XML 49 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Additional Information on Stock Option Grants And Vesting

The following table summarizes additional information on stock option grants and vesting (in thousands):

 

 

 

2019 Plan

 

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

Total fair value of stock options granted

 

$

942

 

 

$

2,898

 

Total fair value of options vested

 

 

1,835

 

 

 

3,306

 

Schedule of Black Scholes model for the Private Warrants The following table summarizes the assumptions used in the valuation models to determine the fair value of awards granted to employees and non-employee directors under the 2019 Plan:

 

 

Year Ended
December 31, 2023

 

Year Ended
December 31, 2022

Expected volatility

 

41.26%

 

42.78 - 42.90%

Expected term (in years)

 

6.0

 

6.0

Dividend yield

 

0%

 

0%

Risk free interest rate

 

3.61%

 

1.0 - 1.62%

Stock Based Compensation Expense Included In Consolidated Statements of Comprehensive Loss

Stock-based compensation expense is included in the Consolidated Statements of Comprehensive Loss within the following line items (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Cost of revenues

 

$

917

 

 

$

1,640

 

General and administrative

 

 

1,727

 

 

 

2,088

 

Research and development

 

 

373

 

 

 

584

 

Sales and marketing

 

 

348

 

 

 

824

 

Total

 

$

3,365

 

 

$

5,136

 

 

R
Restricted Stock Units [Member]  
Schedule of RSUs Activity Under 2019 Plan

The following table summarizes the Company’s RSU activity for performance based RSUs awarded to employees and for time-based RSUs granted to non-employee directors under the 2019 Plan:

Description

 

RSUs
Outstanding

 

Outstanding at December 31, 2022

 

1,876,669

 

Granted

 

792,000

 

Vested

 

 

(190,059

)

Forfeited

 

(49,321

)

Expired

 

 

Outstanding at December 31, 2023

 

2,429,289

 

 

2019 Plan [Member]  
Schedule of Stock Option Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

Description

 

Options
Outstanding

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding, December 31, 2021

 

 

5,093,682

 

 

$

8.34

 

 

 

8.4

 

 

$

 

Granted

 

 

1,135,850

 

 

 

6.00

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(273,195

)

 

 

7.51

 

 

 

 

 

 

 

Expired

 

 

(198,558

)

 

 

8.24

 

 

 

 

 

 

 

Options outstanding, December 31, 2022

 

 

5,757,779

 

 

$

7.92

 

 

 

7.6

 

 

$

 

Granted

 

 

997,796

 

 

 

1.05

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(35,791

)

 

 

5.07

 

 

 

 

 

 

 

Expired

 

 

(190,692

)

 

 

8.12

 

 

 

 

 

 

 

Options outstanding, December 31, 2023

 

 

6,529,092

 

 

$

6.88

 

 

 

7.1

 

 

$

 

Options vested and exercisable, December 31, 2023

 

 

4,503,751

 

 

$

8.21

 

 

 

6.4

 

 

$

 

Options vested and expected to vest, December 31, 2023

 

 

6,529,092

 

 

$

6.88

 

 

 

7.1

 

 

$

 

 

 

(1)
Aggregate intrinsic value (in thousands) represents the difference between the estimated fair value of the underlying common stock and the exercise price of outstanding, in-the-money options.