XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Equity Incentive Plan (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Additional Information on Stock Option Grants And Vesting

The following table summarizes additional information on stock option grants and vesting (in thousands):

 

 

 

2019 Plan

 

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Total fair value of stock options granted

 

$

2,898

 

 

$

2,293

 

Total fair value of options vested

 

 

840

 

 

 

252

 

Schedule of Black Scholes model for the Private Warrants

To estimate the fair value of the Private Warrants as of December 31, 2021 and June 30, 2022, the Company used a Black Scholes closed form model, which is a Level 3 fair value measurement. Significant inputs used in the Black Scholes model for the Private Warrants were as follows:

 

 

 

December 31, 2021

&

June 30, 2022

 

 

 

 

 

 

Expected volatility

 

 

27.00

%

Expected term (in years)

 

 

2.94

 

Risk free interest rate

 

 

0.96

%

Dividend yield

 

 

0.00

%

Exercise Price

 

$

11.50

 

Fair value of Common Stock

 

$

6.80

 

The following table summarizes the assumptions used in the valuation models to determine the fair value of awards granted to employees and non-employee directors under the 2019 Plan:

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Expected volatility

 

42.8% - 42.9%

 

 

44.06% - 44.61%

 

Expected term (in years)

 

 

6.00

 

 

 

6.00

 

Dividend yield

 

0.00%

 

 

0.00%

 

Risk-free interest rate

 

1.62%-2.71%

 

 

0.70% - 1.00%

 

 

Stock Based Compensation Expense Included In Condensed Consolidated Statements of Comprehensive Loss

Stock-based compensation expense is included in the Company’s Condensed Consolidated Statements of Comprehensive Loss within the following line items (in thousands):

 

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Cost of revenues

 

$

411

 

 

$

348

 

 

$

762

 

 

$

690

 

General and administrative

 

 

511

 

 

 

410

 

 

 

919

 

 

 

806

 

Research and development

 

 

134

 

 

 

72

 

 

 

237

 

 

 

136

 

Sales and marketing

 

 

241

 

 

 

188

 

 

 

441

 

 

 

364

 

Total

 

$

1,297

 

 

$

1,018

 

 

$

2,359

 

 

$

1,996

 

Restricted Stock Units [Member]  
Schedule of RSUs Activity Under 2019 Plan

The following table summarizes the Company’s RSU activity for performance-based RSUs awarded to employees and for time-based RSUs granted to non-employee directors under the 2019 Plan:

Description

 

RSUs

Outstanding

 

Balance at December 31, 2021

 

 

1,513,892

 

Granted

 

 

476,889

 

Vested - non-employee director awards

 

 

(106,991

)

Forfeited

 

 

(21,672

)

Expired

 

 

 

Balance at June 30, 2022

 

 

1,862,118

 

 

2019 Plan [Member]  
Schedule of Stock Option Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

 

Description

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value (1)

 

Options outstanding, December 31, 2021

 

 

5,093,682

 

 

$

8.34

 

 

 

8.4

 

 

$

24

 

Granted

 

 

1,135,850

 

 

 

5.99

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(75,535

)

 

 

7.93

 

 

 

 

 

 

 

 

 

Expired

 

 

(62,634

)

 

 

8.25

 

 

 

 

 

 

 

 

 

Options outstanding, June 30, 2022

 

 

6,091,363

 

 

$

7.90

 

 

 

8.2

 

 

$

454

 

Options vested and exercisable, June 30, 2022

 

 

2,861,327

 

 

$

8.38

 

 

 

7.6

 

 

$

-

 

Options vested and expected to vest, June 30, 2022

 

 

6,091,363

 

 

$

7.90

 

 

 

8.2

 

 

$

454

 

 

(1)

Aggregate intrinsic value (in thousands) represents the difference between the estimated fair value of the underlying Common Stock and the exercise price of outstanding in-the-money options.