XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of components of the provision for income taxes

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

 

​

    

2022

    

2021

 

Current expense:

​

​

​

​

​

​

​

Federal

​

$

1,621

​

$

2,042

​

State

​

 

264

​

 

284

​

Total current expense

​

 

1,885

​

 

2,326

​

Deferred expense:

​

 

  

​

 

  

​

Federal

​

 

14

​

 

1,107

​

State

​

​

4

​

​

1,306

​

Change in valuation allowance

​

​

(4)

​

​

(1,306)

​

Total deferred expense

​

​

14

​

​

1,107

​

Total provision for income taxes

​

$

1,899

​

$

3,433

​

​

Schedule of differences between the provision for income taxes and statutory federal income tax rate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

​

    

2022

    

2021

​

Provision at statutory rate

​

$

1,868

​

21.00

%  

$

3,148

​

21.00

%

Tax exempt income

​

 

(145)

 

(1.63)

%  

 

(125)

 

(0.83)

%

State income taxes, net of federal income tax benefit

​

 

209

 

2.35

%  

 

192

 

1.28

%

Other, net

​

 

(33)

 

(0.37)

%  

 

218

 

1.45

%

Effective income tax and rate

​

$

1,899

 

21.35

%  

$

3,433

 

22.90

%

​

Schedule of tax effects of temporary differences of the deferred tax assets and deferred tax liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2022

    

2021

Deferred tax assets:

​

​

​

​

​

  

Allowance for loan losses

​

$

2,145

​

$

2,041

Deferred expenses

​

 

28

​

 

39

Deferred compensation

​

​

1,493

​

​

1,538

Unrecognized pension liability

​

 

1,063

​

 

1,037

Postretirement liability

​

 

975

​

 

920

Unrealized loss on securities

​

 

7,494

​

 

727

Other

​

 

576

​

 

431

Gross deferred tax assets

​

 

13,774

​

 

6,733

Deferred tax liabilities:

​

 

  

​

 

  

Prepaid expenses

​

 

(467)

​

 

(262)

Prepaid pension

​

 

(1,304)

​

 

(1,275)

Deferred loan fees

​

 

(209)

​

 

(154)

Depreciation and amortization

​

 

(563)

​

 

(525)

Mortgage servicing rights

​

 

(650)

​

 

(711)

Gross deferred tax liabilities

​

 

(3,193)

​

 

(2,927)

Net deferred tax asset

​

 

10,581

​

 

3,806

Deferred tax valuation allowance

​

 

(450)

​

 

(454)

Deferred tax assets, net of allowance

​

$

10,131

​

$

3,352

​