XML 38 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Black Scholes model for the Private Warrants

To estimate the fair value of the Private Warrants as of December 31, 2020 and June 30, 2021, the Company used a Black Scholes closed form model, which is a Level 3 fair value measurement. Significant inputs used in the Black Scholes model for the Private Warrants were as follows:

 

 

December 31, 2020

& June 30, 2021

 

 

 

 

 

 

Expected volatility

 

 

16.00

%

Expected term (in years)

 

 

3.97

 

Risk free interest rate

 

 

1.74

%

Dividend yield

 

 

0.00

%

Exercise Price

 

$

11.50

 

Fair value of Common Stock

 

$

8.05

 

 

 

Six Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2020

 

Expected volatility

 

44.06% - 44.61%

 

 

37.63% - 40.98%

 

Expected term (in years)

 

6.0

 

 

6.0

 

Dividend yield

 

0.00%

 

 

0.00%

 

Risk-free interest rate

 

0.70% - 1.00%

 

 

1.43% - 0.45%

 

 

Summary of Reconciliation of Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

The following table provides a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the periods ended June 30, 2021 and December 31, 2020 (in thousands):

 

Balance at December 31, 2019

 

 

$

822

 

Change in fair value of contingent consideration

 

 

98

 

Balance at December 31, 2020

 

$

920

 

Private warrants

 

 

3,810

 

Change in fair value of Private Warrants

 

 

(1,715

)

Change in fair value of contingent consideration

 

 

37

 

Balance at June 30, 2021

 

$

3,052