XML 52 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of income tax expense for the years ended December 31, 2021 and 2020 are presented below (in thousands):

 

 

 

Year Ended

December 31, 2021

 

 

Year Ended

December 31, 2020

 

Current

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

(712

)

State

 

 

37

 

 

 

73

 

Foreign

 

 

605

 

 

 

729

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

345

 

 

 

334

 

State

 

 

794

 

 

 

806

 

Foreign

 

 

(2,228

)

 

 

(294

)

Total income tax (benefit) provision

 

$

(447

)

 

$

936

 

Schedule of Loss Before Income Taxes

 

 

The actual income tax expense amounts for the years ended December 31, 2021 and 2020 differed from the expected tax amounts computed by applying the U.S. federal corporate income tax rate of 21% for 2021 and 2020 to the amounts of loss before income taxes as presented below (in thousands):

 

 

 

Year Ended

December 31, 2021

 

 

Year Ended

December 31, 2020

 

Pre-tax book loss

 

$

(60,990

)

 

$

(48,990

)

 

 

 

 

 

 

 

 

 

Tax at Federal statutory rate of 21% in 2021 and  2020

 

 

(12,808

)

 

 

(10,288

)

State taxes

 

 

831

 

 

 

879

 

Stock based compensation

 

 

(49

)

 

 

3

 

Foreign rate differential

 

 

(944

)

 

 

(1,223

)

Unrecognized tax benefit

 

 

-

 

 

 

549

 

Other adjustments

 

 

1,477

 

 

 

1,453

 

Valuation allowance

 

 

11,046

 

 

 

9,563

 

Total income tax (benefit) provision

 

$

(447

)

 

$

936

 

Components of Loss Before Income Taxes from Continuing Operations

 

The domestic and foreign components of loss before income taxes from continuing operations for the years ended December 31, 2021 and 2020 are as follows (in thousands):

 

 

 

Year Ended

December 31, 2021

 

 

Year Ended

December 31, 2020

 

Domestic

 

$

(57,135

)

 

$

(46,686

)

Foreign

 

 

(3,855

)

 

 

(2,304

)

Total

 

$

(60,990

)

 

$

(48,990

)

Summary of Tax Effects of Temporary Differences

The tax effects of temporary differences at December 31, 2021 and 2020 are as follows (in thousands):

 

  

 

Year Ended

December 31, 2021

 

 

Year Ended

December 31, 2020

 

Net operating losses and other carryforwards

 

$

43,322

 

 

$

42,859

 

Interest expense carryforward

 

 

40,295

 

 

 

30,112

 

Property and equipment

 

 

3,710

 

 

 

2,448

 

Accrued expenses

 

 

506

 

 

 

512

 

Payroll tax deferral

 

 

544

 

 

 

1,089

 

Allowance for doubtful accounts

 

 

2,534

 

 

 

1,768

 

Stock-based compensation

 

 

1,741

 

 

 

878

 

Other

 

 

650

 

 

 

540

 

Deferred tax asset

 

 

93,302

 

 

 

80,206

 

Valuation allowance

 

 

(80,449

)

 

 

(65,228

)

Total deferred tax assets, net of valuation allowance

 

 

12,853

 

 

 

14,978

 

Intangible assets

 

 

(18,452

)

 

 

(21,791

)

Prepaid expenses

 

 

(20

)

 

 

(107

)

Other

 

 

(482

)

 

 

(415

)

Deferred tax liability

 

 

(18,954

)

 

 

(22,313

)

Net deferred tax liability

 

$

(6,101

)

 

$

(7,335

)

Summary of Deferred Tax Asset Valuation Allowance

A summary of the deferred tax asset valuation allowance is as follows (in thousands):

 

 

 

Year Ended

December 31, 2021

 

 

Year Ended

December 31, 2020

 

Beginning Balance

 

$

65,228

 

 

$

51,895

 

Additions

 

 

15,650

 

 

 

14,149

 

Reductions

 

 

(429

)

 

 

(816

)

Ending Balance

 

$

80,449

 

 

$

65,228