XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (585,330) $ (907,126)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 1,124
Changes in operating assets and liabilities:    
Deposit, prepayments, and other receivables (416) 13,208
Accounts payable 2,927 (6,545)
Accrual and other payable (38,115) (185,561)
Receipts in advance (43,929)
Deferred revenue (2,771)
Income tax payable 1,745
Right-of-use assets (21,603) 203,123
Lease liabilities 21,603 (177,618)
Net cash used in operating activities (620,934) (1,104,350)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Funds advanced from related parties 531,152 937,934
Repayment to related parties 3,871 347
Net cash provided by financing activities 535,023 938,281
Effect of exchange rate changes on cash and cash equivalents 12,803 (22,369)
Net change in cash and cash equivalents (73,108) (188,438)
Cash and cash equivalents, beginning of year 266,542 454,980
CASH AND CASH EQUIVALENTS, END OF YEAR 193,434 266,542
SUPPLEMENTAL CASH FLOWS INFORMATION    
Income taxes paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Right-of-use asset obtained in exchanged for new operating lease liability $ 42,438