XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities    
Net income $ 5,917 $ 5,963
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and accretion of premiums and discounts on investments, net 563 244
Net realized loss on sales and calls of securities 29 69
Net realized gain on sale of other real estate owned (498)  
Provision for loan losses 7,138 2,460
Loans originated for sale (94,995) (48,204)
Proceeds from sale of loans 98,723 49,198
Net gain on sale of loans (3,762) (1,171)
Amortization of intangible assets 42 43
Depreciation and amortization 1,379 1,291
Gain on disposal of premises and equipment (13)  
Deferred income tax benefit (1,531) (94)
Increase in cash surrender value of insurance (380) (398)
Increase in accrued interest receivable (916) (380)
Expense of earned ESOP shares 170 243
Share-based compensation expense 217  
(Increase) decrease in other assets (3,616) 1,133
Increase in accrued expenses and other liabilities 6,378 1,714
Net cash provided by operating activities 14,845 12,111
Cash Flows from Investing Activities    
Proceeds from sales and calls of securities 6,996 11,938
Proceeds from maturities and principal repayments of securities 45,031 18,322
Purchases of securities (39,215) (41,078)
Net sales (purchases) of FHLB Stock 648 (1,552)
Net increase in loans (89,304) (117,353)
Purchases of bank owned life insurance (40) (40)
Purchases of bank premises and equipment (1,867) (2,589)
Net increase of other real estate owned (225) (14)
Proceeds from sale of other real estate owned 3,859 282
Net cash used in investing activities (74,117) (132,084)
Cash Flows from Financing Activities    
Net increase in demand deposits, NOW, money market and savings accounts 174,027 25,972
Net (decrease) increase in time deposits (18,006) 62,953
Decrease in mortgagors' escrow accounts 388 381
Net (decrease) increase in short-term debt (4,302) 13,209
Net (decrease) increase in long-term debt (11,328) 21,497
Net decrease in other borrowings   (5,000)
Proceeds of stock subscriptions   9,814
Return of unfulfilled stock subscriptions   (41,082)
Offering expenses   (1,898)
Loan to ESOP   (4,364)
Return of capital to Rhinebeck Bancorp, MHC   (121)
Net cash provided by financing activities 140,779 81,361
Net increase (decrease) in cash and due from banks 81,507 (38,612)
Cash and Due from Banks    
Beginning balance 11,978 50,590
Ending balance 93,485 11,978
Supplemental Disclosures of Cash Flow Information    
Cash paid for interest 8,310 8,626
Cash paid for income taxes 3,402 $ 1,690
Noncash Investing and Financing Activities    
Transfer of loans to other real estate owned $ 1,858