XML 55 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of income tax expense for the years ended December 31, 2022 and 2021 are presented below (in thousands):

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

Current

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

56

 

 

 

37

 

Foreign

 

 

885

 

 

 

605

 

Deferred

 

 

 

 

 

 

Federal

 

 

370

 

 

 

345

 

State

 

 

697

 

 

 

794

 

Foreign

 

 

(296

)

 

 

(2,228

)

Total income tax provision (benefit)

 

$

1,712

 

 

$

(447

)

Schedule of Loss Before Income Taxes

The actual income tax expense amounts for the years ended December 31, 2022 and 2021 differed from the expected tax amounts computed by applying the U.S. federal corporate income tax rate of 21% for 2022 and 2021 to the amounts of loss before income taxes as presented below (in thousands):

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

Pre-tax book loss

 

$

(41,462

)

 

$

(60,990

)

 

 

 

 

 

 

 

Tax at Federal statutory rate of 21%

 

 

(8,707

)

 

 

(12,808

)

State taxes

 

 

754

 

 

 

831

 

Taxes on Foreign Earnings

 

 

1,162

 

 

 

 

Foreign rate differential

 

 

(635

)

 

 

(944

)

Other adjustments

 

 

805

 

 

 

1,428

 

Valuation allowance

 

 

8,333

 

 

 

11,046

 

Total income tax provision (benefit)

 

$

1,712

 

 

$

(447

)

Components of Loss Before Income Taxes from Continuing Operations

The domestic and foreign components of loss before income taxes from continuing operations for the years ended December 31, 2022 and 2021 are as follows (in thousands):

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

Domestic

 

$

(40,326

)

 

$

(57,135

)

Foreign

 

 

(1,136

)

 

 

(3,855

)

Total

 

$

(41,462

)

 

$

(60,990

)

Summary of Tax Effects of Temporary Differences

The tax effects of temporary differences at December 31, 2022 and 2021 are as follows (in thousands):

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

 

 

 

 

 

 

Net operating losses and other carryforwards

 

$

42,084

 

 

$

43,322

 

Interest expense carryforward

 

 

53,204

 

 

 

40,295

 

Property and equipment

 

 

3,884

 

 

 

3,710

 

Lease liability

 

 

3,409

 

 

 

 

Accrued expenses

 

 

720

 

 

 

506

 

Payroll tax deferral

 

 

 

 

 

544

 

Allowance for doubtful accounts

 

 

1,307

 

 

 

2,534

 

Stock-based compensation

 

 

2,786

 

 

 

1,741

 

Other

 

 

491

 

 

 

650

 

Deferred tax asset

 

 

107,885

 

 

 

93,302

 

Valuation allowance

 

 

(91,866

)

 

 

(80,449

)

Total deferred tax assets, net of valuation allowance

 

 

16,019

 

 

 

12,853

 

 

 

 

 

 

 

 

Right of Use Asset

 

 

(2,029

)

 

 

 

Intangible assets

 

 

(20,419

)

 

 

(18,452

)

Prepaid expenses

 

 

(21

)

 

 

(20

)

Other

 

 

(474

)

 

 

(482

)

Deferred tax liability

 

 

(22,943

)

 

 

(18,954

)

Net deferred tax liability

 

$

(6,924

)

 

$

(6,101

)

Summary of Deferred Tax Asset Valuation Allowance

A summary of the deferred tax asset valuation allowance is as follows (in thousands):

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

Beginning Balance

 

$

80,449

 

 

$

65,228

 

Additions

 

 

11,425

 

 

 

15,650

 

Reductions

 

 

(8

)

 

 

(429

)

Ending Balance

 

$

91,866

 

 

$

80,449