XML 21 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
REVENUE    
 Total Revenue $ 166,396 $ 286,054
COSTS AND EXPENSES    
Cost of revenue for short video produce costs, related party (5,334)
Cost of revenue for costs of goods sold and sales commission (108,720) (44,661)
Cost of revenue for salaries and related expenses (156,758) (196,970)
Sales and marketing expenses (112,409) (136,186)
General and administrative expenses (697,525) (1,076,379)
TOTAL COSTS AND EXPENSES (1,075,412) (1,459,530)
OPERATING LOSS (909,016) (1,173,476)
OTHER INCOME (EXPENSES)    
Other income 1,979 7,046
Other expenses (89) (16)
Imputed interest expenses (82,583)
TOTAL OTHER INCOME (EXPENSES) 1,890 (75,553)
LOSS BEFORE INCOME TAX (907,126) (1,249,029)
INCOME TAX EXPENSE (4,579)
NET LOSS (907,126) (1,253,608)
Other comprehensive income:    
Foreign exchange adjustment 49,683 183,783
COMPREHENSIVE LOSS $ (857,443) $ (1,069,825)
Net income (loss) per share - Basic $ (0.01) $ (0.01)
Net income (loss) per share - Diluted $ (0.01) $ (0.01)
Weighted average number of common shares outstanding - Basic 119,956,826 119,956,826
Weighted average number of common shares outstanding - Diluted 119,956,826 119,956,826
Related Party [Member]    
REVENUE    
 Total Revenue $ 9
Nonrelated Party [Member]    
REVENUE    
 Total Revenue $ 166,396 $ 286,045