XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2023
Schedule of Additional Information on Stock Option Grants And Vesting

The following table summarizes additional information on stock option grants and vesting (in thousands):

 

 

 

2019 Plan

 

 

 

Three Months Ended March 31, 2023

 

 

Three Months Ended March 31, 2022

 

Total fair value of stock options granted

 

$

 

 

$

2,884

 

Total fair value of options vested

 

 

1,465

 

 

 

609

 

Schedule of Black Scholes model for the Private Warrants The Company did not grant any time or performance-based vesting stock options during the three

months ended March 31, 2023. The following table summarizes the assumptions used in the valuation models to determine the fair value of awards granted to employees and non-employee directors under the 2019 Plan:

 

 

 

Three Months Ended March 31, 2022

 

Expected volatility

 

 

42.90

%

Expected term (in years)

 

6.00

 

Dividend yield

 

 

0.00

%

Risk-free interest rate

 

 

1.62

%

Stock Based Compensation Expense Included In Condensed Consolidated Statements of Comprehensive Loss

Stock-based compensation expense is included in the Company’s Condensed Consolidated Statements of Comprehensive Loss within the following line items (in thousands):

 

 

 

Three Months Ended March 31, 2023

 

 

Three Months Ended March 31, 2022

 

Cost of revenues

 

$

227

 

 

$

351

 

General and administrative

 

 

443

 

 

 

408

 

Research and development

 

 

76

 

 

 

103

 

Sales and marketing

 

 

87

 

 

 

200

 

Total

 

$

833

 

 

$

1,062

 

Restricted Stock Units [Member]  
Schedule of RSUs Activity Under 2019 Plan

The following table summarizes the Company’s RSU activity for performance based RSUs awarded to employees and for time-based RSUs granted to non-employee directors under the 2019 Plan:

Description

 

RSUs
Outstanding

 

Outstanding at December 31, 2022

 

 

1,876,669

 

Granted

 

 

151,515

 

Vested - non-employee director awards

 

 

(16,667

)

Forfeited

 

 

(19,289

)

Expired

 

 

 

Outstanding at March 31, 2023

 

 

1,992,228

 

2019 Plan [Member]  
Schedule of Stock Option Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

 

Description

 

Options
Outstanding

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value (1)

 

Options outstanding, December 31, 2022

 

 

5,757,779

 

 

$

7.92

 

 

 

7.6

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(9,451

)

 

 

7.34

 

 

 

 

 

 

 

Expired

 

 

(75,714

)

 

 

8.12

 

 

 

 

 

 

 

Options outstanding, March 31, 2023

 

 

5,672,614

 

 

$

7.91

 

 

 

7.4

 

 

$

 

Options vested and exercisable, March 31, 2023

 

 

4,428,571

 

 

$

8.16

 

 

 

7.1

 

 

$

 

Options vested and expected to vest, March 31, 2023

 

 

5,672,614

 

 

$

7.91

 

 

 

7.4

 

 

$

 

_______________________________

(1)
Aggregate intrinsic value (in thousands) represents the difference between the estimated fair value of the underlying Common Stock and the exercise price of outstanding in-the-money options.