XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2021
Regulatory Matters  
Schedule of actual capital amounts and ratios

To be Well Capitalized under 

 

For Capital Adequacy

Prompt Corrective Action

 

Actual

Purposes

Provisions

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

December 31, 2021

 

Rhinebeck Bank

 

  

 

Total capital (to risk-weighted assets)

$

130,217

 

13.54

%  

$

76,917

 

8.00

%  

$

96,146

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

122,658

 

12.76

%  

 

57,687

 

6.00

%  

 

76,917

 

8.00

%

Common equity tier one capital (to risk weighted assets)

 

122,658

 

12.76

%  

 

43,266

 

4.50

%  

 

62,495

 

6.50

%

Tier 1 capital (to average assets)

 

122,658

 

9.65

%  

 

50,865

 

4.00

%  

 

63,582

 

5.00

%

December 31, 2020

 

Rhinebeck Bank

 

  

 

  

 

  

 

  

 

  

 

  

Total capital (to risk-weighted assets)

$

121,604

 

13.97

%  

$

69,614

 

8.00

%  

$

87,018

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

110,717

 

12.72

%  

 

52,211

 

6.00

%  

 

69,614

 

8.00

%

Common equity tier one capital (to risk weighted assets)

 

110,717

 

12.72

%  

 

39,158

 

4.50

%  

 

56,562

 

6.50

%

Tier 1 capital (to average assets)

 

110,717

 

9.95

%  

 

44,529

 

4.00

%  

 

55,662

 

5.00

%

Schedule of reconciliation of the Company's and Bank's stockholders' equity to total regulatory

December 31, 2021

December 31, 2020

    

Consolidated

    

Bank

    

Consolidated

    

Bank

Total stockholders' equity per financial statements

$

125,969

$

118,691

$

116,499

$

108,535

Adjustments to Tier 1 and Common Equity Tier 1 capital:

 

Accumulated other comprehensive loss

 

6,635

 

6,635

 

3,791

 

3,791

Goodwill disallowed

 

(2,235)

 

(2,235)

 

(1,410)

 

(1,410)

Core deposit intangible

 

(433)

 

(433)

 

(199)

 

(199)

Total Tier 1 and Common Equity Tier 1 capital

129,936

122,658

118,681

110,717

Adjustments to total capital:

 

Allowance for credit losses

 

7,559

 

7,559

 

11,633

 

11,633

Overfunding of the allowance

(746)

(746)

Total regulatory capital

$

137,495

$

130,217

$

129,568

$

121,604