XML 58 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income taxes  
Schedule of reconciliation of income taxes at statutory rates with the reported taxes

2025

2024

  ​ ​ ​

$

  ​ ​ ​

$

Loss for the year

(44,117,305)

(24,250,049)

Expected income tax (recovery)

(11,912,000)

(6,548,000)

Change in statutory tax, foreign tax, foreign exchange rates

107,000

(129,000)

Permanent differences

6,586,000

1,660,000

Share issue costs and financing fee

(241,000)

(440,000)

Change in statutory tax rate

(294,000)

25,000

Change in unrecognized deductible temporary differences

5,754,000

5,432,000

Total income tax expense (recovery)

Current income tax

$

$

Deferred tax recovery

$

$

Schedule of deferred income tax

2025

2024

  ​ ​ ​

$

  ​ ​ ​

$

Equipment and license

759,000

624,000

R&D under Section 174

1,508,000

1,186,000

US R&D tax credit

574,000

Share issue costs and financing fee

518,000

572,000

Foreign exchange

(13,000)

(10,000)

Unpaid accrued bonus and vacation

63,000

Scientific research and experimental development expenditures

3,609,000

3,278,000

Non-capital losses available for future periods

20,348,000

15,977,000

27,366,000

21,627,000

Unrecognized deferred tax asset

(27,366,000)

(21,627,000)

Net deferred tax assets

Schedule of components of the Company's temporary differences, unused tax credits and unused tax losses

  ​ ​ ​

2025

  ​ ​ ​

Expiry

  ​ ​ ​

2024

  ​ ​ ​

Expiry

$

$

Equipment and license

2,814,000

None

2,310,000

None

R&D under Section 174

7,179,000

None

5,649,000

None

US R&D tax credit

574,000

2044-2045

None

Share issue costs and financing fee

1,919,000

2046-2049

2,117,000

2045-2048

SRED pool

7,319,000

None

6,726,000

None

Federal SRED ITC

1,090,000

2039-2045

992,000

2039-2044

BC SRED ITC

543,000

2029-2035

470,000

2029-2034

Non-capital losses available for future periods

77,813,000

See below

60,713,000

See below

Canada

66,240,000

2036-2045

52,621,000

2036-2044

USA

10,658,000

None

7,430,000

None

Australia

915,000

None

662,000

None