XML 48 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Long-Term Debt, Unclassified [Abstract]  
Summary of Components of Long-term Debt

The table below summarizes the components of the Company’s long-term debt (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Convertible Debenture notes due 2024

 

 

260,926

 

 

 

244,808

 

2021 Credit Agreement due 2026 (1) (2)

 

 

291,750

 

 

 

294,750

 

Total debt

 

 

552,676

 

 

 

539,558

 

Less: unamortized original issue discount

 

 

(5,254

)

 

 

(10,751

)

Less: unamortized debt issuance costs

 

 

(577

)

 

 

(1,278

)

Total debt, net

 

 

546,845

 

 

 

527,529

 

 

 

 

 

 

 

 

Current portion of debt

 

 

552,676

 

 

 

3,000

 

Less: current portion of unamortized original
   issue discount

 

 

(5,254

)

 

 

 

Less: current portion of unamortized debt
   issuance costs

 

 

(577

)

 

 

 

Total current portion of debt, net

 

 

546,845

 

 

 

3,000

 

Total long-term debt, net

 

$

 

 

$

524,529

 

 

 

(1)
The 2021 Credit Agreement was amended on March 3, 2023.
(2)
The Amended 2021 Credit Agreement matures on February 8, 2026, unless the Convertible Debentures are outstanding six months prior to the December 19, 2024 maturity date thereof, in which case the Amended 2021 Credit Agreement matures on June 19, 2024. As of December 31, 2023, the Company does not anticipate repaying the Convertible Debentures by June 19, 2024 and as such, the Term Loan debt of $291.8 million and the Convertible Debentures of $260.9 million are included in the current portion of long-term debt.
Summary of Future Principal Payments, Including in Kind Interest

Future principal payments, including in kind interest, are as follows (in thousands):

 

December 31,

 

Amount

 

2024 (1)

 

$

568,840

 

2025

 

 

 

2026

 

 

 

2027

 

 

 

Thereafter

 

 

 

Total

 

$

568,840

 

 

 

(1)
The Amended 2021 Credit Agreement matures on February 8, 2026, unless the Convertible Debentures are outstanding six months prior to the December 19, 2024 maturity date thereof, in which case the Amended 2021 Credit Agreement matures on June 19, 2024. As of December 31, 2023, the Company does not anticipate repaying the Convertible Debentures by June 19, 2024 and as such, the Term Loan debt of $291.8 million and the Convertible Debentures of $260.9 million are included in the current portion of long-term debt.
Schedule of Future Amortization of Debt Issuance Costs and Original Issue Discount

The future amortization of debt issuance costs and original issue discount related to the Initial Term Loans and Revolving Credit Loans under the 2021 Credit Agreement, and Convertible Debentures are as follows (in thousands):

 

 

 

December 31,

 

Amount

 

2023

 

$

5,822

 

2024

 

 

 

2025

 

 

 

2026

 

 

 

Thereafter

 

 

 

Total

 

$

5,822