XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Estimated Fair Value of Stock Options
The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option pricing model. The following table reflects the assumptions used by management in the Black-Scholes option pricing model for the years ended December 31, 2021 and 2020.
 
     For the Years Ended
December 31,
 
(Dollars in thousands)
   2021     2020  
     
Expected life
     10 years       10 years  
     
Stock price volatility
     31.9     28.9
     
Risk free interest rate
     0.5     1.2
     
Dividend yield
     0.0     0.0
Summary of Stock Option Activity under the 2014 Plan and the Amended 2017 Plan
The following table reflects a summary of the stock option activity under the 2014 Plan and the Amended 2017 Plan for the year ended December 31, 2021.
 
     Stock Option Awards
Outstanding
 
     Number of
Shares
     Weighted
Average
Exercise Price
 
Stock option awards outstanding, December 31, 2020
     470,310      $  16.70  
     
Granted
     36,000      $ 18.17  
Exercised
     (57,020    $ 10.08  
Forfeited or expired
     (4,034    $ 6.35  
    
 
 
          
Stock option awards outstanding, December 31, 2021
     445,256      $ 17.75  
    
 
 
          
Summary of Weighted Average Remaining Life And Aggregate Intrinsic Value related to the Stock Options Under 2014 Plan and Amended 2017 Plan
The following table reflects the weighted remaining life and aggregate intrinsic value related to the stock options issued under the 2014 Plan and the Amended 2017 Plan at December 31, 2021.
 
(Dollars in thousands)
   Number of
Shares
     Weighted
Remaining
Life (Years)
     Aggregate
Intrinsic
Value
 
Stock option awards outstanding
     445,256        6.80      $  1,592  
Stock option awards fully vested and expected to vest
     204,138        5.73      $ 885  
Stock option awards exercisable
     230,281        7.72      $ 696  
Summary of Stock Options Exercised and Granted
The following table reflects information related to stock options exercised and granted during the years ended December 31, 2021 and 2020.
 
     For the Years Ended
December 31,
 
(Dollars in thousands)
   2021      2020  
Options exercised:
                 
Intrinsic value
   $ 436      $ 119  
Cash received, net
   $ 243      $ 247  
Options granted:
                 
Weighted average fair value
   $  7.27      $  6.30  
Summary of Restricted Stock Activity under the 2014 Plan and the Amended 2017 Plan The following table reflects a summary of the restricted stock activity under the 2014 Plan and the Amended 2017 Plan for the year ended December 31, 2021.
    
Non-vested
Restricted
Stock Units
 
     Number of
Shares
     Weighted
Average
Grant Value
 
     
Non-vested
restricted stock units, December 31, 2020
     170,565      $ 17.65  
     
Granted
     114,696      $ 17.76  
Vested
     (60,022    $ 17.10  
Forfeited or expired
     (3,082    $ 17.43  
    
 
 
          
Non-vested
restricted stock units, December 31, 2021
     222,157      $ 17.59