XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Net income $ 2,288 $ 1,121
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and accretion of premiums and discounts on investments, net (97) 61
Net realized gain on sale of other real estate owned   (4)
Provision for credit losses 353 83
Loans originated for sale (385) (1,957)
Proceeds from sale of loans 423 2,017
Net gain on sale of loans (38) (46)
Amortization of intangible assets 20 21
Depreciation and amortization 318 344
Net loss from disposal of premises and equipment   18
Deferred income tax benefit 437 20
Increase in cash surrender value of insurance (188) (184)
Net (increase) decrease in accrued interest receivable (197) 5
Expense of earned ESOP shares 55 46
Share-based compensation expense 9  
Net decrease (increase) in other assets 1,057 (5,492)
Net increase in accrued expenses and other liabilities 258 447
Net cash provided by (used in) operating activities 4,313 (3,500)
Cash Flows from Investing Activities    
Proceeds from maturities and principal repayments of securities 18,069 8,545
Purchases of securities (631)  
Net purchases of FHLB Stock 715 900
Net (increase) decrease in loans (5,076) 15,408
Purchases of bank premises and equipment (116) (244)
Proceeds from disposal of premises and equipment   2,857
Proceeds from sale of other real estate owned   29
Net cash provided by investing activities 12,961 27,495
Cash Flows from Financing Activities    
Net increase (decrease) in demand deposits, NOW, money market and savings accounts 21,745 (8,403)
Net (decrease) increase in time deposits (8,287) 14,924
Net decrease in mortgagors' escrow accounts (1,799) (1,973)
Net decrease in short-term debt (15,900) (20,000)
Net cash used in financing activities (4,241) (15,452)
Net increase in cash and cash equivalents 13,033 8,543
Cash and Cash Equivalents    
Beginning balance 37,484 22,129
Ending balance 50,517 30,672
Supplemental Disclosures of Cash Flow Information    
Interest 5,743 6,547
Income taxes $ 105 $ 108