EX-99.1 2 ex99_1.htm certstmt_10dccmt18bb62006.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer KeyBank National Association
Special Servicer Midland Loan Services, a Divison of PNC Bank, N.A.
Trustee / Custodian Wilmington Trust, National Association
Asset Representations Park Bridge Lender Services LLC
Reviewer / Operating  
Advisor  
Certificate Administrator Citibank, N.A.

 

CONTENTS  
Distribution Summary 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
Delinquency Loan Detail 14
Appraisal Reduction Detail 16
Loan Modification Detail 18
Specially Serviced Loan Detail 20
Unscheduled Principal Detail 22
Liquidated Loan Detail 24
CREFC Legends 26

 

Deal Contact: John Hannon Citibank, N.A.
  john.hannon@citi.com Agency and Trust
  Tel: (212) 816-5693 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   19,640,000.00   14,643,109.56   3.288000 % 30/360   05/01 - 05/31   40,122.12   281,715.39   0.00     321,837.51   0.00   0.00     14,361,394.17
A-2   159,660,000.00   159,660,000.00   4.203000 % 30/360   05/01 - 05/31   559,209.15   0.00   0.00     559,209.15   0.00   0.00     159,660,000.00
A-3   265,000,000.00   265,000,000.00   3.995000 % 30/360   05/01 - 05/31   882,229.17   0.00   0.00     882,229.17   0.00   0.00     265,000,000.00
A-4   305,239,000.00   305,239,000.00   4.261000 % 30/360   05/01 - 05/31   1,083,852.82   0.00   0.00     1,083,852.82   0.00   0.00     305,239,000.00
A-AB   32,741,000.00   32,741,000.00   4.170000 % 30/360   05/01 - 05/31   113,774.98   0.00   0.00     113,774.98   0.00   0.00     32,741,000.00
A-S   128,518,000.00   128,518,000.00   4.441000 % 30/360   05/01 - 05/31   475,623.70   0.00   0.00     475,623.70   0.00   0.00     128,518,000.00
B   46,099,000.00   46,099,000.00   4.773042 % 30/360   05/01 - 05/31   183,360.37   0.00   0.00     183,360.37   0.00   0.00     46,099,000.00
C   43,304,000.00   43,304,000.00   4.773042 % 30/360   05/01 - 05/31   172,243.16   0.00   0.00     172,243.16   0.00   0.00     43,304,000.00
D   27,939,000.00   27,939,000.00   3.273042 % 30/360   05/01 - 05/31   76,204.59   0.00   0.00     76,204.59   0.00   0.00     27,939,000.00
E   22,351,000.00   22,351,000.00   3.273042 % 30/360   05/01 - 05/31   60,963.13   0.00   0.00     60,963.13   0.00   0.00     22,351,000.00
F-RR   11,175,000.00   11,175,000.00   4.773042 % 30/360   05/01 - 05/31   44,448.95   0.00   0.00     44,448.95   0.00   0.00     11,175,000.00
G-RR   11,176,000.00   11,176,000.00   4.773042 % 30/360   05/01 - 05/31   44,452.93   0.00   0.00     44,452.93   0.00   0.00     11,176,000.00
J-RR   11,175,000.00   11,175,000.00   4.773042 % 30/360   05/01 - 05/31   44,448.95   0.00   0.00     44,448.95   0.00   0.00     11,175,000.00
NR-RR   33,527,108.00   33,527,108.00   4.773042 % 30/360   05/01 - 05/31   133,355.23   0.00   0.00     133,355.23   0.00   0.00     33,527,108.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
VRR Interest   29,485,474.00   29,353,635.19   0.000000 % 30/360   05/01 - 05/31   116,755.10   7,432.83   0.00     124,187.93   0.00   0.00     29,346,202.36
Totals   1,147,029,582.00   1,141,900,852.75               4,031,044.35   289,148.22   0.00     4,320,192.57   0.00   0.00     1,141,611,704.53
Notional Classes                                                
X-A   910,798,000.00   905,801,109.56   0.593565 % 30/360   05/01 - 05/31   448,043.17   0.00   0.00     448,043.17   0.00   0.00     905,519,394.17
X-D   50,290,000.00   50,290,000.00   1.500000 % 30/360   05/01 - 05/31   62,862.47   0.00   0.00     62,862.47   0.00   0.00     50,290,000.00
Totals   961,088,000.00   956,091,109.56               510,905.64   0.00   0.00     510,905.64   0.00   0.00     955,809,394.17

 

Reports Available at sf.citidirect.com Page 2 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1 08162 CAA8 5/29/2020   745.575843   2.042878   14.343961   0.000000   16.386839   0.000000   0.000000   731.231882
A-2 08162 CAB6 5/29/2020   1,000.000000   3.502500   0.000000   0.000000   3.502500   0.000000   0.000000   1,000.000000
A-3 08162 CAC4 5/29/2020   1,000.000000   3.329167   0.000000   0.000000   3.329167   0.000000   0.000000   1,000.000000
A-4 08162 CAD2 5/29/2020   1,000.000000   3.550833   0.000000   0.000000   3.550833   0.000000   0.000000   1,000.000000
A-AB 08162 CAE0 5/29/2020   1,000.000000   3.475000   0.000000   0.000000   3.475000   0.000000   0.000000   1,000.000000
A-S 08162 CAF7 5/29/2020   1,000.000000   3.700833   0.000000   0.000000   3.700833   0.000000   0.000000   1,000.000000
B 08162 CAG5 5/29/2020   1,000.000000   3.977535   0.000000   0.000000   3.977535   0.000000   0.000000   1,000.000000
C 08162 CAH3 5/29/2020   1,000.000000   3.977535   0.000000   0.000000   3.977535   0.000000   0.000000   1,000.000000
D 08162 CAL4 5/29/2020   1,000.000000   2.727535   0.000000   0.000000   2.727535   0.000000   0.000000   1,000.000000
  U0736RAA6 / 08162CAM2                                    
E 08162 CAN0 5/29/2020   1,000.000000   2.727535   0.000000   0.000000   2.727535   0.000000   0.000000   1,000.000000
  U0736RAB4 / 08162CAP5                                    
F-RR 08162 CAR1 5/29/2020   1,000.000000   3.977535   0.000000   0.000000   3.977535   0.000000   0.000000   1,000.000000
G-RR 08162 CAT7 5/29/2020   1,000.000000   3.977535   0.000000   0.000000   3.977535   0.000000   0.000000   1,000.000000
J-RR 08162 CAV2 5/29/2020   1,000.000000   3.977535   0.000000   0.000000   3.977535   0.000000   0.000000   1,000.000000
NR-RR 08162 CAX8 5/29/2020   1,000.000000   3.977535   0.000000   0.000000   3.977535   0.000000   0.000000   1,000.000000
R 08162 CBE9 5/29/2020   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
S 08162 CBD1 5/29/2020   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
VRR Interest 08162 CBB5 5/29/2020   995.528686   3.959750   0.252084   0.000000   4.211834   0.000000   0.000000   995.276602
X-A 08162 CAJ9 5/29/2020   994.513723   0.491924   0.000000   0.000000   0.491924   0.000000   0.000000   994.204417
X-D 08162 CAY6 5/29/2020   1,000.000000   1.249999   0.000000   0.000000   1.249999   0.000000   0.000000   1,000.000000
  U0736RAG3 / 08162CAZ3                                    

 

Reports Available at sf.citidirect.com Page 3 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   14,643,109.56   3.288000 % 30/360 40,122.12   0.00   0.00   0.00     40,122.12 0.00   40,122.12     0.00
A-2   159,660,000.00   4.203000 % 30/360 559,209.15   0.00   0.00   0.00     559,209.15 0.00   559,209.15     0.00
A-3   265,000,000.00   3.995000 % 30/360 882,229.17   0.00   0.00   0.00     882,229.17 0.00   882,229.17     0.00
A-4   305,239,000.00   4.261000 % 30/360 1,083,852.82   0.00   0.00   0.00     1,083,852.82 0.00   1,083,852.82     0.00
A-AB   32,741,000.00   4.170000 % 30/360 113,774.98   0.00   0.00   0.00     113,774.98 0.00   113,774.98     0.00
A-S   128,518,000.00   4.441000 % 30/360 475,623.70   0.00   0.00   0.00     475,623.70 0.00   475,623.70     0.00
B   46,099,000.00   4.773042 % 30/360 183,360.37   0.00   0.00   0.00     183,360.37 0.00   183,360.37     0.00
C   43,304,000.00   4.773042 % 30/360 172,243.16   0.00   0.00   0.00     172,243.16 0.00   172,243.16     0.00
D   27,939,000.00   3.273042 % 30/360 76,204.59   0.00   0.00   0.00     76,204.59 0.00   76,204.59     0.00
E   22,351,000.00   3.273042 % 30/360 60,963.13   0.00   0.00   0.00     60,963.13 0.00   60,963.13     0.00
F-RR   11,175,000.00   4.773042 % 30/360 44,448.95   0.00   0.00   0.00     44,448.95 0.00   44,448.95     0.00
G-RR   11,176,000.00   4.773042 % 30/360 44,452.93   0.00   0.00   0.00     44,452.93 0.00   44,452.93     0.00
J-RR   11,175,000.00   4.773042 % 30/360 44,448.95   0.00   0.00   0.00     44,448.95 0.00   44,448.95     0.00
NR-RR   33,527,108.00   4.773042 % 30/360 133,355.23   0.00   0.00   0.00     133,355.23 0.00   133,355.23     0.00
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
VRR Interest   29,353,635.19   0.000000 % 30/360 116,755.10   0.00   0.00   0.00     116,755.10 0.00   116,755.10     0.00
Totals   1,141,900,852.75         4,031,044.35   0.00   0.00   0.00     4,031,044.35 0.00   4,031,044.35     0.00
Notional Classes                                            
X-A   905,801,109.56   0.593565 % 30/360 448,043.17   0.00   0.00   0.00     448,043.17 0.00   448,043.17     0.00
X-D   50,290,000.00   1.500000 % 30/360 62,862.47   0.00   0.00   0.00     62,862.47 0.00   62,862.47     0.00
Totals   956,091,109.56         510,905.64   0.00   0.00   0.00     510,905.64 0.00   510,905.64     0.00

 

Reports Available at sf.citidirect.com Page 4 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS    

 

        Prior   Scheduled   Unscheduled       Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                                (7)+ (8 )                    
A-1   19,640,000.00   14,643,109.56   281,715.39   0.00   0.00   0.00   0.00     14,361,394.17   0.00   1.71 % 1.26 % 30.00 % 30.14 %
A-2   159,660,000.00   159,660,000.00   0.00   0.00   0.00   0.00   0.00     159,660,000.00   0.00   13.92 % 13.99 % 30.00 % 30.14 %
A-3   265,000,000.00   265,000,000.00   0.00   0.00   0.00   0.00   0.00     265,000,000.00   0.00   23.10 % 23.21 % 30.00 % 30.14 %
A-4   305,239,000.00   305,239,000.00   0.00   0.00   0.00   0.00   0.00     305,239,000.00   0.00   26.62 % 26.74 % 30.00 % 30.14 %
A-AB   32,741,000.00   32,741,000.00   0.00   0.00   0.00   0.00   0.00     32,741,000.00   0.00   2.85 % 2.87 % 30.00 % 30.14 %
A-S   128,518,000.00   128,518,000.00   0.00   0.00   0.00   0.00   0.00     128,518,000.00   0.00   11.21 % 11.26 % 18.50 % 18.59 %
B   46,099,000.00   46,099,000.00   0.00   0.00   0.00   0.00   0.00     46,099,000.00   0.00   4.02 % 4.04 % 14.38 % 14.44 %
C   43,304,000.00   43,304,000.00   0.00   0.00   0.00   0.00   0.00     43,304,000.00   0.00   3.78 % 3.79 % 10.50 % 10.55 %
D   27,939,000.00   27,939,000.00   0.00   0.00   0.00   0.00   0.00     27,939,000.00   0.00   2.44 % 2.45 % 8.00 % 8.04 %
E   22,351,000.00   22,351,000.00   0.00   0.00   0.00   0.00   0.00     22,351,000.00   0.00   1.95 % 1.96 % 6.00 % 6.03 %
F-RR   11,175,000.00   11,175,000.00   0.00   0.00   0.00   0.00   0.00     11,175,000.00   0.00   0.97 % 0.98 % 5.00 % 5.02 %
G-RR   11,176,000.00   11,176,000.00   0.00   0.00   0.00   0.00   0.00     11,176,000.00   0.00   0.97 % 0.98 % 4.00 % 4.02 %
J-RR   11,175,000.00   11,175,000.00   0.00   0.00   0.00   0.00   0.00     11,175,000.00   0.00   0.97 % 0.98 % 3.00 % 3.01 %
NR-RR   33,527,108.00   33,527,108.00   0.00   0.00   0.00   0.00   0.00     33,527,108.00   0.00   2.92 % 2.94 % 0.00 % 0.00 %
R   0.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
VRR Interest   29,485,474.00   29,353,635.19   7,432.83   0.00   0.00   0.00   0.00     29,346,202.36   0.00   2.57 % 2.57 % 0.00 % 0.00 %
Totals   1,147,029,582.00   1,141,900,852.75   289,148.22   0.00   0.00   0.00   0.00     1,141,611,704.53   0.00   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available    
Scheduled Interest 4,556,826.28  
Prepayment Interest Shortfall 0.00  
Interest Adjustments 0.00  
ASER Amount 0.00  
Realized Loss in Excess of Principal Balance 0.00  
Total Interest Funds Available:   4,556,826.28
Principal Funds Available    
Scheduled Principal 289,148.22  
Unscheduled Principal Collections 0.00  
Net Liquidation Proceeds 0.00  
Repurchased Principal 0.00  
Substitution Principal 0.00  
Other Principal 0.00  
Total Principal Funds Available:   289,148.22
Other Funds Available    
Yield Maintenance Charges 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Total Other Funds Available:   0.00
Total Funds Available   4,845,974.50

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 4,483.54  
Trustee/Certificate Administrator Fee 5,703.16  
Operating Advisor Fee 1,641.36  
Asset Representations Reviewer Ongoing Fee 2,556.59  
CREFC® Intellectual Property Royalty License Fee 491.64  
Total Scheduled Fees:   14,876.29
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 0.00  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   0.00
Distributions    
Interest Distribution 4,541,949.99  
Principal Distribution 289,148.22  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   4,831,098.21
Total Funds Allocated   4,845,974.50

 

Reports Available at sf.citidirect.com Page 6 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
ARD Mortgage Loan Information    
Excess Interest 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 99.527660 %
 
Controlling Class Information    
The Controlling Class is Class NR-RR.    
The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners Aggregator I L.P.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
1 to 5,000,000 7 26,472,023.45 2.32 5.3379 84 1.494841
5,000,001 to 10,000,000 16 128,656,906.77 11.27 4.8377 99 1.811602
10,000,001 to 15,000,000 10 130,145,429.30 11.40 4.9569 92 1.510597
15,000,001 to 20,000,000 7 122,346,556.21 10.72 4.7413 78 1.586135
20,000,001 to 25,000,000 5 108,745,295.45 9.53 4.7969 99 1.879781
25,000,001 to 30,000,000 3 84,472,187.50 7.40 4.6332 76 2.083450
30,000,001 to 35,000,000 2 65,663,305.85 5.75 5.0460 70 1.386770
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 1 45,000,000.00 3.94 4.0473 99 1.880000
45,000,001 to 50,000,000 2 97,610,000.00 8.55 4.4574 68 2.119040
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 2 146,500,000.00 12.83 4.7141 98 1.567850
75,000,001 to 80,000,000 1 76,000,000.00 6.66 3.8940 94 1.350000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 1 110,000,000.00 9.64 4.1213 97 1.960000
Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
Alaska   2 19,000,000.00 1.66 4.6284 99 2.250000
California   7 235,400,000.00 20.62 4.2333 97 1.467761
Colorado   1 13,188,125.47 1.16 5.4030 99 2.050000
Connecticut   1 15,215,630.17 1.33 5.0800 99 1.410000
Delaware   1 20,000,000.00 1.75 5.2400 39 1.280000
Florida   9 182,938,094.47 16.02 4.4282 95 1.929548
Georgia   1 47,610,000.00 4.17 4.8610 39 1.950000
Illinois   4 45,447,144.39 3.98 4.9376 98 1.800772
Kansas   1 28,000,000.00 2.45 4.7000 97 2.410000
Kentucky   1 14,000,000.00 1.23 5.2800 99 1.580000
Louisiana   1 30,763,305.85 2.69 5.3420 39 1.610000
Michigan   1 20,000,000.00 1.75 5.0960 35 1.780000
Minnesota   2 40,000,000.00 3.50 5.3720 36 0.747839
New Mexico   1 9,832,084.04 0.86 4.7150 97 1.570000
New York   6 172,550,000.00 15.11 4.4223 97 1.923132
Ohio   4 49,609,053.15 4.35 4.8267 98 1.570066
Oregon   2 38,819,134.91 3.40 4.8900 99 1.555712
Texas   5 43,982,999.27 3.85 4.7425 98 2.360293
Virginia   4 28,073,033.77 2.46 5.0410 99 1.300759
Washington   2 79,170,000.00 6.93 4.7012 98 1.751355
Wisconsin   1 8,013,099.04 0.70 4.8620 101 1.860000
  Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224

 

Reports Available at sf.citidirect.com Page 8 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 53 1,051,611,704.53 92.12 4.6177 92 1.740175
25 to 36 Months 4 90,000,000.00 7.88 4.8263 55 1.601262
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224

 

Property Type
 
Property   # of Ending Sched % of Agg     Wtd Avg
Type   Loans Balance Balance WAC WAM DSCR
 
Multifamily   7 133,602,714.01 11.70 4.6295 97 1.738625
Retail   11 218,885,099.04 19.17 4.4780 98 1.907091
Industrial   4 83,750,000.00 7.34 4.2138 99 1.293797
Office   20 544,531,198.40 47.70 4.6782 82 1.683255
Mixed Use   3 16,375,000.00 1.43 4.9472 99 1.826031
Lodging   8 117,195,120.28 10.27 4.8849 88 1.909678
Self Storage   4 27,272,572.80 2.39 5.0537 92 1.677024
  Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224
 
 
Loan Rate

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 8 125,490,511.46 10.99 4.9158 77 0.759382
1.251 to 1.500 12 256,283,165.50 22.45 4.6289 92 1.367799
1.501 to 1.750 11 159,111,928.76 13.94 4.9104 87 1.641486
1.751 to 2.000 10 340,493,099.04 29.83 4.4808 86 1.886628
2.001 to 2.250 6 62,141,978.62 5.44 5.0366 99 2.127898
2.251 to 2.500 6 133,460,095.11 11.69 4.4407 97 2.377631
2.501 to 2.750 3 49,000,000.00 4.29 4.1831 95 2.614286
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 1 15,630,926.04 1.37 4.4500 98 3.010000
Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   2 106,000,000.00 9.29 3.9011 94 1.709434
4.01 to 4.25   4 225,000,000.00 19.71 4.0892 97 1.840889
4.26 to 4.50   4 61,401,826.13 5.38 4.4719 99 2.176123
4.51 to 4.75   14 243,944,584.04 21.37 4.6608 98 1.975674
4.76 to 5.00   11 253,115,331.66 22.17 4.8388 87 1.588011
5.01 to 5.25   14 143,306,998.25 12.55 5.1258 81 1.536467
5.26 to 5.50   6 102,277,369.98 8.96 5.3560 56 1.298374
5.51 to 5.75   1 3,413,021.67 0.30 5.7100 39 1.340000
5.76 to 6.00   1 3,152,572.80 0.28 5.9000 38 1.150000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224

 

Reports Available at sf.citidirect.com Page 9 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 8 164,938,900.32 14.45 5.1865 38 1.465275
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 49 976,672,804.21 85.55 4.5408 98 1.773799
Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 24 687,472,500.00 60.22 4.5113 90 1.777766
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 4 42,613,960.07 3.73 5.1225 94 1.718458
301 Months or Greater 29 411,525,244.46 36.05 4.7887 87 1.649248
Totals 57 1,141,611,704.53 100.00 4.6341 89 1.729224

 

Reports Available at sf.citidirect.com Page 10 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010195300 001 RT Aventura FL 390,373.96 0.00 4.12125 % 7/1/28 N 110,000,000.00 110,000,000.00 6/1/20 N/A 0.00 0   0   0  
010195301 002 OF Sunnyvale CA 254,838.49 0.00 3.89397 % 4/6/28 N 76,000,000.00 76,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195307 003 MF Long Island City NY 303,827.56 0.00 4.76800 % 8/6/28 N 74,000,000.00 74,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195308 004 OF Redmond WA 290,863.96 0.00 4.65900 % 8/6/28 N 72,500,000.00 72,500,000.00 6/6/20 N/A 0.00 0   0   0  
010195310 006 OF New York NY 175,365.28 0.00 4.07300 % 6/1/29 N 50,000,000.00 50,000,000.00 6/1/20 N/A 0.00 0   0   0  
010195311 007 OF Kennesaw GA 199,288.85 0.00 4.86100 % 9/1/23 N 47,610,000.00 47,610,000.00 6/1/20 N/A 0.00 0   0   0  
010195312 009 OF Los Angeles CA 143,802.54 0.00 4.78500 % 7/6/28 N 34,900,000.00 34,900,000.00 6/6/20 N/A 0.00 0   0   0  
010195313 010 OF Baton Rouge LA 141,669.66 34,073.79 5.34200 % 9/1/23 N 30,797,379.64 30,763,305.85 6/1/20 N/A 0.00 0   0   0  
010195314 011 MF New York NY 101,240.83 0.00 3.91900 % 3/6/28 N 30,000,000.00 30,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195316 012 OF Overland Park KS 113,322.22 0.00 4.70000 % 7/1/28 N 28,000,000.00 28,000,000.00 6/1/20 N/A 0.00 0   0   0  
010195318 013 LO Portland OR 102,704.18 29,825.59 4.89000 % 9/6/28 N 24,390,464.37 24,360,638.78 6/6/20 N/A 0.00 0   0   0  
010195319 014 OF Woodland Hills CA 87,110.00 0.00 4.49600 % 10/1/28 N 22,500,000.00 22,500,000.00 6/1/20 N/A 0.00 0   0   0  
010195320 015 OF Sacramento CA 82,279.17 0.00 4.55000 % 8/6/28 N 21,000,000.00 21,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195321 016 OF Columbus OH 87,174.70 24,789.04 4.94000 % 9/6/28 N 20,492,942.10 20,468,153.06 6/6/20 N/A 0.00 0   0   0  
010195322 017 OF Elgin IL 90,298.50 32,556.41 5.12800 % 8/1/28 N 20,449,060.02 20,416,503.61 6/1/20 N/A 0.00 0   0   0  
010195323 018 LO Grand Rapids MI 87,764.44 0.00 5.09600 % 5/1/23 N 20,000,000.00 20,000,000.00 6/1/20 N/A 0.00 0   0   0  
010195324 019 OF Wilmington DE 90,244.44 0.00 5.24000 % 9/6/23 N 20,000,000.00 20,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195325 020 LO El Paso TX 59,977.77 21,120.95 4.45000 % 8/6/28 N 15,652,046.99 15,630,926.04 6/6/20 N/A 0.00 0   0   0  
010195326 021 RT Los Angeles CA 63,543.11 0.00 4.61200 % 9/6/28 N 16,000,000.00 16,000,000.00 3/6/20 N/A 0.00 2   0   0  
010195327 022 OF Hamden CT 66,638.10 17,870.45 5.08000 % 9/6/28 N 15,233,500.62 15,215,630.17 6/6/20 N/A 0.00 0   0   0  
010195328 023 RT Coral Springs FL 61,797.64 0.00 4.63000 % 8/6/28 N 15,500,000.00 15,500,000.00 6/6/20 N/A 0.00 0   0   0  
010195329 024 LO Portland OR 60,990.70 25,739.17 4.89000 % 9/6/28 N 14,484,235.30 14,458,496.13 6/6/20 N/A 0.00 0   0   0  
010195330 025 LO Columbus OH 54,636.29 19,323.30 4.44000 % 8/6/28 N 14,290,223.39 14,270,900.09 6/6/20 N/A 0.00 0   0   0  
010195331 026 RT Elizabethtown KY 63,653.33 0.00 5.28000 % 9/6/28 N 14,000,000.00 14,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195332 027 IN Chicago IL 55,564.92 0.00 4.71000 % 8/6/28 N 13,700,000.00 13,700,000.00 6/6/20 N/A 0.00 0   0   0  
010195333 028 OF West Palm Beach FL 55,218.75 0.00 4.75000 % 9/1/28 N 13,500,000.00 13,500,000.00 6/1/20 N/A 0.00 0   0   0  
010195334 029 LO Vail CO 61,425.88 14,406.06 5.40300 % 9/1/28 N 13,202,531.53 13,188,125.47 6/1/20 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010195335 030   RT Tampa FL 53,859.40 0.00 5.11000 % 9/6/28 N 12,240,000.00 12,240,000.00 6/6/20 N/A 0.00 0   0   0  
010195336 031   LO Newport News VA 45,839.59 13,532.56 4.85100 % 9/1/28 N 10,973,627.67 10,960,095.11 6/1/20 N/A 0.00 0   0   0  
010195337 032   OF St. Petersburg FL 42,058.91 0.00 4.74200 % 8/6/28 N 10,300,000.00 10,300,000.00 6/6/20 N/A 0.00 0   0   0  
010195338 033   OF Albuquerque NM 39,970.92 12,632.48 4.71500 % 7/6/28 N 9,844,716.52 9,832,084.04 6/6/20 N/A 0.00 0   0   0  
010195339 034   RT Anchorage AK 40,386.11 0.00 4.69000 % 9/6/28 N 10,000,000.00 10,000,000.00 6/6/20 N/A 0.00 0   0   0  
010192995 035   RT Lynchburg VA 40,929.13 0.00 5.05000 % 9/6/28 N 9,412,000.00 9,412,000.00 6/6/20 N/A 0.00 0   0   0  
010195340 036   RT New York NY 34,875.00 0.00 4.50000 % 9/6/28 N 9,000,000.00 9,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195341 037   SS Anchorage AK 35,340.00 0.00 4.56000 % 9/6/28 N 9,000,000.00 9,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195342 038   MF Houston TX 36,944.24 9,941.22 5.08500 % 8/6/28 N 8,437,164.91 8,427,223.69 6/6/20 N/A 0.00 0   0   0  
010195343 039   MU Chicago IL 34,767.36 0.00 4.75000 % 9/6/28 N 8,500,000.00 8,500,000.00 6/6/20 N/A 0.00 0   0   0  
010195344 040   SS Shaker Heights OH 37,691.69 0.00 5.18000 % 9/6/28 N 8,450,000.00 8,450,000.00 6/6/20 N/A 0.00 0   0   0  
010195345 041   OF Coral Gables FL 32,204.37 0.00 4.61000 % 8/6/28 N 8,112,500.00 8,112,500.00 6/6/20 N/A 0.00 0   0   0  
010195346 042   RT Janesville WI 33,587.20 9,214.77 4.86200 % 11/1/28 N 8,022,313.81 8,013,099.04 6/1/20 N/A 0.00 0   0   0  
010195347 043   RT Mansfield TX 31,792.22 0.00 4.61500 % 8/6/28 N 8,000,000.00 8,000,000.00 6/6/20 N/A 0.00 0   0   0  
010195348 044   MF New Braunfels TX 30,038.48 0.00 4.94800 % 10/6/28 N 7,050,000.00 7,050,000.00 6/6/20 N/A 0.00 0   0   0  
010191970 045   RT Melbourne FL 29,268.96 0.00 5.05800 % 8/6/28 N 6,720,000.00 6,720,000.00 6/6/20 N/A 0.00 0   0   0  
010195349 046   SS Lakewood WA 29,637.03 0.00 5.16000 % 9/6/28 N 6,670,000.00 6,670,000.00 6/6/20 N/A 0.00 0   0   0  
010195350 047   MF Niles OH 26,867.70 0.00 4.86000 % 7/6/28 N 6,420,000.00 6,420,000.00 6/6/20 N/A 0.00 0   0   0  
010195351 048   IN Inwood NY 21,786.54 0.00 5.01000 % 8/6/28 N 5,050,000.00 5,050,000.00 6/6/20 N/A 0.00 0   0   0  
010195352 049   MF Humble TX 21,014.02 5,827.06 5.00000 % 9/6/28 N 4,880,676.60 4,874,849.54 6/6/20 N/A 0.00 0   0   0  
010195353 050   MU New York NY 19,995.00 0.00 5.16000 % 10/6/28 N 4,500,000.00 4,500,000.00 6/6/20 N/A 0.00 0   0   0  
010195354 051   LO Emporia VA 20,185.73 7,054.69 5.41000 % 9/6/28 N 4,332,993.35 4,325,938.66 6/6/20 N/A 0.00 0   0   0  
010195355 052   OF Jacksonville FL 16,807.62 5,283.25 5.71000 % 9/6/23 N 3,418,304.92 3,413,021.67 6/6/20 N/A 0.00 0   0   0  
010195356 053   MU Fairfax VA 14,996.25 0.00 5.16000 % 8/6/28 N 3,375,000.00 3,375,000.00 6/6/20 N/A 0.00 0   0   0  
010195357 054   SS Riverview FL 16,030.75 2,742.02 5.90000 % 8/6/23 N 3,155,314.82 3,152,572.80 6/6/20 N/A 0.00 0   0   0  
010195358 055   MF Chicago IL 12,762.59 3,215.41 5.23000 % 9/6/28 N 2,833,856.19 2,830,640.78 6/6/20 N/A 0.00 0   0   0  
010192971 05 A IN Tracy CA 156,834.44 0.00 4.04734 % 9/6/33 N 45,000,000.00 45,000,000.00 6/6/20 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6

 

Mortgage Loan Detail
 
  Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment   Workout   Mod  
Loan Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010192973 05B IN Tracy CA 69,704.20 0.00 4.04734 % 9/6/33 N 20,000,000.00 20,000,000.00 6/6/20 N/A 0.00 0   0   0  
010192526 08A OF Bloomington MN 122,457.40 0.00 5.37200 % 6/1/23 N 26,472,187.50 26,472,187.50 6/1/20 N/A 0.00 0   0   0  
010192527 08B OF Bloomington MN 62,578.16 0.00 5.37200 % 6/1/23 N 13,527,812.50 13,527,812.50 6/1/20 N/A 0.00 0   0   0  
Totals Count: 57   4,556,826.28 289,148.22         1,141,900,852.75 1,141,611,704.53     0.00            

 

Reports Available at sf.citidirect.com Page 13 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
010195326 021 2 16,000,000.00 3/6/20 63,543.11 188,386.97 510.40 0.00 2   0          
 
Totals Count: 1 16,000,000.00   63,543.11 188,386.97 510.40 0.00                

 

Reports Available at sf.citidirect.com Page 14 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
06/12/2020 0.00   0   0.00   0   16,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 1.402 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/12/2020 24,390,464.37   1   16,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  2.136 % 1.8 % 1.401 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/10/2020 70,423,468.51   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  6.165 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/12/2020 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/12/2020 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/10/2020 0.00   0   9,412,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.823 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/13/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/11/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2019 20,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.747 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 15 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 16 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
 
There is no historical appraisal reduction activity.

 

Reports Available at sf.citidirect.com Page 17 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
    There is no loan modification activity for the current distribution period.  
Totals          

 

Reports Available at sf.citidirect.com Page 18 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
 
        There is no historical loan modification activity.    

 

Reports Available at sf.citidirect.com Page 19 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
 
        There is no specially serviced loan activity for the current distribution period.  
 
Totals                  

 

Reports Available at sf.citidirect.com Page 20 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property     Net      
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest Note Operating   Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate Date Income (NOI) DSCR Date WART
 
There is no historical specially serviced loan activity.

 

Reports Available at sf.citidirect.com Page 21 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Unscheduled Principal Detail

 

    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
There is no unscheduled principal activity for the current distribution period.

Totals                  

 

Reports Available at sf.citidirect.com Page 22 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Unscheduled Principal Detail

 

Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
 
There is no historical unscheduled principal activity.

 

Reports Available at sf.citidirect.com Page 23 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Liquidated Loan Detail

 

Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        

 

Reports Available at sf.citidirect.com Page 24 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Liquidated Loan Detail

 

Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
 
There is no historical liquidated loan activity.

 

Reports Available at sf.citidirect.com Page 25 of 26 © Copyright 2020 Citigroup

 


 

Distribution Date: 06/12/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 06/08/2020  
    Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    CREFC® Legends

 

(1) Property Type (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily 1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail 2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare 3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial 4 . Extension 4 . Repurchase / Substitution
WH = Warehouse 5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park 6 . DPO 6 . DPO
OF = Office 7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use 8 . Resolved 8 . Payoff With Penalty
LO = Lodging 9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage 10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other 11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities 12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available 98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period 1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current 3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      

 

Reports Available at sf.citidirect.com Page 26 of 26 © Copyright 2020 Citigroup