XML 89 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Profit/(Loss) Per Share (Tables)
12 Months Ended
Dec. 31, 2018
Profit/(Loss) Per Share [Abstract]  
Schedule of basic earnings per share

   31/12/2016   31/12/2017   31/12/2018 
   US$’000   US$’000   US$’000 
             
I. Profit/(loss) attributable to ordinary equity holders of the parent (basic):               
Profit/(loss) for the year, attributable to ordinary equity holders of the parent   40,654    55,365    (35,239)

  

   31/12/2016   31/12/2017   31/12/2018 
   Reebonz Limited   Reebonz Limited   Reebonz Holding Limited 
   No. of shares   No. of shares   No. of shares 
   (Restated)*   (Restated)*     
             
II. Weighted-average number of ordinary shares in thousands (basic)            
Issued ordinary shares at 1 January   10,564    10,564    6,029 
Conversion of ordinary shares at ratio 0.56   (4,648)   (4,724)    
Effect of shares issued in February 2017       120     
Effect of shares issued in March 2017       53     
Effect of conversion of preference shares           402 
Convertible loan into ordinary shares           6 
Promissory note into ordinary shares           3 
Issued share capital           61 
Backstop shares           66 
Effect of reverse split at ratio 8:1 in March 2019   (5,176)   (5,261)   (5,746)
Effect of share rights   42    42     
Weighted-average number of ordinary shares at 31 December, as adjusted for subsequent reverse split   782    794    821 
                
Basic profit/(loss) per share (US$ per share)   51.99    69.73    (42.92)
Schedule of diluted earnings per share

   31/12/2016   31/12/2017   31/12/2018 
   US$’000   US$’000   US$’000 
             
I. Profit/(loss) attributable to ordinary equity holders of the parent (diluted):            
Profit/(loss) attributable to ordinary equity holders of the parent   40,654    55,365    (35,239)
Change in fair value of convertible preference shares:                
Series A   (10,056)   (7,668)   1,659 
Series B   (11,723)   (11,792)   2,140 
Series C   (17,973)   (25,756)   3,574 
Series D   (19,481)   (24,847)   (5,305)
Unwinding of discount on contingent settlement provision   (4)   58    63 
Loss attributable to ordinary equity holders of the parent (diluted)   (18,583)   (14,640)   (33,108)

 

   31/12/2016   31/12/2017   31/12/2018 
   Reebonz Limited   Reebonz Limited   Reebonz Holding Limited 
   No. of shares   No. of shares   No. of shares 
   (Restated)*   (Restated)*     
             
II. Weighted-average number of ordinary shares in thousands (diluted)               
Weighted-average number of ordinary shares (basic)   782    794    821 
Effect of conversion of preference shares   1,411    1,411    1,361 
Effect of share options on issue   163    69    55 
    2,356    2,274    2,237 
                
Diluted loss per share (US$ per share)   (7.89)   (6.44)   (14.80)

 

*Due to the business combination as described in Note 38, the comparative information have also been restated to reflect the denominator used in earnings per share for comparative periods.