XML 71 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of income tax expense for the years ended December 31, 2019 and 2018 are presented below (in thousands):

 

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

Current

 

 

 

 

 

 

 

 

Federal

 

$

(37

)

 

$

 

State

 

 

61

 

 

 

 

Foreign

 

 

447

 

 

 

2,808

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

332

 

 

 

(4,049

)

State

 

 

705

 

 

 

49

 

Foreign

 

 

(789

)

 

 

(2,549

)

Total income tax (benefit) provision

 

$

719

 

 

$

(3,741

)

Schedule of Loss Before Income Taxes

The actual income tax expense amounts for the years ended December 31, 2019 and 2018 differed from the expected tax amounts computed by applying the U.S. federal corporate income tax rate of 21% for 2019 and 2018  to the amounts of loss before income taxes as presented below (in thousands):

 

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

Pre-tax book loss

 

$

(53,295

)

 

$

(71,480

)

Tax at Federal statutory rate of 21% in 2019 and 2018

 

 

(11,192

)

 

 

(15,011

)

Stock-based compensation

 

 

1,060

 

 

 

-

 

State taxes

 

 

766

 

 

 

49

 

Foreign rate differential

 

 

(871

)

 

 

(713

)

Deferred rate change

 

 

-

 

 

 

(80

)

TCJA impact

 

 

-

 

 

 

(7,712

)

Other adjustments

 

 

(1,707

)

 

 

1,578

 

Valuation allowance

 

 

12,663

 

 

 

18,148

 

Total income tax (benefit) provision

 

$

719

 

 

$

(3,741

)

Components of Loss Before Income Taxes from Continuing Operations

The domestic and foreign components of loss before income taxes from continuing operations for the years ended December 31, 2019 and 2018 are as follows (in thousands):

 

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

Domestic

 

$

(52,438

)

 

$

(65,356

)

Foreign

 

 

(857

)

 

 

(6,124

)

Total

 

$

(53,295

)

 

$

(71,480

)

Summary of Tax Effects of Temporary Differences

 

The tax effects of temporary differences at December 31, 2019 and 2018 are as follows (in thousands):

 

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

Net operating losses and other carryforwards

 

$

41,299

 

 

$

38,010

 

Interest expense carryforward

 

 

20,070

 

 

 

9,276

 

Property and equipment

 

 

2,221

 

 

 

 

Accrued expenses

 

 

82

 

 

 

701

 

Allowance for doubtful accounts

 

 

1,517

 

 

 

1,194

 

Stock-based compensation

 

 

 

 

 

916

 

Other

 

 

633

 

 

 

1,028

 

Deferred tax asset

 

 

65,822

 

 

 

51,125

 

Valuation allowance

 

 

(51,895

)

 

 

(36,595

)

Total deferred tax assets, net of valuation

   allowance

 

 

13,927

 

 

 

14,530

 

Property and equipment

 

 

 

 

 

(510

)

Intangible assets

 

 

(20,098

)

 

 

(19,283

)

Prepaid expenses

 

 

(73

)

 

 

(812

)

Other

 

 

(50

)

 

 

 

Deferred tax liability

 

 

(20,221

)

 

 

(20,605

)

Net deferred tax liability

 

$

(6,294

)

 

$

(6,075

)

 

Summary of Deferred Tax Asset Valuation Allowance

A summary of the deferred tax asset valuation allowance is as follows:

 

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

Beginning Balance

 

$

36,595

 

 

$

22,513

 

Additions

 

$

15,622

 

 

$

22,636

 

Reductions

 

 

(322

)

 

 

(8,554

)

Ending Balance

 

$

51,895

 

 

$

36,595