XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (907,126) $ (1,253,608)
Adjustments to reconcile net loss to net cash used in operating activities    
Imputed interest expense 82,583
Depreciation 1,124 10,200
Changes in operating assets and liabilities:    
Deposit, prepayments, and other receivables 13,208 15,488
Accounts payable (6,545) (5,904)
Accrual and other payable (185,561) 133,531
Receipts in advance (43,929) 48,664
Deferred revenue (2,771) (102,326)
Income tax payable 1,745 (25,255)
Operating lease right-of-use assets 181,520 169,464
Operating lease right-of-use assets, related party 21,603
Operating lease liabilities (156,015) (198,529)
Operating lease liabilities, related party (21,603)
Net cash used in operating activities (1,104,350) (1,125,692)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties 312,348
Funds advanced from related parties 937,934 695,276
Repayment to director 347
 Net cash provided by financing activities 938,281 1,007,624
Effect of exchange rate changes on cash and cash equivalents (22,369) 13,929
Net change in cash and cash equivalents (188,438) (104,139)
Cash and cash equivalents, beginning of year 454,980 559,119
CASH AND CASH EQUIVALENTS, END OF YEAR 266,542 454,980
SUPPLEMENTAL CASH FLOWS INFORMATION    
Income taxes paid 25,927
Interest paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Right-of-use asset exchanged for lease liability $ 42,438