XML 44 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value  
Schedule of assets carried at fair value on a recurring basis

The following tables detail the assets that are carried at fair value on a recurring basis as of the periods shown and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

Quoted Prices in

Active Markets

Significant

Significant

for Identical

Observable

Unobservable

    

Balance

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

September 30, 2024

Assets:

U.S. Treasury securities

$

20,656

$

20,656

$

$

U.S. government agency mortgage-backed securities-residential

111,226

111,226

U.S. government agency securities

 

21,243

 

 

21,243

 

Municipal securities

 

2,528

 

 

2,428

 

100

Corporate bonds

12,798

12,798

Other

 

683

 

 

683

 

Total available for sale securities

169,134

20,656

148,378

100

Loan level interest rate swaps

6,626

6,626

Total assets

$

175,760

$

20,656

$

155,004

$

100

Liabilities:

Loan level interest rate swaps

$

6,626

$

$

6,626

$

Total liabilities

$

6,626

$

$

6,626

$

    

December 31, 2023

Assets:

U.S. Treasury securities

$

24,006

$

24,006

$

$

U.S. government agency mortgage-backed securities – residential

128,580

128,580

U.S. government agency securities

 

23,158

 

 

23,158

 

Municipal securities

 

2,903

 

 

2,788

 

115

Corporate bonds

12,640

12,640

Other

 

698

 

 

698

 

Total available for sale securities

191,985

24,006

167,864

115

Loan level interest rate swaps

6,278

6,278

Total assets

$

198,263

$

24,006

$

174,142

$

115

Liabilities:

Loan level interest rate swaps

$

6,278

$

$

6,278

$

Total liabilities

$

6,278

$

$

6,278

$

Schedule of assets carried at fair value and measured at fair value on a nonrecurring basis

The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of  September 30, 2024 and December 31, 2023, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

Quoted Prices in

Active Markets

Significant

Significant

for Identical

Observable

Unobservable

    

Balance

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

September 30, 2024

Individually analyzed loans, with specific reserves

$

354

$

$

$

354

Total

$

354

$

$

$

354

    

December 31, 2023

Individually analyzed loans, with specific reserves

$

756

$

$

$

756

Other real estate owned

 

25

 

 

 

25

Total

$

781

$

$

$

781

Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information About Level 3 Fair Value Measurements

Fair Value 

Valuation

Unobservable

Range

    

Estimate

    

Techniques

    

Input

    

(Weighted Average)

September 30, 2024

Individually analyzed loans, with specific reserves

$

354

 

Appraisal of collateral

(1)  

Liquidation expenses

(3)  

0% to 8%

Appraisal adjustments

(2)  

0% to 20%

December 31, 2023

Individually analyzed loans, with specific reserves

$

756

 

Appraisal of collateral

(1)  

Liquidation expenses

(3)  

0% to 8%

Appraisal adjustments

(2)  

0% to 20%

Other real estate owned

 

25

 

Appraisal of collateral

(1)  

Liquidation expenses

(3)  

0% to 6%

 

  

 

  

 

Appraisal adjustments

(2)  

0% to 20%

(1)

Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraised value.

(3)

Estimated costs to sell.

Schedule of carrying value and fair values of the financial instruments

As of the following dates, the carrying value and fair values of the Company’s financial instruments were:

Fair Value Measurements at

September 30, 2024 Using

    

Carrying Value

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

Cash and cash equivalents

$

46,380

$

46,380

$

$

$

46,380

Available for sale securities

169,134

20,656

148,378

100

169,134

Loan level interest rate swaps

6,626

6,626

6,626

FHLB stock

3,510

3,510

3,510

Loans, net

964,875

949,452

949,452

Accrued interest receivable

4,375

4,375

4,375

Mortgage servicing rights

1,680

4,299

4,299

Financial Liabilities:

Deposits

$

1,046,173

$

$

1,002,426

$

$

1,002,426

Mortgagors' escrow accounts

3,552

3,552

3,552

FHLB advances

59,773

59,567

59,567

Subordinated debt

5,155

5,155

5,155

Loan level interest rate swaps

6,626

6,626

6,626

Accrued interest payable

1,014

1,014

1,014

Fair Value Measurements at

December 31, 2023 Using

    

Carrying Value

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

Cash and cash equivalents

$

22,129

$

22,129

$

$

$

22,129

Available for sale securities

191,985

24,006

167,864

115

191,985

Loan level interest rate swaps

6,278

6,278

6,278

FHLB stock

6,514

6,514

6,514

Loans, net

1,008,851

979,037

979,037

Accrued interest receivable

4,616

4,616

4,616

Mortgage servicing rights

1,977

4,720

4,720

Financial Liabilities:

Deposits

$

1,030,503

$

$

948,140

$

$

948,140

Mortgagors' escrow accounts

9,274

9,274

9,274

FHLB advances

128,064

127,592

127,592

Subordinated debt

5,155

5,155

5,155

Loan level interest rate swaps

6,278

6,278

6,278

Accrued interest payable

1,488

1,488

1,488