XML 19 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net income $ 5,014 $ 2,096
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and accretion of premiums and discounts on investments, net (88) 115
Net realized gain on sale of other real estate owned   (4)
Provision for credit losses 252 530
Loans originated for sale (3,973) (2,673)
Proceeds from sale of loans 3,145 3,398
Net gain on sale of loans (107) (81)
Amortization of intangible assets 37 41
Depreciation and amortization 622 685
Net loss from disposal of premises and equipment   18
Deferred income tax expense (benefit) 946 (59)
Increase in cash surrender value of insurance (382) (372)
Net (increase) decrease in accrued interest receivable (67) 115
Expense of earned ESOP shares 115 89
Share-based compensation expense 19  
Net decrease in other assets 734 191
Net increase in accrued expenses and other liabilities 474 4,378
Net cash provided by operating activities 6,741 8,467
Cash Flows from Investing Activities    
Proceeds from maturities and principal repayments of securities 24,608 17,997
Purchases of securities (2,626)  
Net purchases of FHLB Stock 1,937 2,104
Net decrease in loans 11,659 25,285
Purchases of bank premises and equipment (298) (373)
Proceeds from disposal of premises and equipment   2,891
Proceeds from sale of other real estate owned   29
Net cash provided by investing activities 35,280 47,933
Cash Flows from Financing Activities    
Net increase (decrease) in demand deposits, NOW, money market and savings accounts 32,173 (18,314)
Net increase in time deposits 17,852 19,760
Net decrease in mortgagors' escrow accounts 3,324 2,754
Net decrease in short-term debt (45,000) (30,000)
Net increase (decrease) in long-term debt 1,830 (18,291)
Share redemption for tax withholding on exercised options (62)  
Net cash provided by (used in) financing activities 10,117 (44,091)
Net increase in cash and cash equivalents 52,138 12,309
Cash and Cash Equivalents    
Beginning balance 37,484 22,129
Ending balance 89,622 34,438
Supplemental Disclosures of Cash Flow Information    
Interest 11,057 13,515
Income taxes $ 431 $ 690