XML 47 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of the provision for income taxes

The components of the provision for income taxes are as follows:

Years Ended December 31, 

 

    

2023

    

2022

 

Current expense:

Federal

$

1,314

$

1,621

State

 

257

 

264

Total current expense

 

1,571

 

1,885

Deferred expense:

 

  

 

  

Federal

 

(352)

 

14

State

(148)

4

Change in valuation allowance

148

(4)

Total deferred expense

(352)

14

Total provision for income taxes

$

1,219

$

1,899

Schedule of differences between the provision for income taxes and statutory federal income tax rate

The following is a reconciliation between the expected federal statutory income tax rate of 21% (2023 and 2022) and the Company’s actual income tax expense and rate:

Years ended December 31, 

    

2023

    

2022

Provision at statutory rate

$

1,179

21.00

%  

$

1,868

21.00

%

Tax exempt income

 

(192)

 

(3.42)

%  

 

(145)

 

(1.63)

%

State income taxes, net of federal income tax benefit

 

213

 

3.79

%  

 

209

 

2.35

%

Other, net

 

19

 

0.34

%  

 

(33)

 

(0.37)

%

Effective income tax and rate

$

1,219

 

21.71

%  

$

1,899

 

21.35

%

Schedule of tax effects of temporary differences of the deferred tax assets and deferred tax liabilities

The tax effects of temporary differences that give rise to significant components of the deferred tax assets and deferred tax liabilities at December 31, 2023 and 2022 are presented below:

December 31, 

    

2023

    

2022

Deferred tax assets:

  

Allowance for credit losses

$

2,263

$

2,145

Deferred expenses

 

18

 

28

Deferred compensation

1,652

1,493

Unrecognized pension liability

 

910

 

1,063

Postretirement liability

 

1,002

 

975

Unrealized loss on securities

 

6,932

 

7,494

Other

 

658

 

576

Gross deferred tax assets

 

13,435

 

13,774

Deferred tax liabilities:

 

  

 

  

Prepaid expenses

 

(515)

 

(467)

Prepaid pension

 

(1,222)

 

(1,304)

Deferred loan fees

 

(154)

 

(209)

Depreciation and amortization

 

(476)

 

(563)

Mortgage servicing rights

 

(534)

 

(650)

Gross deferred tax liabilities

 

(2,901)

 

(3,193)

Net deferred tax asset

 

10,534

 

10,581

Deferred tax valuation allowance

 

(598)

 

(450)

Deferred tax assets, net of allowance

$

9,936

$

10,131