XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (540,826) $ (569,388)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 3,374 5,297
Imputed interests, net 56,760 53,873
Changes in operating assets and liabilities:    
Deposits, prepayments and other receivables 9,892 13,184
Repayments from related parties 684 325,164
Accounts payable (4,427) (28,104)
Accrual and other payables (62,355) 27,557
Receipts in advance (44,367) 19
Deferred revenues (106,285)
Income tax receivables (payables) 1,782 (28,000)
Operating lease right-of-use assets 87,722 87,025
Operating lease right-of-use assets, related party 31,366
Operating lease liabilities (90,275) (89,755)
Operating lease liabilities, related party (42,184)
Net cash used in operating activities (592,854) (309,413)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Funds advanced from the related parties 462,191 149,039
Repayments to a director (3,887)
Net cash provided by financing activities 458,304 149,039
Effect of exchange rate changes on cash and cash equivalents (3,593) (3,089)
Net change in cash and cash equivalents (138,143) (163,463)
Cash and cash equivalents, beginning of period 454,980 559,119
CASH AND CASH EQUIVALENTS, END OF PERIOD 316,837 395,656
SUPPLEMENTAL CASH FLOWS INFORMATION    
Cash paid for income taxes 29,905
Cash paid for interest paid
NON-CASH INVESTING AND FINANCING ACTIVITY    
Operating lease right-of-use asset obtained in exchange for operating lease obligation $ 43,350