XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefits  
Schedule of employee stock ownership plan

 

 

 

 

 

 

 

2020

    

2019

Allocated

 

21,821

 

 —

Committed to be allocated

 

21,821

 

21,821

Unallocated

 

392,783

 

414,604

Paid out to participants

 

(68)

 

 —

Total shares

 

436,357

 

436,425

 

Schedule of assumptions used and fair value for options granted

 

 

 

 

    

December 31, 2020

Expected term (years)

 

 6

Expected dividend yield

 

0%

Weighted-average expected volatility

 

25.45%

Weighted-average risk-free interest rate

 

0.29%

Weighted-average fair value of options granted

 

$
1.67

 

Summary of options

 

 

 

 

 

 

 

 

 

 

 

 

Weighted -

 

Weighted-Average

 

 

Number of

 

Average

 

Contractual Term

 

 

Shares

 

Exercise Price

 

(in Years)

Options outstanding at beginning of year

 

 -

 

$

 -

 

 -

Options granted

 

448,385

 

 

6.61

 

6.00

Options exercised

 

 -

 

 

 -

 

 -

Forfeited

 

 -

 

 

 -

 

 -

Options outstanding at December 31, 2020

 

448,385

 

$

6.61

 

6.00

Options exercisable at December 31, 2020

 

 -

 

 

 -

 

 -

 

Summary of Company’s restricted stock activity

 

 

 

 

 

 

 

    

 

    

 

Weighted-Average

 

 

Number

 

 

Grant Date

 

 

 of Shares

 

 

Fair Value

Non-vested restricted stock at beginning of year

 

 -

 

$

 -

Granted

 

169,769

 

 

6.57

Vested

 

 -

 

 

 -

Forfeited

 

 -

 

 

 -

Non-vested restricted stock at end of year

 

169,769

 

$

6.57

 

Schedule of plan's funded status and amounts recognized in consolidated statement of financial condition

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2020

    

2019

 

Projected and accumulated benefit obligation

 

$

(23,964)

 

$

(20,953)

 

Plan assets at fair value

 

 

22,634

 

 

20,628

 

Funded status included in accrued expenses and other liabilities

 

$

(1,330)

 

$

(325)

 

 

Schedule of amounts recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

    

2020

    

2019

Net actuarial loss

 

$

6,055

 

$

4,948

 

Schedule of net periodic pension cost and amounts recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

 

Year ended

 

Year ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2020

    

2019

 

Interest cost

 

$

670

 

$

734

 

Expected return on plan assets

 

 

(1,058)

 

 

(868)

 

Amortization of unrecognized loss

 

 

285

 

 

345

 

Net periodic (benefit) cost

 

$

(103)

 

$

211

 

 

Schedule of weighted-average assumptions used to determine the pension benefit obligation

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

    

2020

    

2019

 

Discount rate

 

2.50

%  

3.25

%

Rate of compensation increase

 

N/A

 

N/A

 

 


 

 

 

 

 

 

 

    

Years ended December 31, 

 

 

    

2020

    

2019

 

Discount rate

 

3.25

%  

4.20

%

Expected long-term return on plan assets

 

5.50

%  

5.50

%

Rate of compensation increase

 

N/A

 

N/A

 

 

Schedule of fair value of pension plan assets, by fair value hierarchy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in separate accounts

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income

 

$

15,189

 

$

 —

 

$

 —

 

$

15,189

Equity

 

 

6,206

 

 

 —

 

 

 —

 

 

6,206

Other

 

 

1,239

 

 

 —

 

 

 —

 

 

1,239

Total assets at fair value

 

$

22,634

 

$

 —

 

$

 —

 

$

22,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in separate accounts

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income

 

$

14,143

 

$

 —

 

$

 —

 

$

14,143

Equity

 

 

5,256

 

 

 —

 

 

 —

 

 

5,256

Other

 

 

1,229

 

 

 —

 

 

 —

 

 

1,229

Total assets at fair value

 

$

20,628

 

$

 —

 

$

 —

 

$

20,628

 

Schedule of employer contributions and benefit payments

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2020

    

2019

Benefits paid

 

$

600

 

$

503

 

Schedule of benefit payments, which reflect expected future service

 

 

 

 

Fiscal Year Ending

    

Pension Benefits

2021

 

$

780

2022

 

 

790

2023

 

 

810

2024

 

 

890

2025

 

 

920

2026 – 2030

 

 

5,290