XML 24 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued Capital
Warrants
Share-based payments
Other reserves
Foreign currency translation reserve
Revaluation reserve
Other components of equity, total
Accumulated losses
Total
Non-controlling interests
Total
Beginning balance at Dec. 31, 2016 $ 12,876 $ 2,054 $ 4,254 $ (635) $ 2,923 $ 6,542 $ (137,770) $ (116,298) $ (943) $ (117,241)
Total comprehensive income for the year                      
Profit for the year 55,365 55,365 (457) 54,908
Other comprehensive income (3,510) (3,510) (3,510) (41) 2,014
Net surplus on revaluation of building 5,565 5,565 5,565 5,565
Total comprehensive income for the year (3,510) 5,565 2,055 55,365 57,420 (498) 56,922
Issuance of warrants/ordinary shares 1,605               1,605   1,605
Share-based payment transactions 994 994 994 994
Ending balance at Dec. 31, 2017 14,481 2,054 5,248 (635) (587) 5,565 9,591 (82,405) (56,279) (1,441) (57,720)
Total comprehensive income for the year                      
Profit for the year (35,239) (35,239) (216) (35,455)
Other comprehensive income 1,325 1,432 2,757 2,757 15 2,772
Net surplus on revaluation of building                    
Total comprehensive income for the year 1,325 1,432 2,757 (35,239) (32,482) (201) (32,683)
Issuance of shares for business combination 8,765 8,765 8,765
Preference shares converted into ordinary shares 57,914 57,914 57,914
Conversion of convertible loans into ordinary shares 917 917 917
Conversion of promissory note 453 453 453
Derecognition of warrants   (245)             (245)   (245)
Issuance of warrants/ordinary shares   94             94   94
Recognition of warrants from business combination   599             599   599
Acquisition of non controlling interest of a subsidiary without a change in control       (1,925)     (1,925)   (1,925) 1,856 (69)
Share-based payment transactions     430       430   430   430
Ending balance at Dec. 31, 2018 $ 82,530 $ 2,502 $ 5,678 $ (1,235) $ 845 $ 5,565 $ 10,853 $ (117,644) $ (21,759) $ 214 $ (21,545)