XML 22 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Common Shares
Reserves
Deficit
Total
Balance balance at Dec. 31, 2023 $ 59,026,143 $ 17,360,916 $ (78,396,164) $ (2,009,105)
Beginning balance (in shares) at Dec. 31, 2023 59,606,399     59,606,399
Common share financings, net (Note 16) $ 19,912,608 1,468,838   $ 21,381,446
Common share financings, net (Note 16) (in shares) 9,792,250      
Broker warrants (Note 16) $ (187,139) 187,139    
Warrant exercise (Note 17) $ 157,500 (18,250)   $ 139,250
Warrant exercise (Note 17) (in shares) 47,500     47,500
Option exercises (Note 17) $ 2,285,176 (1,009,835)   $ 1,275,341
Option exercises (Note 17) (in shares) 887,000     887,000
Stock-based compensation (Note 17)   6,039,724   $ 6,039,724
Loss and comprehensive loss     (24,250,049) (24,250,049)
Balance ending at Dec. 31, 2024 $ 81,194,288 24,028,532 (102,646,213) $ 2,576,607
Balance ending (in shares) at Dec. 31, 2024 70,333,149     70,333,149
Common share financings, net (Note 16) $ 9,681,548     $ 9,681,548
Common share financings, net (Note 16) (in shares) 5,735,374      
Warrant exercise (Note 17) $ 3,714,675 (322,058)   $ 3,392,617
Warrant exercise (Note 17) (in shares) 1,146,734     1,146,734
Warrant amendment (Note 15)   22,068,176   $ 22,068,176
Option exercises (Note 17) $ 8,408,481 (3,928,111)   $ 4,480,370
Option exercises (Note 17) (in shares) 2,434,000     2,434,000
Stock-based compensation (Note 17)   5,394,914   $ 5,394,914
Loss and comprehensive loss     (44,117,305) (44,117,305)
Balance ending at Dec. 31, 2025 $ 102,998,992 $ 47,241,452 $ (146,763,518) $ 3,476,926
Balance ending (in shares) at Dec. 31, 2025 79,649,257     79,649,257