XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Organization, Business and Summary of Significant Accounting Policies - Additional Information (Detail)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Customer
Lab
Location
Datacenter
Country
$ / shares
Jun. 30, 2023
USD ($)
Customer
Jun. 30, 2024
USD ($)
Segment
Customer
Lab
Location
ReportingUnit
Datacenter
Country
$ / shares
Jun. 30, 2023
USD ($)
Customer
Dec. 31, 2023
USD ($)
$ / shares
Mar. 03, 2023
USD ($)
Dec. 19, 2019
USD ($)
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Number of countries | Country 17   17        
Number of data centers | Datacenter 9   9        
Number of data recovery labs | Lab 13   13        
Date of incorporation     Aug. 02, 2018        
Debt amount, balance due $ 594,419   $ 594,419   $ 552,676    
Debt balance amount 592,420   592,420   $ 546,845    
Cash balance 33,800   33,800        
Amortization of capitalized implementation costs $ 500 $ 400 $ 1,000 $ 800      
Common stock, par value | $ / shares $ 0.0001   $ 0.0001   $ 0.0001    
Current portion of long-term debt $ 592,420   $ 592,420   $ 546,845    
Number of business segment | Segment     1        
Revenues 78,969 90,007 $ 159,141 180,666      
Depreciation expense 2,700 2,400 5,300 4,700      
Amortization expense 3,400 3,900 $ 6,700 7,800      
Number of reporting unit | ReportingUnit     1        
Revolving Credit Facility [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt amount, balance due 38,000   $ 38,000      
Amended 2021 Credit Agreement [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt principal amount           $ 300,000  
Line of credit 38,000   38,000        
Debt amount, balance due 290,200   290,200        
Delayed draw term loans 0   0     50,000  
Amended 2021 Credit Agreement [Member] | Revolving Credit Facility [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Line of credit           40,000  
Amended 2021 Credit Agreement [Member] | Letter of Credit [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Line of credit 600   600     $ 10,000  
Convertible Debentures Due 2024 [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt principal amount             $ 200,000
Debt amount, balance due 266,169   266,169   260,926    
Amended 2021 Credit Agreement Due 2026              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt amount, balance due [1] 290,250   290,250   291,750    
Cost of Revenues [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Amortization expense 1,600 1,400 3,200 2,700      
Current Portion of Long Term Debt [Member] | Revolving Credit Facility [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt amount, balance due 38,000   38,000        
Current Portion of Long Term Debt [Member] | Convertible Debentures Due 2024 [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt amount, balance due 266,200   266,200        
Current Portion of Long Term Debt [Member] | Amended 2021 Credit Agreement Due 2026              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt amount, balance due 290,200   290,200        
Current Portion of Long Term Debt [Member] | Convertible Debentures [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Debt amount, balance due 266,200   266,200        
Prepaid Expense [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Capitalized implementation costs 3,800   3,800   1,800    
Other Assets [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Capitalized implementation costs 8,800   8,800   9,800    
Internal-Use Software Development [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Capitalized software costs 21,300   21,300   0    
UK and Germany [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Revenues 11,900 $ 16,500 24,800 $ 29,100      
Long-lived assets $ 26,300   $ 26,300   $ 27,000    
Consolidated Revenues [Member] | Customer Concentration Risk [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Number of customers representing more than 5% of consolidated revenues or accounts receivable | Customer 0 0 0 0      
Accounts Receivable [Member] | Customer Concentration Risk [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Number of customers representing more than 5% of consolidated revenues or accounts receivable | Customer 0 0 0 0      
Minimum [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Number of locations | Location 26   26        
Minimum [Member] | Internal-Use Software Development [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Estimated useful life 3 years   3 years        
Maximum [Member] | Internal-Use Software Development [Member]              
Organization Business And Summary Of Significant Accounting Policies [Line Items]              
Estimated useful life 5 years   5 years        
[1] The Amended 2021 Credit Agreement matures on February 8, 2026, unless the Debentures are outstanding six months prior to the maturity date thereof, in which case the Amended 2021 Credit Agreement matures on the date that is six months prior to the Debenture maturity date. As of June 30, 2024, the Company does not anticipate repaying the Debentures by the maturity date thereof, which is currently July 10, 2025, and as such, the Term Loan debt of $290.2 million, the Convertible Debentures debt of $266.2 million and the Revolving Credit Loans debt of $38.0 million are included in the current portion of long-term debt. (See Note 2 - Organization, business and summary of significant accounting policies and Note 10 – Subsequent events)