XML 93 R80.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination (Details) - Schedule of discounted cash flow method after considering a discount
12 Months Ended
Mar. 31, 2022
USD ($)
Shennong [Member]  
Fair value of total consideration transferred:  
Equity instrument $ 3,736,320
Cash consideration 7,492,391
Subtotal 11,228,711
Recognized amounts of identifiable assets acquired and liability assumed:  
Cash 59,091
Current assets other than cash 13,591,825
Intangible asset – customer relationships 4,214,470
Current liabilities (13,650,246)
Deferred tax liabilities (1,053,617)
Total identifiable net assets 3,161,523
Fair value of non-controlling interests 4,010,254 [1]
Goodwill 12,077,442 [1]
Hekangyuan [Member]  
Fair value of total consideration transferred:  
Equity instrument 3,650,000
Cash consideration 8,000,000
Subtotal 11,650,000
Recognized amounts of identifiable assets acquired and liability assumed:  
Cash 1,164
Current assets other than cash 1,882,139
Property, plant and equipment, net 187
Intangible asset – customer relationships 4,582,227
Current liabilities (1,829,733)
Deferred tax liabilities (1,145,557)
Total identifiable net assets 3,490,427
Goodwill $ 8,159,573 [1]
[1] The goodwill generated from the expected synergies from the output capacity of the transaction and service scenario of the multi-industry, full-link and full-closed-loop of Shennong.