XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Parent Company only Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
 
     December 31,  
(Dollars in thousands)
   2022      2021  
Assets:
                 
Cash and due from banks
   $ 8,977      $ 9,968  
Investment in bank subsidiary
     219,842        196,253  
Other assets
     8,213        5,954  
    
 
 
    
 
 
 
Total assets
   $ 237,032      $ 212,175  
    
 
 
    
 
 
 
Liabilities:
                 
Junior subordinated debt
   $ 54,152      $ 54,028  
Other Liabilities
     10,626        7,393  
    
 
 
    
 
 
 
Total liabilities
     64,778        61,421  
Shareholders’ equity
     172,254        150,754  
    
 
 
    
 
 
 
Total liabilities and shareholders’ equity
   $ 237,032      $ 212,175  
    
 
 
    
 
 
 
Condensed Income Statement
 
     December 31,  
(Dollars in thousands)
   2022      2021  
Interest expense
   $ (2,240    $ (1,477
Non-interest
expense
     (727      (543
    
 
 
    
 
 
 
Income (loss) before provision for income taxes
     (2,967      (2,020
Provision for income taxes
     877        596  
    
 
 
    
 
 
 
Income (loss) before equity in undistributed subsidiary income
     (2,090      (1,424
Equity in undistributed subsidiary income
     23,198        14,792  
    
 
 
    
 
 
 
Net income
   $ 21,108      $ 13,368  
    
 
 
    
 
 
 
Condensed Cash Flow Statement
 
     December 31,  
(Dollars in thousands)
   2022      2021  
Cash flow from operating activities:
                 
Net income
   $ 21,108      $ 13,368  
Adjustments to reconcile net income to net cash provided by operating activities:
                 
Equity in undistributed (earnings) of subsidiary income
     (23,198      (14,792
Change in other assets and other liabilities, net
     1,078        (4,157
    
 
 
    
 
 
 
Net cash provided by (used for) operating activities
     (1,012      (5,581
    
 
 
    
 
 
 
Cash flow from investing activities:
                 
Investment in subsidiary
     —          (30,000
    
 
 
    
 
 
 
Net cash provided by (used for) investing activities
     —          (30,000
    
 
 
    
 
 
 
Cash flow from financing activities:
                 
Proceeds from issuance of subordinated debt, net
     —          34,224  
Proceeds from exercised stock options
     21        243  
    
 
 
    
 
 
 
Net cash provided by (used for) financing activities
     21        34,467  
    
 
 
    
 
 
 
(Decrease) increase in cash and cash equivalents
     (991      (1,114
Cash and cash equivalents, beginning of period
     9,968        11,082  
    
 
 
    
 
 
 
Cash and cash equivalents, end of period
   $ 8,977      $ 9,968