XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Employee Benefits  
Schedule of employee stock ownership plan

​

​

​

​

​

​

​

​

Year ended

​

Year ended

​

​

December 31, 

​

December 31, 

​

​

2021

    

2020

Allocated

​

43,642

 

21,821

Committed to be allocated

​

21,821

 

21,821

Unallocated

​

370,962

 

392,783

Paid out to participants

​

(1,252)

​

(68)

Total shares

​

435,173

 

436,357

Schedule of assumptions used and fair value for options granted

​

​

​

​

​

    

December 31, 2021

Expected term (years)

 

6

Expected dividend yield

 

0%

Weighted-average expected volatility

​

25.45%

Weighted-average risk-free interest rate

​

0.29%

Weighted-average fair value of options granted

​

$1.67

Summary of options

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted -

​

Weighted-Average

​

​

Number of

​

Average

​

Remaining Contractual

​

​

Shares

​

Exercise Price

​

Term (in Years)

Options outstanding at beginning of year

​

448,385

​

$

6.61

​

9.66

Options granted

​

-

​

​

-

​

-

Options exercised

​

(5,455)

​

​

6.57

​

-

Forfeited

​

(3,334)

​

​

6.57

​

-

Options outstanding at December 31, 2021

​

439,596

​

$

6.62

​

8.63

Options exercisable at December 31, 2021

​

143,997

​

​

6.62

​

8.56

Summary of Company's restricted stock activity

​

​

​

​

​

​

​

​

    

​

    

​

Weighted-Average

​

​

Number

​

​

Grant Date

​

​

 of Shares

​

​

Fair Value per Share

Non-vested restricted stock at beginning of year

​

169,769

​

$

6.57

Granted

​

-

​

 

-

Vested

​

(56,582)

​

 

6.57

Forfeited

​

(667)

​

 

6.57

Non-vested restricted stock at December 31, 2021

​

112,520

​

$

6.57

Schedule of plan's funded status and amounts recognized in consolidated statement of financial condition

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

​

​

    

2021

    

2020

​

Projected and accumulated benefit obligation

​

$

(23,055)

​

$

(23,964)

​

Plan assets at fair value

​

 

22,839

​

 

22,634

​

Funded status included in accrued expenses and other liabilities

​

$

(216)

​

$

(1,330)

​

Schedule of plan's funded status

​

​

​

​

​

​

​

​

​

​

2021

​

2020

Change in benefit projected obligation:

​

​

​

​

​

​

Projected benefit obligation at beginning of year

​

$

23,964

​

$

20,953

Service cost

​

​

-

​

​

-

Interest cost

​

​

589

​

​

670

Actuarial (gain) loss

​

​

(842)

​

​

2,941

Benefits paid

​

​

(656)

​

​

(600)

Projected benefit obligation at end of year

​

​

23,055

​

​

23,964

Change in plan assets:

​

​

​

​

​

​

Fair value of plan assets at beginning of year

​

​

22,634

​

​

20,628

Actual return on plan assets

​

​

861

​

​

2,606

Contributions

​

​

-

​

​

-

Benefits paid

​

​

(656)

​

​

(600)

Fair value of plan assets at end of year

​

​

22,839

​

​

22,634

Funded status

​

$

(216)

​

$

(1,330)

Schedule of weighted-average assumptions used to determine the pension benefit obligation

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

​

    

2021

    

2020

 

Discount rate

​

2.80

%  

2.50

%

Rate of compensation increase

 

N/A

 

N/A

​

​

​

​

​

​

​

​

​

    

Years ended December 31, 

​

​

    

2021

    

2020

 

Discount rate

​

2.50

%  

3.25

%

Expected long-term return on plan assets

 

4.50

%  

5.50

%

Rate of compensation increase

 

N/A

 

N/A

​

Schedule of amounts recognized in accumulated other comprehensive loss

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2021

    

2020

Net actuarial loss

​

$

4,938

​

$

6,055

Schedule of net periodic pension cost and amounts recognized in other comprehensive income

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

​

2021

    

2020

Interest cost

​

$

589

​

$

670

Expected return on plan assets

​

 

(944)

​

 

(1,058)

Amortization of unrecognized loss

​

 

359

​

 

285

Net periodic cost (benefit)

​

$

4

​

$

(103)

Schedule of fair value of pension plan assets, by fair value hierarchy

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment in separate accounts

​

​

​

​

​

​

​

​

​

​

​

​

Fixed income

​

$

15,689

​

$

—

​

$

—

​

$

15,689

Equity

​

 

7,150

​

 

—

​

 

—

​

 

7,150

Total assets at fair value

​

$

22,839

​

$

—

​

$

—

​

$

22,839

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

​

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment in separate accounts

​

​

​

​

​

​

​

​

​

​

​

​

Fixed income

​

$

15,189

​

$

—

​

$

—

​

$

15,189

Equity

​

 

6,206

​

 

—

​

 

—

​

 

6,206

Other

​

​

1,239

​

​

—

​

​

—

​

​

1,239

Total assets at fair value

​

$

22,634

​

$

—

​

$

—

​

$

22,634

Schedule of employer contributions and benefit payments

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2021

    

2020

Benefits paid

​

$

656

​

$

600

Schedule of benefit payments, which reflect expected future service

​

​

​

​

​

Fiscal Year Ending

    

Pension Benefits

2022

​

$

820

2023

​

 

840

2024

​

 

910

2025

​

 

940

2026

​

 

960

2027 – 2031

​

 

5,560