EX-99.1 2 ex99_1.htm certstmt_10dccmt18bb62001.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer KeyBank National Association
Special Servicer Midland Loan Services, a Divison of PNC Bank, N.A.
Trustee / Custodian Wilmington Trust, National Association
Asset Representations Park Bridge Lender Services LLC
Reviewer / Operating  
Advisor  
Certificate Administrator Citibank, N.A.

 

CONTENTS  
Distribution Summary 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
Delinquency Loan Detail 14
Appraisal Reduction Detail 16
Loan Modification Detail 18
Specially Serviced Loan Detail 20
Unscheduled Principal Detail 22
Liquidated Loan Detail 24
CREFC Legends 26

 

Deal Contact: John Hannon Citibank, N.A.
  john.hannon@citi.com Agency and Trust
  Tel: (212) 816-5693 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   19,640,000.00   16,118,701.11   3.288000 % 30/360   12/01 - 12/31   44,165.24   272,754.38   0.00     316,919.62   0.00   0.00     15,845,946.73
A-2   159,660,000.00   159,660,000.00   4.203000 % 30/360   12/01 - 12/31   559,209.15   0.00   0.00     559,209.15   0.00   0.00     159,660,000.00
A-3   265,000,000.00   265,000,000.00   3.995000 % 30/360   12/01 - 12/31   882,229.17   0.00   0.00     882,229.17   0.00   0.00     265,000,000.00
A-4   305,239,000.00   305,239,000.00   4.261000 % 30/360   12/01 - 12/31 1,083,852.82   0.00   0.00     1,083,852.82   0.00   0.00     305,239,000.00
A-AB   32,741,000.00   32,741,000.00   4.170000 % 30/360   12/01 - 12/31   113,774.98   0.00   0.00     113,774.98   0.00   0.00     32,741,000.00
A-S   128,518,000.00   128,518,000.00   4.441000 % 30/360   12/01 - 12/31   475,623.70   0.00   0.00     475,623.70   0.00   0.00     128,518,000.00
B   46,099,000.00   46,099,000.00   4.773520 % 30/360   12/01 - 12/31   183,378.74   0.00   0.00     183,378.74   0.00   0.00     46,099,000.00
C   43,304,000.00   43,304,000.00   4.773520 % 30/360   12/01 - 12/31   172,260.42   0.00   0.00     172,260.42   0.00   0.00     43,304,000.00
D   27,939,000.00   27,939,000.00   3.273520 % 30/360   12/01 - 12/31   76,215.73   0.00   0.00     76,215.73   0.00   0.00     27,939,000.00
E   22,351,000.00   22,351,000.00   3.273520 % 30/360   12/01 - 12/31   60,972.04   0.00   0.00     60,972.04   0.00   0.00     22,351,000.00
F-RR   11,175,000.00   11,175,000.00   4.773520 % 30/360   12/01 - 12/31   44,453.40   0.00   0.00     44,453.40   0.00   0.00     11,175,000.00
G-RR   11,176,000.00   11,176,000.00   4.773520 % 30/360   12/01 - 12/31   44,457.38   0.00   0.00     44,457.38   0.00   0.00     11,176,000.00
J-RR   11,175,000.00   11,175,000.00   4.773520 % 30/360   12/01 - 12/31   44,453.40   0.00   0.00     44,453.40   0.00   0.00     11,175,000.00
NR-RR   33,527,108.00   33,527,108.00   4.773520 % 30/360   12/01 - 12/31   133,368.30   0.00   0.00     133,368.30   0.00   0.00     33,527,108.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
VRR Interest 29,485,474.00   29,392,567.45   0.000000 % 30/360   12/01 - 12/31   116,921.66   7,196.40   0.00     124,118.06   0.00   0.00     29,385,371.05
Totals   1,147,029,582.00 1,143,415,376.56               4,035,336.13   279,950.78   0.00     4,315,286.91   0.00   0.00     1,143,135,425.78
Notional Classes                                                
X-A   910,798,000.00   907,276,701.11   0.595493 % 30/360   12/01 - 12/31   450,231.08   0.00   0.00     450,231.08   0.00   0.00     907,003,946.73
X-D   50,290,000.00   50,290,000.00   1.500000 % 30/360   12/01 - 12/31   62,862.50   0.00   0.00     62,862.50   0.00   0.00     50,290,000.00
Totals   961,088,000.00   957,566,701.11               513,093.58   0.00   0.00     513,093.58   0.00   0.00     957,293,946.73

 

Reports Available at sf.citidirect.com Page 2 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1 08162 CAA8 12/31/2019   820.707796   2.248739   13.887698   0.000000   16.136437   0.000000   0.000000   806.820098
A-2 08162 CAB6 12/31/2019   1,000.000000   3.502500   0.000000   0.000000   3.502500   0.000000   0.000000   1,000.000000
A-3 08162 CAC4 12/31/2019   1,000.000000   3.329167   0.000000   0.000000   3.329167   0.000000   0.000000   1,000.000000
A-4 08162 CAD2 12/31/2019   1,000.000000   3.550833   0.000000   0.000000   3.550833   0.000000   0.000000   1,000.000000
A-AB 08162 CAE0 12/31/2019   1,000.000000   3.475000   0.000000   0.000000   3.475000   0.000000   0.000000   1,000.000000
A-S 08162 CAF7 12/31/2019   1,000.000000   3.700833   0.000000   0.000000   3.700833   0.000000   0.000000   1,000.000000
B 08162 CAG5 12/31/2019   1,000.000000   3.977933   0.000000   0.000000   3.977933   0.000000   0.000000   1,000.000000
C 08162 CAH3 12/31/2019   1,000.000000   3.977933   0.000000   0.000000   3.977933   0.000000   0.000000   1,000.000000
D 08162 CAL4 12/31/2019   1,000.000000   2.727933   0.000000   0.000000   2.727933   0.000000   0.000000   1,000.000000
  U0736RAA6 / 08162CAM2                                    
E 08162 CAN0 12/31/2019   1,000.000000   2.727933   0.000000   0.000000   2.727933   0.000000   0.000000   1,000.000000
  U0736RAB4 / 08162CAP5                                    
F-RR 08162 CAR1 12/31/2019   1,000.000000   3.977933   0.000000   0.000000   3.977933   0.000000   0.000000   1,000.000000
G-RR 08162 CAT7 12/31/2019   1,000.000000   3.977933   0.000000   0.000000   3.977933   0.000000   0.000000   1,000.000000
J-RR 08162 CAV2 12/31/2019   1,000.000000   3.977933   0.000000   0.000000   3.977933   0.000000   0.000000   1,000.000000
NR-RR 08162 CAX8 12/31/2019   1,000.000000   3.977924   0.000000   0.000000   3.977924   0.000000   0.000000   1,000.000000
R 08162 CBE9 12/31/2019   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
S 08162 CBD1 12/31/2019   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
VRR Interest 08162 CBB5 12/31/2019   996.849074   3.965399   0.244066   0.000000   4.209465   0.000000   0.000000   996.605008
X-A 08162 CAJ9 12/31/2019   996.133831   0.494326   0.000000   0.000000   0.494326   0.000000   0.000000   995.834364
X-D 08162 CAY6 12/31/2019   1,000.000000   1.250000   0.000000   0.000000   1.250000   0.000000   0.000000   1,000.000000
  U0736RAG3 / 08162CAZ3                                    

 

Reports Available at sf.citidirect.com Page 3 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS  

 

    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   16,118,701.11   3.288000 % 30/360 44,165.24   0.00   0.00   0.00     44,165.24 0.00   44,165.24     0.00
A-2   159,660,000.00   4.203000 % 30/360 559,209.15   0.00   0.00   0.00     559,209.15 0.00   559,209.15     0.00
A-3   265,000,000.00   3.995000 % 30/360 882,229.17   0.00   0.00   0.00     882,229.17 0.00   882,229.17     0.00
A-4   305,239,000.00   4.261000 % 30/360 1,083,852.82   0.00   0.00   0.00     1,083,852.82 0.00   1,083,852.82     0.00
A-AB   32,741,000.00   4.170000 % 30/360 113,774.98   0.00   0.00   0.00     113,774.98 0.00   113,774.98     0.00
A-S   128,518,000.00   4.441000 % 30/360 475,623.70   0.00   0.00   0.00     475,623.70 0.00   475,623.70     0.00
B   46,099,000.00   4.773520 % 30/360 183,378.74   0.00   0.00   0.00     183,378.74 0.00   183,378.74     0.00
C   43,304,000.00   4.773520 % 30/360 172,260.42   0.00   0.00   0.00     172,260.42 0.00   172,260.42     0.00
D   27,939,000.00   3.273520 % 30/360 76,215.73   0.00   0.00   0.00     76,215.73 0.00   76,215.73     0.00
E   22,351,000.00   3.273520 % 30/360 60,972.04   0.00   0.00   0.00     60,972.04 0.00   60,972.04     0.00
F-RR   11,175,000.00   4.773520 % 30/360 44,453.40   0.00   0.00   0.00     44,453.40 0.00   44,453.40     0.00
G-RR   11,176,000.00   4.773520 % 30/360 44,457.38   0.00   0.00   0.00     44,457.38 0.00   44,457.38     0.00
J-RR   11,175,000.00   4.773520 % 30/360 44,453.40   0.00   0.00   0.00     44,453.40 0.00   44,453.40     0.00
NR-RR   33,527,108.00   4.773520 % 30/360 133,368.60   3.09   0.01   0.00     133,371.70 0.00   133,368.30     3.40
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
VRR Interest   29,392,567.45   0.000000 % 30/360 116,921.66   0.00   0.00   0.00     116,921.66 0.00   116,921.66     0.00
Totals   1,143,415,376.56         4,035,336.43   3.09   0.01   0.00     4,035,339.53 0.00   4,035,336.13     3.40
Notional Classes                                            
X-A   907,276,701.11   0.595493 % 30/360 450,231.08   0.00   0.00   0.00     450,231.08 0.00   450,231.08     0.00
X-D   50,290,000.00   1.500000 % 30/360 62,862.50   0.00   0.00   0.00     62,862.50 0.00   62,862.50     0.00
Totals   957,566,701.11         513,093.58   0.00   0.00   0.00     513,093.58 0.00   513,093.58     0.00

 

Reports Available at sf.citidirect.com Page 4 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS  

 

        Prior   Scheduled   Unscheduled       Current   Current     Current   Cumulative Original Current Original Current  
    Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                                (7)+ (8 )                    
A-1   19,640,000.00   16,118,701.11   272,754.38   0.00   0.00   0.00   0.00     15,845,946.73   0.00   1.71 % 1.39 % 30.00 % 30.10 %
A-2   159,660,000.00   159,660,000.00   0.00   0.00   0.00   0.00   0.00     159,660,000.00   0.00   13.92 % 13.97 % 30.00 % 30.10 %
A-3   265,000,000.00   265,000,000.00   0.00   0.00   0.00   0.00   0.00     265,000,000.00   0.00   23.10 % 23.18 % 30.00 % 30.10 %
A-4   305,239,000.00   305,239,000.00   0.00   0.00   0.00   0.00   0.00     305,239,000.00   0.00   26.62 % 26.70 % 30.00 % 30.10 %
A-AB   32,741,000.00   32,741,000.00   0.00   0.00   0.00   0.00   0.00     32,741,000.00   0.00   2.85 % 2.86 % 30.00 % 30.10 %
A-S   128,518,000.00   128,518,000.00   0.00   0.00   0.00   0.00   0.00     128,518,000.00   0.00   11.21 % 11.24 % 18.50 % 18.56 %
B   46,099,000.00   46,099,000.00   0.00   0.00   0.00   0.00   0.00     46,099,000.00   0.00   4.02 % 4.03 % 14.38 % 14.42 %
C   43,304,000.00   43,304,000.00   0.00   0.00   0.00   0.00   0.00     43,304,000.00   0.00   3.78 % 3.79 % 10.50 % 10.54 %
D   27,939,000.00   27,939,000.00   0.00   0.00   0.00   0.00   0.00     27,939,000.00   0.00   2.44 % 2.44 % 8.00 % 8.03 %
E   22,351,000.00   22,351,000.00   0.00   0.00   0.00   0.00   0.00     22,351,000.00   0.00   1.95 % 1.96 % 6.00 % 6.02 %
F-RR   11,175,000.00   11,175,000.00   0.00   0.00   0.00   0.00   0.00     11,175,000.00   0.00   0.97 % 0.98 % 5.00 % 5.02 %
G-RR   11,176,000.00   11,176,000.00   0.00   0.00   0.00   0.00   0.00     11,176,000.00   0.00   0.97 % 0.98 % 4.00 % 4.01 %
J-RR   11,175,000.00   11,175,000.00   0.00   0.00   0.00   0.00   0.00     11,175,000.00   0.00   0.97 % 0.98 % 3.00 % 3.01 %
NR-RR   33,527,108.00   33,527,108.00   0.00   0.00   0.00   0.00   0.00     33,527,108.00   0.00   2.92 % 2.93 % 0.00 % 0.00 %
R   0.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
VRR Interest   29,485,474.00   29,392,567.45   7,196.40   0.00   0.00   0.00   0.00     29,385,371.05   0.00   2.57 % 2.57 % 0.00 % 0.00 %
Totals   1,147,029,582.00   1,143,415,376.56   279,950.78   0.00   0.00   0.00   0.00     1,143,135,425.78   0.00   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available    
Scheduled Interest 4,563,330.91  
Prepayment Interest Shortfall 0.00  
Interest Adjustments 0.00  
ASER Amount 0.00  
Realized Loss in Excess of Principal Balance 0.00  
Total Interest Funds Available:   4,563,330.91
Principal Funds Available    
Scheduled Principal 279,950.78  
Unscheduled Principal Collections 0.00  
Net Liquidation Proceeds 0.00  
Repurchased Principal 0.00  
Substitution Principal 0.00  
Other Principal 0.00  
Total Principal Funds Available:   279,950.78
Other Funds Available    
Yield Maintenance Charges 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Total Other Funds Available:   0.00
Total Funds Available   4,843,281.69

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 4,494.88  
Trustee/Certificate Administrator Fee 5,710.72  
Operating Advisor Fee 1,643.26  
Asset Representations Reviewer Ongoing Fee 2,560.01  
CREFC® Intellectual Property Royalty License Fee 492.33  
Total Scheduled Fees:   14,901.20
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 0.00  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   0.00
Distributions    
Interest Distribution 4,548,429.71  
Principal Distribution 279,950.78  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   4,828,380.49
Total Funds Allocated   4,843,281.69

 

Reports Available at sf.citidirect.com Page 6 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
ARD Mortgage Loan Information    
Excess Interest 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 99.660501 %
 
Controlling Class Information    
The Controlling Class is Class NR-RR.    
The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners Aggregator I L.P.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
1 to 5,000,000 7 26,597,167.42 2.33 5.3382 89 1.414134
5,000,001 to 10,000,000 16 128,825,134.10 11.27 4.8377 104 1.760435
10,000,001 to 15,000,000 10 130,528,805.74 11.42 4.9567 97 1.647277
15,000,001 to 20,000,000 7 122,552,093.85 10.72 4.7413 84 1.266976
20,000,001 to 25,000,000 5 109,204,332.78 9.55 4.7977 104 1.598842
25,000,001 to 30,000,000 3 84,472,187.50 7.39 4.6332 81 2.214025
30,000,001 to 35,000,000 2 65,845,704.42 5.76 5.0468 75 0.815665
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 1 45,000,000.00 3.94 4.0473 104 1.880000
45,000,001 to 50,000,000 2 97,610,000.00 8.54 4.4574 73 2.090000
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 2 146,500,000.00 12.82 4.7141 103 0.757167
75,000,001 to 80,000,000 1 76,000,000.00 6.65 3.8940 99 1.280000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 1 110,000,000.00 9.62 4.1213 102 1.960000
Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)  

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
Alaska   2 19,000,000.00 1.66 4.6284 104 2.250000
California   7 235,400,000.00 20.59 4.2333 102 1.097154
Colorado   1 13,265,379.98 1.16 5.4030 104 2.680000
Connecticut   1 15,310,601.18 1.34 5.0800 104 1.410000
Delaware   1 20,000,000.00 1.75 5.2400 44 1.280000
Florida   9 182,978,292.46 16.01 4.4285 100 1.675500
Georgia   1 47,610,000.00 4.16 4.8610 44 2.090000
Illinois   4 45,634,330.26 3.99 4.9385 103 1.867756
Kansas   1 28,000,000.00 2.45 4.7000 102 2.410000
Kentucky   1 14,000,000.00 1.22 5.2800 104 1.600000
Louisiana   1 30,945,704.42 2.71 5.3420 44 1.510000
Michigan   1 20,000,000.00 1.75 5.0960 40 1.810000
Minnesota   2 40,000,000.00 3.50 5.3720 41 0.986089
New Mexico   1 9,898,576.86 0.87 4.7150 102 1.550000
New York   6 172,550,000.00 15.09 4.4223 102 1.291469
Ohio   4 49,841,455.33 4.36 4.8262 103 1.669985
Oregon   2 39,110,360.45 3.42 4.8900 104 1.986269
Texas   5 44,177,288.40 3.86 4.7423 103 2.332251
Virginia   4 28,181,422.20 2.47 5.0410 104 1.335589
Washington   2 79,170,000.00 6.93 4.7012 103 1.519890
Wisconsin   1 8,062,014.27 0.71 4.8620 106 1.860000
  Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751

 

Reports Available at sf.citidirect.com Page 8 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 57 1,143,135,425.81 100.00 4.6346 94 1.541751
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751

 

Property Type
 
Property   # of Ending Sched % of Agg     Wtd Avg
Type   Loans Balance Balance WAC WAM DSCR
 
Multifamily   7 133,703,594.07 11.70 4.6299 102 0.967912
Retail   11 218,934,014.27 19.15 4.4781 103 1.733301
Industrial   4 83,750,000.00 7.33 4.2138 104 1.289576
Office   20 545,204,126.95 47.69 4.6788 87 1.497161
Mixed Use   3 16,375,000.00 1.43 4.9472 104 1.811374
Lodging   8 117,883,690.52 10.31 4.8847 93 2.165974
Self Storage   4 27,285,000.00 2.39 5.0541 97 1.622996
  Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751
 
 
Loan Rate

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 10 208,052,610.84 18.20 4.7410 98 0.128087
1.251 to 1.500 12 204,385,868.08 17.88 4.6770 87 1.356303
1.501 to 1.750 9 178,866,781.28 15.65 4.8929 93 1.569078
1.751 to 2.000 13 296,639,409.94 25.95 4.4218 99 1.930693
2.001 to 2.250 4 109,565,752.76 9.58 4.5132 77 2.094534
2.251 to 2.500 3 47,031,598.34 4.11 4.7210 103 2.384431
2.501 to 2.750 5 82,851,911.90 7.25 4.6132 102 2.624454
2.751 to 3.000 1 15,741,492.67 1.38 4.4500 103 2.930000
Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)  

 

Loan # of Ending Sched % of Agg     Wtd Avg
Rate (%) Loans Balance Balance WAC WAM DSCR
 
4.00 or Less 2 106,000,000.00 9.27 3.9011 99 1.673396
4.01 to 4.25 4 225,000,000.00 19.68 4.0892 102 1.798667
4.26 to 4.50 4 61,613,527.89 5.39 4.4718 104 2.310945
4.51 to 4.75 14 244,011,076.86 21.35 4.6608 103 1.494451
4.76 to 5.00 11 253,689,145.93 22.19 4.8390 92 1.149377
5.01 to 5.25 14 143,641,974.41 12.57 5.1257 86 1.556784
5.26 to 5.50 6 102,573,908.26 8.97 5.3560 61 1.461207
5.51 to 5.75 1 3,440,792.46 0.30 5.7100 44 1.330000
5.76 to 6.00 1 3,165,000.00 0.28 5.9000 43 1.150000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751

 

Reports Available at sf.citidirect.com Page 9 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 8 165,161,496.88 14.45 5.1868 43 1.548136
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 49 977,973,928.93 85.55 4.5413 103 1.540672
Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)  

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 24 687,472,500.00 60.14 4.5113 95 1.484732
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 4 42,982,127.94 3.76 5.1224 99 2.129189
301 Months or Greater 29 412,680,797.87 36.10 4.7892 92 1.575553
Totals 57 1,143,135,425.81 100.00 4.6346 94 1.541751

 

Reports Available at sf.citidirect.com Page 10 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010195300 001 RT Aventura FL 390,373.96 0.00 4.12125 % 7/1/28 N 110,000,000.00 110,000,000.00 1/1/20 N/A 0.00 0   0   0  
010195301 002 OF Sunnyvale CA 254,838.49 0.00 3.89397 % 4/6/28 N 76,000,000.00 76,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195307 003 MF Long Island City NY 303,827.56 0.00 4.76800 % 8/6/28 N 74,000,000.00 74,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195308 004 OF Redmond WA 290,863.96 0.00 4.65900 % 8/6/28 N 72,500,000.00 72,500,000.00 1/6/20 N/A 0.00 0   0   0  
010195310 006 OF New York NY 175,365.28 0.00 4.07300 % 6/1/29 N 50,000,000.00 50,000,000.00 1/1/20 N/A 0.00 0   0   0  
010195311 007 OF Kennesaw GA 199,288.85 0.00 4.86100 % 9/1/23 N 47,610,000.00 47,610,000.00 1/1/20 N/A 0.00 0   0   0  
010195312 009 OF Los Angeles CA 143,802.54 0.00 4.78500 % 7/6/28 N 34,900,000.00 34,900,000.00 1/6/20 N/A 0.00 0   0   0  
010195313 010 OF Baton Rouge LA 142,504.86 33,238.59 5.34200 % 9/1/23 N 30,978,943.01 30,945,704.42 1/1/20 N/A 0.00 0   0   0  
010195314 011 MF New York NY 101,240.83 0.00 3.91900 % 3/6/28 N 30,000,000.00 30,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195316 012 OF Overland Park KS 113,322.22 0.00 4.70000 % 7/1/28 N 28,000,000.00 28,000,000.00 1/1/20 N/A 0.00 0   0   0  
010195318 013 LO Portland OR 103,365.62 29,164.15 4.89000 % 9/6/28 N 24,547,544.90 24,518,380.75 1/6/20 N/A 0.00 0   0   0  
010195319 014 OF Woodland Hills CA 87,110.00 0.00 4.49600 % 10/1/28 N 22,500,000.00 22,500,000.00 1/1/20 N/A 0.00 0   0   0  
010195320 015 OF Sacramento CA 82,279.17 0.00 4.55000 % 8/6/28 N 21,000,000.00 21,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195321 016 OF Columbus OH 87,730.73 24,233.01 4.94000 % 9/6/28 N 20,623,653.12 20,599,420.11 1/6/20 N/A 0.00 0   0   0  
010195322 017 OF Elgin IL 91,046.01 31,808.90 5.12800 % 8/1/28 N 20,618,340.82 20,586,531.92 1/1/20 N/A 0.00 0   0   0  
010195323 018 LO Grand Rapids MI 87,764.44 0.00 5.09600 % 5/1/23 N 20,000,000.00 20,000,000.00 1/1/20 N/A 0.00 0   0   0  
010195324 019 OF Wilmington DE 90,244.44 0.00 5.24000 % 9/6/23 N 20,000,000.00 20,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195325 020 LO El Paso TX 60,399.84 20,698.88 4.45000 % 8/6/28 N 15,762,191.55 15,741,492.67 1/6/20 N/A 0.00 0   0   0  
010195326 021 RT Los Angeles CA 63,543.11 0.00 4.61200 % 9/6/28 N 16,000,000.00 16,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195327 022 OF Hamden CT 67,051.74 17,456.81 5.08000 % 9/6/28 N 15,328,057.99 15,310,601.18 1/6/20 N/A 0.00 0   0   0  
010195328 023 RT Coral Springs FL 61,797.64 0.00 4.63000 % 8/6/28 N 15,500,000.00 15,500,000.00 1/6/20 N/A 0.00 0   0   0  
010195329 024 LO Portland OR 61,550.42 25,179.45 4.89000 % 9/6/28 N 14,617,159.15 14,591,979.70 1/6/20 N/A 0.00 0   0   0  
010195330 025 LO Columbus OH 55,021.49 18,938.10 4.44000 % 8/6/28 N 14,390,973.32 14,372,035.22 1/6/20 N/A 0.00 0   0   0  
010195331 026 RT Elizabethtown KY 63,653.33 0.00 5.28000 % 9/6/28 N 14,000,000.00 14,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195332 027 IN Chicago IL 55,564.92 0.00 4.71000 % 8/6/28 N 13,700,000.00 13,700,000.00 1/6/20 N/A 0.00 0   0   0  
010195333 028 OF West Palm Beach FL 55,218.75 0.00 4.75000 % 9/1/28 N 13,500,000.00 13,500,000.00 1/1/20 N/A 0.00 0   0   0  
010195334 029 LO Vail CO 61,783.65 14,048.29 5.40300 % 9/1/28 N 13,279,428.27 13,265,379.98 1/1/20 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010195335 030   RT Tampa FL 53,859.40 0.00 5.11000 % 9/6/28 N 12,240,000.00 12,240,000.00 1/6/20 N/A 0.00 0   0   0  
010195336 031   LO Newport News VA 46,137.03 13,235.12 4.85100 % 9/1/28 N 11,044,833.46 11,031,598.34 1/1/20 N/A 0.00 0   0   0  
010195337 032   OF St. Petersburg FL 42,058.91 0.00 4.74200 % 8/6/28 N 10,300,000.00 10,300,000.00 1/6/20 N/A 0.00 0   0   0  
010195338 033   OF Albuquerque NM 40,239.79 12,363.61 4.71500 % 7/6/28 N 9,910,940.47 9,898,576.86 1/6/20 N/A 0.00 0   0   0  
010195339 034   RT Anchorage AK 40,386.11 0.00 4.69000 % 9/6/28 N 10,000,000.00 10,000,000.00 1/6/20 N/A 0.00 0   0   0  
010192995 035   RT Lynchburg VA 40,929.13 0.00 5.05000 % 9/6/28 N 9,412,000.00 9,412,000.00 11/6/19 N/A 0.00 1   0   0  
010195340 036   RT New York NY 34,875.00 0.00 4.50000 % 9/6/28 N 9,000,000.00 9,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195341 037   SS Anchorage AK 35,340.00 0.00 4.56000 % 9/6/28 N 9,000,000.00 9,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195342 038   MF Houston TX 37,174.51 9,710.95 5.08500 % 8/6/28 N 8,489,753.92 8,480,042.97 1/6/20 N/A 0.00 0   0   0  
010195343 039   MU Chicago IL 34,767.36 0.00 4.75000 % 9/6/28 N 8,500,000.00 8,500,000.00 1/6/20 N/A 0.00 0   0   0  
010195344 040   SS Shaker Heights OH 37,691.69 0.00 5.18000 % 9/6/28 N 8,450,000.00 8,450,000.00 1/6/20 N/A 0.00 0   0   0  
010195345 041   OF Coral Gables FL 32,204.37 0.00 4.61000 % 8/6/28 N 8,112,500.00 8,112,500.00 1/6/20 N/A 0.00 0   0   0  
010195346 042   RT Janesville WI 33,791.14 9,010.83 4.86200 % 11/1/28 N 8,071,025.10 8,062,014.27 1/1/20 N/A 0.00 0   0   0  
010195347 043   RT Mansfield TX 31,792.22 0.00 4.61500 % 8/6/28 N 8,000,000.00 8,000,000.00 1/6/20 N/A 0.00 0   0   0  
010195348 044   MF New Braunfels TX 30,038.48 0.00 4.94800 % 10/6/28 N 7,050,000.00 7,050,000.00 1/6/20 N/A 0.00 0   0   0  
010191970 045   RT Melbourne FL 29,268.96 0.00 5.05800 % 8/6/28 N 6,720,000.00 6,720,000.00 1/6/20 N/A 0.00 0   0   0  
010195349 046   SS Lakewood WA 29,637.03 0.00 5.16000 % 9/6/28 N 6,670,000.00 6,670,000.00 1/6/20 N/A 0.00 0   0   0  
010195350 047   MF Niles OH 26,867.70 0.00 4.86000 % 7/6/28 N 6,420,000.00 6,420,000.00 1/6/20 N/A 0.00 0   0   0  
010195351 048   IN Inwood NY 21,786.54 0.00 5.01000 % 8/6/28 N 5,050,000.00 5,050,000.00 1/6/20 N/A 0.00 0   0   0  
010195352 049   MF Humble TX 21,146.51 5,694.57 5.00000 % 9/6/28 N 4,911,447.33 4,905,752.76 1/6/20 N/A 0.00 0   0   0  
010195353 050   MU New York NY 19,995.00 0.00 5.16000 % 10/6/28 N 4,500,000.00 4,500,000.00 1/6/20 N/A 0.00 0   0   0  
010195354 051   LO Emporia VA 20,356.77 6,883.65 5.41000 % 9/6/28 N 4,369,707.51 4,362,823.86 1/6/20 N/A 0.00 0   0   0  
010195355 052   OF Jacksonville FL 16,943.49 5,147.38 5.71000 % 9/6/23 N 3,445,939.84 3,440,792.46 1/6/20 N/A 0.00 0   0   0  
010195356 053   MU Fairfax VA 14,996.25 0.00 5.16000 % 8/6/28 N 3,375,000.00 3,375,000.00 1/6/20 N/A 0.00 0   0   0  
010195357 054   SS Riverview FL 16,079.96 0.00 5.90000 % 8/6/23 N 3,165,000.00 3,165,000.00 1/6/20 N/A 0.00 0   0   0  
010195358 055   MF Chicago IL 12,839.51 3,138.49 5.23000 % 9/6/28 N 2,850,936.83 2,847,798.34 1/6/20 N/A 0.00 0   0   0  
010192971 05 A IN Tracy CA 156,834.44 0.00 4.04734 % 9/6/33 N 45,000,000.00 45,000,000.00 1/6/20 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6

 

Mortgage Loan Detail
 
  Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010192973 05B IN Tracy CA 69,704.20 0.00 4.04734 % 9/6/33 N 20,000,000.00 20,000,000.00 1/6/20 N/A 0.00 0   0   0  
010192526 08A OF Bloomington MN 122,457.40 0.00 5.37200 % 6/1/23 N 26,472,187.50 26,472,187.50 1/1/20 N/A 0.00 0   0   0  
010192527 08B OF Bloomington MN 62,578.16 0.00 5.37200 % 6/1/23 N 13,527,812.50 13,527,812.50 1/1/20 N/A 0.00 0   0   0  
Totals Count: 57 4,563,330.91 279,950.78       1,143,415,376.59 1,143,135,425.81     0.00            

 

Reports Available at sf.citidirect.com Page 13 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
010192995 035 1 9,412,000.00 11/6/19 40,929.13 80,462.85 135.75 0.00 1   0          
 
Totals Count: 1 9,412,000.00   40,929.13 80,462.85 135.75 0.00                

 

Reports Available at sf.citidirect.com Page 14 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Delinquency Information

 

Distribution Less Than 1 Month   1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
01/10/2020 0.00   0   9,412,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.823 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/13/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/11/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2019 20,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.747 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/10/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/12/2019 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 15 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.
Totals            

 

Reports Available at sf.citidirect.com Page 16 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
 
There is no historical appraisal reduction activity.

 

Reports Available at sf.citidirect.com Page 17 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
    There is no loan modification activity for the current distribution period.  
Totals          

 

Reports Available at sf.citidirect.com Page 18 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
 
        There is no historical loan modification activity.    

 

Reports Available at sf.citidirect.com Page 19 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
 
        There is no specially serviced loan activity for the current distribution period.  
 
Totals                  

 

Reports Available at sf.citidirect.com Page 20 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property     Net      
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type Interest Note Operating   Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate Date Income (NOI) DSCR Date WART
 
 
There is no historical specially serviced loan activity.

 

Reports Available at sf.citidirect.com Page 21 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Unscheduled Principal Detail

 

    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
There is no unscheduled principal activity for the current distribution period.
Totals                  

 

Reports Available at sf.citidirect.com Page 22 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Unscheduled Principal Detail

 

Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
 
There is no historical unscheduled principal activity.

 

Reports Available at sf.citidirect.com Page 23 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Liquidated Loan Detail

 

Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.
Totals                        

 

Reports Available at sf.citidirect.com Page 24 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
    Historical Liquidated Loan Detail

 

Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
 
There is no historical liquidated loan activity.

 

Reports Available at sf.citidirect.com Page 25 of 26 © Copyright 2020 Citigroup

 

 

Distribution Date: 01/10/2020 Benchmark 2018-B6 Mortgage Trust
Determination Date: 01/06/2020 Commercial Mortgage Pass-Through Certificates
    Series 2018-B6
 
    CREFC® Legends

 

(1) Property Type (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily 1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail 2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare 3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial 4 . Extension 4 . Repurchase / Substitution
WH = Warehouse 5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park 6 . DPO 6 . DPO
OF = Office 7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use 8 . Resolved 8 . Payoff With Penalty
LO = Lodging 9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage 10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other 11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities 12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available 98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period 1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current 3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      

 

Reports Available at sf.citidirect.com Page 26 of 26 © Copyright 2020 Citigroup