XML 74 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Cash Flows from Operating Activities      
Net income $ 1,075 $ 911  
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization and accretion of premiums and discounts on investments, net 110 66  
Net realized loss on sales and calls of securities 29    
Provision for loan losses 1,200 780  
Loans originated for sale (15,335) (8,318)  
Proceeds from sale of loans 16,850 7,303  
Net gain on sale of loans (254) (56)  
Amortization of intangible assets 11 11  
Depreciation and amortization 328 321  
Deferred income tax benefit (53) (133)  
Increase in cash surrender value of insurance (97) (100)  
Increase in accrued interest receivable (199) (259)  
Expense of released ESOP shares 55    
(Increase) decrease in other assets (6,008) 1,161  
Increase (decrease) in accrued expenses and other liabilities 6,047 (395)  
Net cash provided by operating activities 3,759 1,292  
Cash Flows from Investing Activities      
Proceeds from sales and calls of securities 6,996    
Proceeds from maturities and principal repayments of securities 6,009 2,877  
Purchases of securities (10,146) (9,709)  
Net purchases of FHLB Stock (600) (2,036)  
Net increase in loans (19,351) (28,189)  
Purchases of bank premises and equipment (493) (235)  
Net increase of other real estate owned (16)    
Proceeds from sale of other real estate owned 51 51  
Net cash used in investing activities (17,550) (37,241)  
Cash Flows from Financing Activities      
Net increase in demand deposits, NOW, money market and savings accounts (629) (18,931)  
Net increase in time deposits 11,941 18,537  
Decrease in mortgagors' escrow accounts (1,043) (1,414)  
Net increase in short-term debt 2,861 43,683  
Net increase (decrease) in long-term debt 10,479 (3,436)  
Proceeds of stock subscriptions   9,814  
Return of unfulfilled stock subscriptions   (41,083)  
Offering expenses   (1,887)  
Loan to ESOP   (4,364)  
Return of capital to Rhinebeck Bancorp, MHC   (121)  
Net cash provided by financing activities 23,609 798  
Net increase (decrease) in cash and due from banks 9,818 (35,151)  
Cash and Due from Banks      
Beginning balance 11,978 50,590 $ 50,590
Ending balance 21,796 15,439 $ 11,978
Cash paid for:      
Interest 2,445 1,758  
Income taxes $ 3 $ 6