Loans and Allowance for loan losses (Tables)

12 Months Ended

Dec. 31, 2021

Loans and Allowance for loan losses

Schedule of summary loan portfolio

A summary of the Company’s loan portfolio is as follows:

	December 31,		December 31,
	2021		2020
Commercial real estate loans:
Construction	$	10,095	$	5,392
Non-residential		245,568		248,349
Multi-family		55,926		30,379
Residential real estate loans		35,646		39,239
Commercial and industrial loans(1)		104,323		154,016
Consumer loans:
Indirect automobile		382,088		376,260
Home equity		11,857		14,165
Other consumer		7,955		8,816
Total gross loans		853,458		876,616
Net deferred loan costs		9,068		8,830
Allowance for loan losses		(7,559)		(11,633)
Total net loans	$	854,967	$	873,813

⁽¹⁾ Includes $29,464 and $75,366 in SBA PPP loans at December 31, 2021 and 2020.

Schedule of loans by risk rating and portfolio segment

	December 31, 2021
	Pass		Special Mention		Substandard		Total
Commercial real estate:
Construction	$	10,095	$	—	$	—	$	10,095
Non-residential		232,253		10,341		2,974		245,568
Multifamily		55,926		—		—		55,926
Residential real estate		33,416		—		2,230		35,646
Commercial and industrial		98,171		5,377		775		104,323
Consumer:
Indirect automobile		381,354		—		734		382,088
Home equity		11,587		—		270		11,857
Other consumer		7,908		—		47		7,955
Total	$	830,710	$	15,718	$	7,030	$	853,458

	December 31, 2020
	Pass		Special Mention		Substandard		Total
Commercial real estate:
Construction	$	5,392	$	—	$	—	$	5,392
Non-residential		240,778		5,468		2,103		248,349
Multifamily		30,379		—		—		30,379
Residential real estate		36,597		—		2,642		39,239
Commercial and industrial		147,748		5,395		873		154,016
Consumer:
Indirect automobile		375,270		—		990		376,260
Home equity		13,819		—		346		14,165
Other consumer		8,768		—		48		8,816
Total	$	858,751	$	10,863	$	7,002	$	876,616

Schedule of classes of the loan portfolio by the aging categories of performing loans and nonaccrual loans

	December 31, 2021
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	10,095	$	—	$	—	$	—	$	10,095	$	—
Non-residential		242,205		115		527		2,721		245,568		2,721
Multifamily		55,926		—		—		—		55,926		—
Residential real estate		34,363		57		242		984		35,646		2,230
Commercial and industrial		103,517		246		—		560		104,323		687
Consumer:
Indirect automobile		374,729		5,977		715		667		382,088		734
Home equity		11,429		149		106		173		11,857		270
Other consumer		7,702		153		53		47		7,955		47
Total	$	839,966	$	6,697	$	1,643	$	5,152	$	853,458	$	6,689

	December 31, 2020
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	5,392	$	—	$	—	$	—	$	5,392	$	—
Non-residential		244,387		1,985		33		1,944		248,349		1,944
Multifamily		30,379		—		—		—		30,379		—
Residential real estate		36,581		1,351		138		1,169		39,239		2,641
Commercial and industrial		151,771		1,551		511		183		154,016		366
Consumer:
Indirect automobile		367,929		6,321		1,063		947		376,260		990
Home equity		13,506		310		101		248		14,165		346
Other consumer		8,663		98		7		48		8,816		48
Total	$	858,608	$	11,616	$	1,853	$	4,539	$	876,616	$	6,335

There were no loans greater than 90 days past due and still accruing as of December 31, 2021 or 2020.

Schedule of information to impaired loans by loan portfolio class

	December 31, 2021
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Non-residential	$	2,721	$	3,797	$	—	$	2,290
Residential real estate		2,230		2,786		—		2,459
Commercial and industrial		687		921		—		674
Consumer:
Indirect automobile		345		408		—		219
Home equity		270		276		—		338
Other consumer		47		48		—		50
Total	$	6,300	$	8,236	$	—	$	6,030
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—	$	148
Consumer:
Indirect automobile		389		395		68		286
Total	$	389	$	395	$	68	$	434
Total:
Commercial real estate:
Non-residential	$	2,721	$	3,797	$	—	$	2,290
Residential real estate		2,230		2,786		—		2,459
Commercial and industrial		687		921		—		822
Consumer:
Indirect automobile		734		803		68		505
Home equity		270		276		—		338
Other consumer		47		48		—		50
Total	$	6,689	$	8,631	$	68	$	6,464

	December 31, 2020
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Non-residential	$	1,944	$	2,973	$	—	$	3,086
Multifamily		—		—		—		184
Residential real estate		2,641		3,086		—		2,554
Commercial and industrial		345		586		—		426
Consumer:
Indirect automobile		397		467		—		293
Home equity		346		351		—		449
Other consumer		—		—		—		21
Total	$	5,673	$	7,463	$	—	$	7,013
With an allowance recorded:
Commercial real estate:
Commercial and industrial	$	21	$	21	$	11	$	30
Consumer:
Indirect automobile		593		613		135		591
Other consumer		48		49		7		13
Total	$	662	$	683	$	153	$	634
Total:
Commercial real estate:
Non-residential	$	1,944	$	2,973	$	—	$	3,086
Multifamily		—		—		—		184
Residential real estate		2,641		3,086		—		2,554
Commercial and industrial		366		607		11		456
Consumer:
Indirect automobile		990		1,080		135		884
Home equity		346		351		—		449
Other consumer		48		49		7		34
Total	$	6,335	$	8,146	$	153	$	7,647

Schedule of loan balances by segment

	Commercial		Residential		Commercial
	Real Estate		Real Estate		and Industrial		Indirect		Consumer		Totals
	Year ended December 31, 2021
Allowance for loan losses:
Beginning balance	$	5,354	$	117	$	1,050	$	4,974	$	138	$	11,633
(Credit to) provision for loan losses		(2,037)		(69)		(414)		(1,035)		(112)		(3,667)
Loans charged-off		—		—		(12)		(2,048)		(24)		(2,084)
Recoveries		—		6		101		1,525		45		1,677
Ending balance	$	3,317	$	54	$	725	$	3,416	$	47	$	7,559
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	68	$	—	$	68
Loans not deemed impaired	$	3,317	$	54	$	725	$	3,348	$	47	$	7,491
Loan receivables:
Ending balance	$	311,589	$	35,646	$	104,323	$	382,088	$	19,812	$	853,458
Ending balance:
Loans deemed impaired	$	2,721	$	2,230	$	687	$	734	$	317	$	6,689
Loans not deemed impaired	$	308,868	$	33,416	$	103,636	$	381,354	$	19,495	$	846,769

	Commercial		Residential		Commercial
	Real Estate		Real Estate		and Industrial		Indirect		Consumer		Totals
	Year ended December 31, 2020
Allowance for loan losses:
Beginning balance	$	2,009	$	99	$	603	$	3,117	$	126	$	5,954
Provision for loan losses		3,341		18		585		3,166		28		7,138
Loans charged-off		—		—		(153)		(2,307)		(47)		(2,507)
Recoveries		4		—		15		998		31		1,048
Ending balance	$	5,354	$	117	$	1,050	$	4,974	$	138	$	11,633
Ending balance:
Loans deemed impaired	$	—	$	—	$	11	$	135	$	7	$	153
Loans not deemed impaired	$	5,354	$	117	$	1,039	$	4,839	$	131	$	11,480
Loan receivables:
Ending balance	$	284,120	$	39,239	$	154,016	$	376,260	$	22,981	$	876,616
Ending balance:
Loans deemed impaired	$	1,944	$	2,641	$	366	$	990	$	394	$	6,335
Loans not deemed impaired	$	282,176	$	36,598	$	153,650	$	375,270	$	22,587	$	870,281