XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity Incentive Plan (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Additional Information on Stock Option Grants And Vesting

The following table summarizes additional information on stock option grants and vesting (in thousands):

 

 

 

2019 Plan

 

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

Total fair value of stock options granted

 

$

2,898

 

 

$

2,293

 

Total fair value of options vested

 

 

944

 

 

 

369

 

Schedule of Black Scholes model for the Private Warrants

To estimate the fair value of the Private Warrants as of December 31, 2021 and September 30, 2022, the Company used a Black Scholes closed form model, which is a Level 3 fair value measurement. Significant inputs used in the Black Scholes model for the Private Warrants were as follows:

 

 

 

December 31, 2021
&
September 30, 2022

 

 

 

 

 

Expected volatility

 

 

27.00

%

Expected term (in years)

 

 

2.94

 

Risk free interest rate

 

 

0.96

%

Dividend yield

 

 

0.00

%

Exercise Price

 

$

11.50

 

Fair value of Common Stock

 

$

6.80

 

The following table summarizes the assumptions used in the valuation models to determine the fair value of awards granted to employees and non-employee directors under the 2019 Plan:

 

 

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

Expected volatility

 

42.78% - 42.90%

 

 

44.06% - 44.61%

 

Expected term (in years)

 

 

6.00

 

 

 

6.00

 

Dividend yield

 

0.00%

 

 

0.00%

 

Risk-free interest rate

 

1.62% - 2.71%

 

 

0.70% - 1.00%

 

Stock Based Compensation Expense Included In Condensed Consolidated Statements of Comprehensive Loss

Stock-based compensation expense is included in the Company’s Condensed Consolidated Statements of Comprehensive Loss within the following line items (in thousands):

 

 

 

Three Months Ended September 30, 2022

 

 

Three Months Ended September 30, 2021

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

Cost of revenues

 

$

396

 

 

$

340

 

 

$

1,158

 

 

$

1,030

 

General and administrative

 

 

556

 

 

 

394

 

 

 

1,475

 

 

 

1,200

 

Research and development

 

 

159

 

 

 

73

 

 

 

396

 

 

 

209

 

Sales and marketing

 

 

185

 

 

 

195

 

 

 

626

 

 

 

559

 

Total

 

$

1,296

 

 

$

1,002

 

 

$

3,655

 

 

$

2,998

 

Restricted Stock Units [Member]  
Schedule of RSUs Activity Under 2019 Plan

The following table summarizes the Company’s RSU activity for performance-based RSUs awarded to employees and for time-based RSUs granted to non-employee directors under the 2019 Plan:

Description

 

RSUs
Outstanding

 

Balance at December 31, 2021

 

 

1,513,892

 

Granted

 

 

576,889

 

Vested - non-employee director awards

 

 

(106,991

)

Forfeited

 

 

(56,312

)

Expired

 

 

 

Balance at September 30, 2022

 

 

1,927,478

 

2019 Plan [Member]  
Schedule of Stock Option Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

 

Description

 

Options
Outstanding

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value (1)

 

Options outstanding, December 31, 2021

 

 

5,093,682

 

 

$

8.34

 

 

 

8.4

 

 

$

24

 

Granted

 

 

1,135,850

 

 

 

5.99

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(189,275

)

 

 

7.56

 

 

 

 

 

 

 

Expired

 

 

(111,009

)

 

 

8.20

 

 

 

 

 

 

 

Options outstanding, September 30, 2022

 

 

5,929,248

 

 

$

7.91

 

 

 

7.86

 

 

$

 

Options vested and exercisable, September 30, 2022

 

 

2,866,407

 

 

$

8.42

 

 

 

7.30

 

 

$

 

Options vested and expected to vest, September 30, 2022

 

 

5,929,248

 

 

$

7.91

 

 

 

7.86

 

 

$

 

 

(1)
Aggregate intrinsic value (in thousands) represents the difference between the estimated fair value of the underlying Common Stock and the exercise price of outstanding in-the-money options.