XML 53 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of income tax expense for the years ended December 31, 2020 and 2019 are presented below (in thousands):

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

Current

 

 

 

 

 

 

 

 

Federal

 

$

(712

)

 

$

(37

)

State

 

 

73

 

 

 

61

 

Foreign

 

 

729

 

 

 

447

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

334

 

 

 

332

 

State

 

 

806

 

 

 

705

 

Foreign

 

 

(294

)

 

 

(789

)

Total income tax provision

 

$

936

 

 

$

719

 

Schedule of Loss Before Income Taxes

 

The actual income tax expense amounts for the years ended December 31, 2020 and 2019 differed from the expected tax amounts computed by applying the U.S. federal corporate income tax rate of 21% for 2020 and 2019 to the amounts of loss before income taxes as presented below (in thousands):

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

Pre-tax book loss

 

$

(48,990

)

 

$

(53,295

)

Tax at Federal statutory rate of 21% in 2020 and

   2019

 

 

(10,288

)

 

 

(11,192

)

State taxes

 

 

879

 

 

 

766

 

Stock based compensation

 

 

3

 

 

 

1,060

 

Foreign rate differential

 

 

(1,223

)

 

 

(871

)

Unrecognized tax benefit

 

 

549

 

 

 

-

 

Other adjustments

 

 

1,453

 

 

 

(1,707

)

Valuation allowance

 

 

9,563

 

 

 

12,663

 

Total income tax provision

 

$

936

 

 

$

719

 

Components of Loss Before Income Taxes from Continuing Operations

 

The domestic and foreign components of loss before income taxes from continuing operations for the years ended December 31, 2020 and 2019 are as follows (in thousands):

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

Domestic

 

$

(46,686

)

 

$

(52,438

)

Foreign

 

 

(2,304

)

 

 

(857

)

Total

 

$

(48,990

)

 

$

(53,295

)

Summary of Tax Effects of Temporary Differences

The tax effects of temporary differences at December 31, 2020 and 2019 are as follows (in thousands):

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

Net operating losses and other carryforwards

 

$

42,859

 

 

$

41,299

 

Interest expense carryforward

 

 

30,112

 

 

 

20,070

 

Property and equipment

 

 

2,448

 

 

 

2,221

 

Accrued expenses

 

 

512

 

 

 

82

 

Payroll tax deferral

 

 

1,089

 

 

 

-

 

Allowance for doubtful accounts

 

 

1,768

 

 

 

1,517

 

Stock-based compensation

 

 

878

 

 

 

 

Other

 

 

540

 

 

 

633

 

Deferred tax asset

 

 

80,206

 

 

 

65,822

 

Valuation allowance

 

 

(65,228

)

 

 

(51,895

)

Total deferred tax assets, net of valuation allowance

 

 

14,978

 

 

 

13,927

 

Intangible assets

 

 

(21,791

)

 

 

(20,098

)

Prepaid expenses

 

 

(107

)

 

 

(73

)

Other

 

 

(415

)

 

 

(50

)

Deferred tax liability

 

 

(22,313

)

 

 

(20,221

)

Net deferred tax liability

 

$

(7,335

)

 

$

(6,294

)

Summary of Deferred Tax Asset Valuation Allowance

A summary of the deferred tax asset valuation allowance is as follows:

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

Beginning Balance

 

$

51,895

 

 

$

36,595

 

Additions

 

$

14,149

 

 

$

15,622

 

Reductions

 

 

(816

)

 

 

(322

)

Ending Balance

 

$

65,228

 

 

$

51,895

 

Schedule of Unrecognized Tax Benefits Roll Forward

A summary of the unrecognized tax benefits is as follows:

 

 

 

Year Ended

December 31, 2020

 

Beginning Balance

 

$

-

 

Additions

 

$

1,002

 

Reductions

 

 

-

 

Ending Balance

 

$

1,002