XML 52 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Long-Term Debt, Unclassified [Abstract]  
Summary of Components of Long-term Debt

The table below summarizes the components of the Company’s long-term debt (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Convertible Debenture notes due 2024

 

 

244,808

 

 

 

229,382

 

2021 Credit Agreement due 2026 (1)

 

 

294,750

 

 

 

297,750

 

Total debt

 

 

539,558

 

 

 

527,132

 

Less: unamortized original issue discount

 

 

(10,751

)

 

 

(14,700

)

Less: unamortized debt issuance costs

 

 

(1,278

)

 

 

(1,726

)

Total debt, net

 

 

527,529

 

 

 

510,706

 

 

 

 

 

 

 

 

Current portion of debt

 

 

3,000

 

 

 

3,000

 

Total current portion of debt, net

 

 

3,000

 

 

 

3,000

 

Total long-term debt, net

 

$

524,529

 

 

$

507,706

 

 

 

(1)
The 2021 Credit Agreement matures on February 8, 2026, unless the Debentures are outstanding six months prior to the December 19, 2024 maturity date thereof, in which case the 2021 Credit Agreement matures on June 19, 2024.
Summary of Future Principal Payments, Including in Kind Interest

Future principal payments, including in kind interest, are as follows (in thousands):

 

December 31,

 

Amount

 

2023

 

$

3,000

 

2024 (1)

 

 

280,310

 

2025

 

 

3,000

 

2026 (1)

 

 

285,750

 

Thereafter

 

 

 

Total

 

$

572,060

 

 

 

(1)
The 2021 Credit Agreement, under which there was approximately $294.8 million outstanding as of December 31, 2022, matures on February 8, 2026, unless the Debentures are outstanding six months prior to the December 19, 2024 maturity date thereof, in which case the 2021 Credit Agreement matures on June 19, 2024. Amounts assume that this springing maturity provision of the 2021 Credit Agreement will not be triggered in 2024.
Schedule of Future Amortization of Debt Issuance Costs and Original Issue Discount

The future amortization of debt issuance costs and original issue discount related to the 2021 Credit Agreement, the Revolving Credit Facility and Convertible Debentures are as follows (in thousands):

 

 

 

December 31,

 

Amount

 

2023

 

$

4,986

 

2024

 

 

5,466

 

2025

 

 

1,429

 

2026

 

 

148

 

Thereafter

 

 

 

Total

 

$

12,029