XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of components of the provision for income taxes

The components of the provision for income taxes are as follows:

Years Ended December 31, 

 

    

2024

    

2023

 

Current expense:

Federal

$

(1)

$

1,314

State

 

265

 

257

Total current expense

 

264

 

1,571

Deferred expense:

 

  

 

  

Federal

 

(2,581)

 

(352)

State

(738)

(148)

Change in valuation allowance

738

148

Total deferred expense

(2,581)

(352)

Total provision for income taxes

$

(2,317)

$

1,219

Schedule of differences between the provision for income taxes and statutory federal income tax rate

The following is a reconciliation between the expected federal statutory income tax rate of 21% and the Company’s actual income tax expense and rate:

Years ended December 31, 

    

2024

    

2023

(Benefit) provision at statutory rate

$

(2,297)

21.00

%  

$

1,179

21.00

%

Tax exempt income

 

(248)

 

2.27

%  

 

(192)

 

(3.42)

%

State income taxes, net of federal income tax benefit

 

215

 

(1.97)

%  

 

213

 

3.79

%

Other, net

 

13

 

(0.12)

%  

 

19

 

0.34

%

Effective income tax and rate

$

(2,317)

 

21.18

%  

$

1,219

 

21.71

%

Schedule of tax effects of temporary differences of the deferred tax assets and deferred tax liabilities

The tax effects of temporary differences that give rise to significant components of the deferred tax assets and deferred tax liabilities at December 31, 2024 and 2023 are presented below:

December 31, 

    

2024

    

2023

Deferred tax assets:

  

Allowance for credit losses

$

2,371

$

2,263

Deferred expenses

 

21

 

18

Deferred compensation

1,773

1,652

Unrecognized pension liability

 

653

 

910

Postretirement liability

 

1,032

 

1,002

Unrealized loss on securities

 

2,786

 

6,932

Federal tax NOLs

 

2,538

 

Other

 

889

 

658

Gross deferred tax assets

 

12,063

 

13,435

Deferred tax liabilities:

 

  

 

  

Prepaid expenses

 

(578)

 

(515)

Prepaid pension

 

(1,180)

 

(1,222)

Deferred loan fees

 

(51)

 

(154)

Depreciation and amortization

 

(374)

 

(476)

Mortgage servicing rights

 

(430)

 

(534)

Gross deferred tax liabilities

 

(2,613)

 

(2,901)

Net deferred tax asset

 

9,450

 

10,534

Deferred tax valuation allowance

 

(1,336)

 

(598)

Deferred tax assets, net of allowance

$

8,114

$

9,936