XML 41 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and FHLB Stock
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Long-Term Debt and FHLB Stock

8.    Long-Term Debt and FHLB Stock

FHLB Borrowings and Stock

The Bank is a member of the FHLB. At March 31, 2020 and December 31, 2019, the Bank had access to a preapproved secured line of credit with the FHLB of $503,527 and $486,906, respectively. Borrowings under this line require collateralization through the pledge of specific loans and securities. At March 31, 2020 and December 31, 2019, the Bank had pledged assets of $186,202 and $168,230, respectively. At March 31, 2020, the Bank also had structured borrowings in the amount of $79,645. The outstanding principal amounts and the related terms and rates at March 31, 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term

    

Principal

    

Maturity

    

Rate

    

Due in one year

    

Long term

1 month bullet

 

$

15,000

 

April 13, 2020

 

0.91

%  

$

15,000

 

$

 —

1 year bullet

 

 

10,000

 

February 1, 2021

 

0.80

%  

 

10,000

 

 

 —

2 year amortizing

 

 

640

 

May 15, 2020

 

2.78

%  

 

640

 

 

 —

2 year amortizing

 

 

853

 

June 8, 2020

 

2.76

%  

 

853

 

 

 —

2 year amortizing

 

 

6,309

 

May 17, 2021

 

2.53

%  

 

5,031

 

 

1,277

2 year bullet

 

 

10,000

 

May 17, 2021

 

2.46

%  

 

 —

 

 

10,000

3 year amortizing

 

 

4,273

 

May 17, 2021

 

2.92

%  

 

3,406

 

 

867

3 year amortizing

 

 

7,570

 

May 16, 2022

 

2.49

%  

 

3,312

 

 

4,259

3 year bullet

 

 

10,000

 

May 16, 2022

 

2.44

%  

 

 —

 

 

10,000

3 year amortizing

 

 

15,000

 

February 28, 2023

 

1.32

%  

 

4,934

 

 

10,066

Total

 

$

79,645

 

Weighted Average Rate

 

2.55

%  

$

43,176

 

$

36,469

 

The Bank is required to maintain an investment in capital stock of the FHLB, as collateral, in an amount equal to a certain percentage of its outstanding debt. FHLB stock is considered restricted stock and is carried at cost. The Bank evaluates for impairment based on the ultimate recovery ability of the cost. No impairment was recognized at either March 31, 2020 or December 31, 2019.

Subordinated Debt

As part of the reorganization completed on January 16, 2019, the Company acquired both the common securities and related obligations of RSB Capital Trust I (“Trust”). The Trust, which has no independent assets or operations, was formed in 2005 for the sole purpose of issuing trust preferred securities and investing the proceeds thereof in an equivalent amount of junior subordinated debentures. The proceeds from the issuance of the trust preferred securities are currently considered Tier 1 capital for purposes of determining the Bank’s capital ratios. The trust securities also bear interest at 3-month LIBOR plus 2.00%. The duration of the Trust is 30 years.

The subordinated debt securities of $5,155 are unsecured obligations of the Company and are subordinate and junior in right of payment to all present and future senior indebtedness of the Company. The Company has entered into a guarantee, which together with its obligations under the subordinated debt securities and the declaration of trust governing the Trust, including its obligations to pay costs, expenses, debts and liabilities, provides a full and unconditional guarantee of amounts on the capital securities. The subordinated debentures, which bear interest at 3-month LIBOR plus 2.00%  (3.45% at March 31, 2020 and 3.91% at December 31, 2019) mature on May 23, 2035.

Other Borrowings

On December 31, 2018, there was an outstanding advance on an unsecured credit line with Atlantic Community Bankers Bank of $5,000 to Rhinebeck Bancorp, MHC which was paid in full on January 16, 2019 at the close of the Company’s offering.

The Bank also has an unsecured, uncommitted $10,000 line of credit with Zions Bank. There were no advances outstanding under this line of credit at either March 31, 2020 or December 31, 2019.