XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.1
OPERATING LEASE (Tables)
12 Months Ended
Dec. 31, 2024
Operating Lease  
SCHEDULE OF DETAILS OF LEASE TERM

The details lease terms are shown as followings:

 

Lease agreement   Expiry Date   Original Lease Term   The Remaining Lease Term
1st Changsha office rent, related party   Dec 31, 2024   2 years   0 year
2nd Beijing office rent, related party   Dec 31, 2024   1 year   0 year
3rd Changsha office rent, related party   Aug 1, 2024   1 year   1.2 year
SCHEDULE OF LEASE COST AND OTHER INFORMATION

For the years ended December 31, 2024 and 2023, the Company has incurred rent expenses solely for the office premises on a monthly basis as follows:

 

         
   As of December 31, 
   2024   2023 
Lease Cost (included in general and administration in the Company’s audited statement of operations)         
Operating lease cost  $26,692    $179,179 
Operating lease cost  $26,692    $179,179 
           
Other Information          
Weighted average remaining lease term   -    1.00 
Average discount rate – operating leases   4.35%   4.35%
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES

The supplemental balance sheet information related to leases for the period is as follows:

 

         

Operating leases right of use assets, net

      
Operating right-of-use assets  $-   $21,603 
Total operating right-of-use assets  $-   $21,603 
           
Lease liabilities          
Operating lease liabilities, current   $-   $21,603 
Total operating lease liabilities  $-   $21,603