XML 55 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Material Partly-owned Subsidiaries
12 Months Ended
Dec. 31, 2018
Material partly-owned subsidiaries [Abstract]  
Material partly-owned subsidiaries

30Material partly-owned subsidiaries

 

The Group has the following subsidiaries that has NCI that is material to the Group.

 

Name of Subsidiaries  Principal place of business 

Proportion

of ownership interest

held by NCI

  

(Loss)/Profit allocated

to NCI

during the reporting period

  

Accumulated NCI at the

end of reporting period

 
Held by Reebonz Holding Limited     %   US$’000   US$’000 
31 December 2017               
Reebonz Korea  Korea  50.8    (122)   421 
                  
31 December 2018                 
Reebonz Korea  Korea  41.6    63    2,323 
                  
Held by Reebonz Korea                 
                  
31 December 2017                 
Invitree Co., Ltd  Korea  55.7    (332)   (1,860)
                  
31 December 2018                 
Invitree Co., Ltd  Korea  47.4    (277)   (2,081)

 

Summarized financial information about subsidiaries with material NCI

 

Summarized financial information including goodwill on acquisition and consolidation adjustments but before intercompany eliminations of subsidiaries with material NCIs are as follows:

 

   Sub-consolidation of
Reebonz Korea
 
   31/12/2017   31/12/2018 
   US$’000   US$’000 
         
Summarized statement of financial position        
Current assets   3,204    3,728 
Non-current assets   172    155 
Goodwill   1,568    1,542 
Current liabilities   (6,727)   (3,020)
Non-current liabilities   (302)   (297)
Total (deficit)/surplus   (2,085)   2,108 
           
Attributable to NCI, allocated according to changes in equity interest during the year   (1,439)   242 

  

   Sub-consolidation of
Reebonz Korea
 
   31/12/2017   31/12/2018 
   US$’000   US$’000 
Summarized statement of comprehensive income        
Revenue   21,092    21,841 
Loss for the year   (835)   (416)
Other comprehensive (loss)/income   (28)   9 
Total comprehensive loss   (863)   (407)
           
Attributable to NCI, allocated according to changes in equity interest during the year   (454)   (214)
           
Summarized cash flow information          
Operating   (458)   (3,543)
Investing   (10)   (7)
Financing       3,597 
Net (decrease)/increase in cash and cash equivalents   (468)   47 

 

Increase of equity interest in Reebonz Korea

 

On 28 March 2018, Reebonz Limited increased the paid-up capital of Reebonz Korea through cash injection of US$235,600 (Korean Won (“KRW”) 241 million). This resulted in an increase of the Reebonz Limited’s shareholdings in Reebonz Korea from 49.2% to 49.7%. Resultantly, Reebonz Limited increased its effective interest in Invitree from 44.3% to 44.7%.

 

On 27 April 2018, an outstanding loan and amounts due from Reebonz Korea of US$4,301,000 (KRW 4,856 million) were converted to ordinary shares in Reebonz Korea. This resulted in an increase of the Reebonz Limited’s shareholdings in Reebonz Korea from 49.7% to 58.4%. Resultantly, Reebonz Limited increased its effective interest in Invitree from 44.7% to 52.6%.

 

The increase in shareholding from 49.2% to 58.4% in two stages resulted in a loss on acquisition of non-controlling interest of US$1,856,000 which has been recognized in the consolidated statement of changes in equity.