XML 58 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income taxes  
Schedule of reconciliation of income taxes at statutory rates with the reported taxes

​

​

​

​

​

​

​

​

​

​

2025

​

2024

​

  ​ ​ ​

$

  ​ ​ ​

$

Loss for the year

​

​

(44,117,305)

​

​

(24,250,049)

Expected income tax (recovery)

​

​

(11,912,000)

​

​

(6,548,000)

Change in statutory tax, foreign tax, foreign exchange rates

​

​

107,000

​

​

(129,000)

Permanent differences

​

​

6,586,000

​

​

1,660,000

Share issue costs and financing fee

​

​

(241,000)

​

​

(440,000)

Change in statutory tax rate

​

​

(294,000)

​

​

25,000

Change in unrecognized deductible temporary differences

​

​

5,754,000

​

​

5,432,000

Total income tax expense (recovery)

​

​

—

​

​

—

​

​

​

​

​

​

​

Current income tax

​

$

—

​

$

—

Deferred tax recovery

​

$

—

​

$

—

Schedule of deferred income tax

​

​

​

​

​

​

​

​

2025

​

2024

​

  ​ ​ ​

$

  ​ ​ ​

$

Equipment and license

​

759,000

​

624,000

R&D under Section 174

​

1,508,000

​

1,186,000

US R&D tax credit

​

574,000

​

—

Share issue costs and financing fee

​

518,000

​

572,000

Foreign exchange

​

(13,000)

​

(10,000)

Unpaid accrued bonus and vacation

​

63,000

​

—

Scientific research and experimental development expenditures

​

3,609,000

​

3,278,000

Non-capital losses available for future periods

​

20,348,000

​

15,977,000

​

​

27,366,000

​

21,627,000

Unrecognized deferred tax asset

​

(27,366,000)

​

(21,627,000)

Net deferred tax assets

​

—

​

—

Schedule of components of the Company's temporary differences, unused tax credits and unused tax losses

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

Expiry

  ​ ​ ​

2024

  ​ ​ ​

Expiry

​

​

$

​

​

​

$

​

​

Equipment and license

​

2,814,000

​

None

​

2,310,000

​

None

R&D under Section 174

​

7,179,000

​

None

​

5,649,000

​

None

US R&D tax credit

​

574,000

​

2044-2045

​

—

​

None

Share issue costs and financing fee

​

1,919,000

​

2046-2049

​

2,117,000

​

2045-2048

SRED pool

​

7,319,000

​

None

​

6,726,000

​

None

Federal SRED ITC

​

1,090,000

​

2039-2045

​

992,000

​

2039-2044

BC SRED ITC

​

543,000

​

2029-2035

​

470,000

​

2029-2034

Non-capital losses available for future periods

​

77,813,000

​

See below

​

60,713,000

​

See below

Canada

​

66,240,000

​

2036-2045

​

52,621,000

​

2036-2044

USA

​

10,658,000

​

None

​

7,430,000

​

None

Australia

​

915,000

​

None

​

662,000

​

None

​