XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of the provision for income taxes

Years Ended December 31, 

 

    

2021

    

2020

 

Current expense:

Federal

$

2,042

$

3,078

State

 

284

 

12

Total current expense

 

2,326

 

3,090

Deferred expense (benefit):

 

  

 

  

Federal

 

1,107

 

(1,531)

State

1,306

(558)

Change in valuation allowance

(1,306)

558

Total deferred expense (benefit)

1,107

(1,531)

Total provision for income taxes

$

3,433

$

1,559

Schedule of differences between the provision for income taxes and statutory federal income tax rate

Years ended December 31, 

    

2021

    

2020

Provision at statutory rate

$

3,148

21.00

%  

$

1,570

21.00

%

Tax exempt income

 

(125)

 

(0.83)

%  

 

(79)

 

(1.06)

%

State income taxes, net of federal income tax benefit

 

192

 

1.28

%  

 

12

 

0.16

%

Other, net

 

218

 

1.45

%  

 

56

 

0.75

%

Effective income tax and rate

$

3,433

 

22.90

%  

$

1,559

 

20.85

%

Schedule of tax effects of temporary differences of the deferred tax assets and deferred tax liabilities

December 31, 

    

2021

    

2020

Deferred tax assets:

  

Allowance for loan losses

$

2,041

$

3,141

Deferred expenses

 

39

 

47

Deferred compensation

1,538

1,271

Unrecognized pension liability

 

1,037

 

1,272

Postretirement liability

 

920

 

954

Deferred loss on OREO

 

 

83

Deferred loan fees

158

Unrealized loss on securities

 

727

 

State tax NOLs

 

 

990

Other

 

431

 

324

Gross deferred tax assets

 

6,733

 

8,240

Deferred tax liabilities:

 

  

 

  

Prepaid expenses

 

(262)

 

(217)

Prepaid pension

 

(1,275)

 

(1,276)

Deferred loan fees

 

(154)

 

Depreciation and amortization

 

(525)

 

(375)

Unrealized gain on securities

(264)

Mortgage servicing rights

 

(711)

 

(645)

Gross deferred tax liabilities

 

(2,927)

 

(2,777)

Net deferred tax asset

 

3,806

 

5,463

Deferred tax valuation allowance

 

(454)

 

(1,760)

Deferred tax assets, net of allowance

$

3,352

$

3,703