XML 46 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
6. FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:
Level 1—Quoted market prices for identical instruments traded in active exchange markets.
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
Level 3—Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.
 
The carrying amounts and estimated fair values of financial instruments at March 31, 2020 and December 31, 2019 are as follows:
 
 
  
Carrying
Amount
 
  
Fair Value Measurements
 
(Dollars in thousands)
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
As of March 31, 2020
  
   
  
   
  
   
  
   
  
   
Financial assets:
  
   
  
   
  
   
  
   
  
   
Cash and due from banks
  
$
140,610
 
  
$
140,610
 
  
$
—  
 
  
$
—  
 
  
$
140,610
 
Securities available for sale
  
 
34,344
 
  
 
—  
 
  
 
34,344
 
  
 
—  
 
  
 
34,344
 
Loans, net
  
 
960,282
 
  
 
—  
 
  
 
—  
 
  
 
951,928
 
  
 
951,928
 
Accrued interest receivable
  
 
3,247
 
  
 
—  
 
  
 
109
 
  
 
3,138
 
  
 
3,247
 
Financial liabilities:
  
   
  
   
  
   
  
   
  
   
Deposits
  
$
1,028,861
 
  
$
884,043
 
  
$
145,310
 
  
$
—  
 
  
$
1,029,353
 
Other borrowings
  
 
22,000
 
  
 
—  
 
  
 
—  
 
  
 
22,539
 
  
 
22,539
 
Subordinated debt
  
 
4,981
 
  
 
—  
 
  
 
—  
 
  
 
5,103
 
  
 
5,103
 
Accrued interest payable
  
 
376
 
  
 
—  
 
  
 
300
 
  
 
76
 
  
 
376
 
      
As of December 31, 2019
  
   
  
   
  
   
  
   
  
   
Financial assets:
  
   
  
   
  
   
  
   
  
   
Cash and due from banks
  $114,342   $114,342   $—    $—    $114,342 
Securities
available
 
for
 
sale
   28,555    —      28,555    —      28,555 
Loans, net
   941,132    —      —      940,944    940,944 
Accrued interest receivable
   3,398    —      168    3,230    3,398 
Financial liabilities
:
          
Deposits
  $988,236   $870,495   $121,136   $—    $991,631 
Other borrowings
   10,000    —      —      10,032    10,032 
Subordinated debt
   4,977    —      —      5,112    5,112 
Accrued interest payable
   400    —      326    74    400 
These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
The methods and assumptions used to estimate fair values are described as follows:
Cash and Due from banks—The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.
Investment Securities—Since quoted prices are generally not available for identical securities, fair values are calculated based on market prices of similar securities on similar dates, resulting in Level 2 classification.
FHLB, IBFC, PCBB Stock—It is not practical to determine the fair value of these correspondent bank stocks due to restrictions placed on their transferability.
Loans—Fair values of loans for March 31, 2020 and December 31, 2019 are estimated on an exit price basis with contractual cash flow, prepayments, discount spreads, credit loss and liquidity premium assumptions. Loans with similar characteristics such as prepayment rates, terms and rate indexed are aggregated for purposes of the calculations. 
 
Impaired loans—Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans with specific allocations of the allowance for loan losses that are secured by real property is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The methods utilized to estimate the fair value of impaired loans do not necessarily represent an exit price.
Deposits—The fair values disclosed for demand deposits (e.g., interest and
non-interest
checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in Level 1 classification. The carrying amounts of variable rate and fixed-term money market accounts approximate their fair values at the reporting date resulting in Level 1 classification.
 
Fair values of fixed rate certificates of deposit are calculation of the estimated remaining cash flows was discounted to the date of the valuation to calculate the fair value (premium)/discount on the portfolio that applies interest rates currently being offered on certificates for the San Francisco Bay Area to a schedule of aggregated expected monthly maturities on time deposits resulting in Level 2 classification.
FHLB Advances—FHLB Advances are included in Other Borrowings. Fair values for FHLB Advances are estimated using discounted cash flow analyses using interest rates offered at each reporting date by correspondent banks for advances with similar maturities resulting in Level 3 classification.
Senior Notes—Fair values for senior notes are estimated using a discounted cash flow calculation based on current rates for similar types of debt which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within
the
Level 3 classification.
Subordinated Debt—Fair values for subordinated debt are calculated based on its terms and were discounted to the date of the valuation to calculate the fair value on the debt. A market rate based on recent debt offering by peer bank was used to discount cash flow until reprice date and subsequently cash flow were discounted at Prime plus 2% for its security. These assumptions which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within
the
Level 3 classification.
Accrued Interest Receivable—The carrying amounts of accrued interest receivable approximate fair value resulting in a Level 2 classification for accrued interest receivable on investment securities and a Level 3 classification for accrued interest receivable on loans since investment securities are generally classified using Level 2 inputs and loans are generally classified using Level 3 inputs.
Accrued Interest Payable—The carrying amounts of accrued interest payable approximate fair value resulting in a Level 2 classification, since accrued interest payable is from deposits that are generally classified using Level 2 inputs.
Off Balance Sheet Instruments—Fair values for
off-balance
sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.
 
Assets Recorded at Fair Value on a Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis.
 
(Dollars in thousands)
  Fair Value   Level 1   Level 2   Level 3 
As of March 31, 2020
        
Investments available for sale:
        
Residential mortgage backed and government securities
  $24,523   $—    $24,523   $—  
Government agencies
   2,991    —      2,991    —   
Corporate bonds
   
6,830
    —      
6,830
    —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets measured at fair value on a recurring basis
  $34,344   $—    $34,344   $—  
  
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2019
        
Investments available for sale:
        
Residential mortgage backed and government securities
  $20,722   $—    $20,722   $—  
Government agencies
   7,833    —      7,833    —   
Corporate bonds
       —          —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets measured at fair value on a recurring basis
  $28,555   $—    $28,555   $—  
  
 
 
   
 
 
   
 
 
   
 
 
 
Fair values for
available-for-sale
investment securities are based on quoted market prices for exact or similar securities. During the periods presented, there were no significant transfers in or out of Levels 1 and 2 and there were no changes in the valuation techniques used.
Assets Recorded at Fair Value on a
Non-Recurring
Basis
The Company may be required, from time to time, to measure certain assets at fair value on a
non-recurring
basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value which was below cost at the reporting date. The following table summarizes impaired loans measured at fair value on a
non-recurring
basis as of March 31, 2020 and December 31, 2019.
 
   Carrying
Amount
   Fair Value Measurements 
(Dollars in thousands)
  Level 1   Level 2   Level 3 
As of March 31, 2020
        
Impaired loans—Commercial
  $2,112   $—    $—    $2,112 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets measured at fair value on a non-recurring basis
  $2,112   $—    $—    $2,112 
  
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2019
        
Impaired loans—Commercial
  $3,475   $—    $—    $3,475 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets measured at fair value on a non-recurring basis
  $3,475   $—    $—    $3,475 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
The fair value of impaired loans is based upon independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less selling costs, generally. Level 3 fair value measurement includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a
charged-off
has been recorded. The unobservable inputs and qualitative information about the unobservable inputs are based on managements’ best estimates of appropriate discounts in arriving at fair market value. Increases or decreases in any of those inputs could result in a significantly lower or higher fair value measurement. For example, a change in either direction of actual loss rates would have a directionally opposite change in the calculation of the fair value of impaired loans.