XML 51 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of income tax expense for the years ended December 31, 2023 and 2022 are presented below (in thousands):

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

Current

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

70

 

 

 

56

 

Foreign

 

 

832

 

 

 

885

 

Deferred

 

 

 

 

 

 

Federal

 

 

307

 

 

 

370

 

State

 

 

999

 

 

 

697

 

Foreign

 

 

751

 

 

 

(296

)

Total income tax provision

 

$

2,959

 

 

$

1,712

 

Schedule of Loss Before Income Taxes

The actual income tax expense amounts for the years ended December 31, 2023 and 2022 differed from the expected tax amounts computed by applying the U.S. federal corporate income tax rate of 21% for 2023 and 2022 to the amounts of loss before income taxes as presented below (in thousands):

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

Pre-tax book loss

 

$

(31,854

)

 

$

(41,462

)

 

 

 

 

 

 

 

Tax at Federal statutory rate of 21%

 

 

(6,690

)

 

 

(8,707

)

State taxes

 

 

1,069

 

 

 

754

 

Taxes on Foreign Earnings

 

 

709

 

 

 

1,162

 

Foreign rate differential

 

 

(1,227

)

 

 

(635

)

Unrecognized tax benefit

 

 

(283

)

 

 

 

Other adjustments

 

 

252

 

 

 

805

 

Valuation allowance

 

 

9,129

 

 

 

8,333

 

Total income tax provision (benefit)

 

$

2,959

 

 

$

1,712

 

Components of Loss Before Income Taxes from Continuing Operations

The domestic and foreign components of loss before income taxes for the years ended December 31, 2023 and 2022 are as follows (in thousands):

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

Domestic

 

$

(35,259

)

 

$

(40,326

)

Foreign

 

 

3,405

 

 

 

(1,136

)

Total

 

$

(31,854

)

 

$

(41,462

)

Summary of Tax Effects of Temporary Differences

The tax effects of temporary differences at December 31, 2023 and 2022 are as follows (in thousands):

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

 

 

 

 

 

 

 

Net operating losses and other carryforwards

 

$

38,603

 

 

$

42,084

 

Interest expense carryforward

 

 

69,762

 

 

 

53,204

 

Property and equipment

 

 

4,302

 

 

 

3,884

 

Lease liability

 

 

2,599

 

 

 

3,409

 

Accrued expenses

 

 

919

 

 

 

720

 

Payroll tax deferral

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

827

 

 

 

1,307

 

Stock-based compensation

 

 

3,288

 

 

 

2,786

 

Other

 

 

332

 

 

 

491

 

Deferred tax asset

 

 

120,632

 

 

 

107,885

 

Valuation allowance

 

 

(103,291

)

 

 

(91,866

)

Total deferred tax assets, net of valuation allowance

 

 

17,341

 

 

 

16,019

 

 

 

 

 

 

 

 

Right of Use Asset

 

 

(1,793

)

 

 

(2,029

)

Intangible assets

 

 

(24,068

)

 

 

(20,419

)

Prepaid expenses

 

 

(21

)

 

 

(21

)

Other

 

 

(400

)

 

 

(474

)

Deferred tax liability

 

 

(26,282

)

 

 

(22,943

)

Net deferred tax liability

 

$

(8,941

)

 

$

(6,924

)

Summary of Deferred Tax Asset Valuation Allowance

A summary of the deferred tax asset valuation allowance is as follows (in thousands):

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

Beginning Balance

 

$

91,866

 

 

$

80,449

 

Additions

 

 

12,302

 

 

 

11,425

 

Reductions

 

 

(877

)

 

 

(8

)

Ending Balance

 

$

103,291

 

 

$

91,866