XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net income $ 1,121 $ 798
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and accretion of premiums and discounts on investments, net 61 72
Net realized gain on sale of other real estate owned (4)  
Provision for credit losses 83 1,014
Loans originated for sale (1,957) (1,510)
Proceeds from sale of loans 2,017 1,079
Net gain on sale of loans (46) (10)
Amortization of intangible assets 21 24
Depreciation and amortization 344 358
Net loss (gain) from disposal of premises and equipment 18 (17)
Deferred income tax expense (benefit) 20 (338)
Increase in cash surrender value of insurance (184) (160)
Net increase in accrued interest receivable 5 1,256
Expense of earned ESOP shares 46 49
Share-based compensation expense   150
Net increase in other assets (5,492) (1,227)
Net increase in accrued expenses and other liabilities 447 1,568
Net cash (used in) provided by operating activities (3,500) 3,106
Cash Flows from Investing Activities    
Proceeds from maturities and principal repayments of securities 8,545 4,226
Net purchases of FHLB Stock 900 (2,192)
Net decrease (increase) in loans 15,408 (11,601)
Purchases of bank premises and equipment (244) (63)
Proceeds from disposal of premises and equipment 2,857 27
Net increase of other real estate owned 29  
Net cash provided by (used in) investing activities 27,495 (9,603)
Cash Flows from Financing Activities    
Net decrease in demand deposits, NOW, money market and savings accounts (8,403) (104,127)
Net increase in time deposits 14,924 67,718
Net decrease in mortgagors' escrow accounts (1,973) (1,062)
Net (decrease) increase in short-term debt (20,000) 28,727
Net increase in long-term debt   20,000
Net cash (used in) provided by financing activities (15,452) 11,256
Net increase in cash and cash equivalents 8,543 4,759
Cash and Cash Equivalents    
Beginning balance 22,129 31,384
Ending balance 30,672 36,143
Supplemental Disclosures of Cash Flow Information    
Interest 6,547 4,465
Income taxes $ 108 $ 106