10-Q

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended September 30, 2019

or

☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period fromto

Commission File No. 001‑38779

Rhinebeck Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Maryland	83‑2117268
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)
2 Jefferson Plaza, Poughkeepsie, New York	12601
(Address of Principal Executive Offices)	(Zip Code)

(845) 454‑8555

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	RBKB	The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES     ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES     ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act. (Check one)

Large accelerated filer  ☐	Accelerated filer  ☐
Non-accelerated filer   ☒	Smaller reporting company   ☒
	Emerging growth company   ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).

YES     ☐    NO   ☒

As of November 1, 2019, there were 11,133,290 shares of the Registrant’s common stock, par value $0.01 per share, outstanding.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	2
	Consolidated Statements of Financial Condition at September 30, 2019 and December 31, 2018	2
	Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2019 and 2018	3
	Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2019 and 2018	4
	Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2019 and 2018	5
	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018	6
	Notes to Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	35
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	44
Item 4.	Controls and Procedures	44
PART II. OTHER INFORMATION		45
Item 1.	Legal Proceedings	45
Item 1A.	Risk Factors	45
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	45
Item 3.	Defaults Upon Senior Securities	45
Item 4.	Mine Safety Disclosures	45
Item 5.	Other Information	45
Item 6.	Exhibits	46
	SIGNATURES	47

EXPLANATORY NOTE

Rhinebeck Bancorp, Inc. (the “Company,” “we” or “our”) was formed to serve as the mid-tier stock holding company for Rhinebeck Bank in connection with the reorganization of Rhinebeck Bank and its mutual holding company, Rhinebeck Bancorp, MHC, into the two-tier mutual holding company structure. The reorganization was completed on January 16, 2019. Prior to January 16, 2019, the Company had no assets or liabilities and had not conducted any business activities other than organizational activities. Accordingly, the unaudited financial statements and other financial information contained in this Quarterly Report on Form 10‑Q relate solely to the consolidated financial results and financial position of Rhinebeck Bancorp, MHC and Rhinebeck Bank for any period prior to January 16, 2019.

The unaudited financial statements and other financial information contained in this Quarterly Report on Form 10‑Q should be read in conjunction with the audited financial statements, and related notes, of Rhinebeck Bancorp, MHC and Rhinebeck Bank at and for the year ended December 31, 2018 contained in the Company’s Annual Report on Form 10‑K, as filed with the Securities and Exchange Commission on March 29, 2019.

1

PART 1 — FINANCIAL INFORMATION

ITEM 1.

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition (Unaudited)

(Dollars in thousands, except share and per share data)

	September 30,		December 31,
	2019		2018
Assets
Cash and due from banks	$	18,356	$	50,590
Available for sale securities (at fair value)		115,705		101,312
Loans receivable (net of allowance for loan losses of $7,903 and $6,646, respectively)		758,999		678,402
Federal Home Loan Bank stock		2,608		1,883
Accrued interest receivable		2,793		2,523
Cash surrender value of life insurance		18,359		18,018
Deferred tax assets (net of valuation allowance of $1,210 and $1,085, respectively)		2,340		2,934
Premises and equipment, net		18,571		17,040
Other real estate owned		1,505		1,685
Goodwill		1,410		1,410
Intangible assets, net		252		284
Other assets		5,129		6,342
Total assets	$	946,027	$	882,423
Liabilities and Stockholders’ Equity
Liabilities
Deposits
Noninterest bearing	$	179,924	$	171,829
Interest bearing		590,061		512,589
Total deposits		769,985		684,418
Mortgagors’ escrow accounts		3,693		7,725
Advances from the Federal Home Loan Bank		47,936		31,598
Subordinated debt		5,155		5,155
Other borrowings		—		5,000
Subscription offering proceeds		—		79,142
Accrued expenses and other liabilities		11,003		10,108
Total liabilities		837,772		823,146
Stockholders’ Equity
Preferred stock (par value $0.01 per share; 5,000,000 authorized, 0 issued)		—		—
Common stock (par value $0.01 per share; 25,000,000 authorized, 11,133,290 issued and outstanding)		111		—
Additional paid-in capital		45,865		100
Unallocated common stock held by the employee stock ownership plan		(4,200)		—
Retained earnings		70,412		66,189
Accumulated other comprehensive loss:
Net unrealized gain (loss) on available for sale securities, net of taxes		363		(2,576)
Defined benefit pension plan, net of taxes		(4,296)		(4,436)
Total accumulated other comprehensive loss		(3,933)		(7,012)
Total stockholders’ equity		108,255		59,277
Total liabilities and stockholders’ equity	$	946,027	$	882,423

See accompanying notes to consolidated financial statements

2

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except share and per share data)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2019		2018		2019		2018
Interest and Dividend Income
Interest and fees on loans	$	10,160	$	8,570	$	28,276	$	22,713
Interest and dividends on securities		655		578		1,976		1,762
Other income		10		5		51		14
Total interest and dividend income		10,825		9,153		30,303		24,489
Interest Expense
Interest expense on deposits		1,957		1,112		4,980		2,927
Interest expense on borrowings		404		311		1,368		673
Total interest expense		2,361		1,423		6,348		3,600
Net interest income		8,464		7,730		23,955		20,889
Provision for loan losses		450		525		2,010		1,575
Net interest income after provision for loan losses		8,014		7,205		21,945		19,314
Noninterest Income
Service charges on deposit accounts		729		785		2,141		2,030
Net realized loss on sales and calls of securities		—		(21)		(40)		(22)
Net gain on sales of loans		159		167		367		435
Increase in cash surrender value of life insurance		100		101		300		300
Write-downs of other real estate owned		—		—		—		(387)
Other real estate owned income		8		11		19		32
Investment advisory income		225		225		767		557
Other		238		230		602		685
Total noninterest income		1,459		1,498		4,156		3,630
Noninterest Expense
Salaries and employee benefits		3,944		3,601		11,915		10,520
Occupancy		838		818		2,631		2,572
Data processing		353		283		1,003		851
Professional fees		361		217		987		635
Marketing		166		148		468		532
FDIC deposit insurance and other insurance		29		229		317		608
Other real estate owned expense		73		101		111		184
Amortization of intangible assets		10		11		32		32
Impairment loss on goodwill		—		—		—		95
Other		1,058		1,065		3,334		3,211
Total noninterest expense		6,832		6,473		20,798		19,240
Income before income taxes		2,641		2,230		5,303		3,704
Provision for income taxes		550		266		1,080		545
Net income	$	2,091	$	1,964	$	4,223	$	3,159
Earnings per common share:
Basic	$	0.20	$	—	$	0.39	$	—
Diluted	$	0.20	$	—	$	0.39	$	—
Weighted average shares outstanding, basic		10,710,500		—		10,705,046		—
Weighted average shares outstanding, diluted		10,710,500		—		10,705,046		—

See accompanying notes to consolidated financial statements

3

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands, except share and per share data)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2019		2018		2019		2018
Net Income	$	2,091	$	1,964	$	4,223	$	3,159
Other Comprehensive Income:
Unrealized holding gains (losses) arising during the period		474		(670)		3,680		(2,455)
Reclassification adjustment for losses included in net realized loss on sales and calls of securities on the consolidated statements of income		—		21		40		22
Net unrealized gains (losses) on available for sale securities		474		(649)		3,720		(2,433)
Tax effect (a)		(99)		137		(781)		511
Unrealized gains (losses) on available for sale securities, net of tax		375		(512)		2,939		(1,922)
Defined benefit pension plan:
Actuarial (loss) gain arising during the period		(50)		—		(111)		823
Reclassification adjustment for amortization of net actuarial loss (b)		110		—		289		187
Total		60		—		178		1,010
Tax effect (c)		(13)		—		(38)		(211)
Defined benefit pension plan gain, net of tax		47		—		140		799
Other comprehensive income (loss)		422		(512)		3,079		(1,123)
Total Comprehensive Income	$	2,513	$	1,452	$	7,302	$	2,036

(a) -  Includes $0 and $8 for the three and nine months ended September 30, 2019 and $4 and $5 for the three and nine months ended September 30, 2018 for tax effect of realized losses which are included in the provision for income taxes on the consolidated statements of income.

(b) - Included in salaries and benefits on the consolidated statements of income.

(c) - Includes $19 and $56 for the three and nine months ended September 30, 2019, respectively and $0 and $39 for the three and nine months ended September 30, 2018, for tax effect of amortization of net actuarial loss included in the provision for income taxes on the consolidated statements of income.

See accompanying notes to consolidated financial statements

4

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(Dollars in thousands, except share and per share data)

					Unallocated				Accumulated
			Additional		Common				Other
	Common		Paid-in		Stock Held		Retained		Comprehensive
	Stock		Capital		by the ESOP		Earnings		Loss		Total
Balance at December 31, 2017	$	—	$	100	$	—	$	61,832	$	(6,955)	$	54,977
Net income		—		—		—		616		—		616
Other comprehensive loss		—		—		—		—		(1,074)		(1,074)
Balance at March 31, 2018	$	—	$	100	$	—	$	62,448	$	(8,029)	$	54,519
Net income		—		—		—		579		—		579
Other comprehensive income		—		—		—		—		463		463
Balance at June 30, 2018	$	—	$	100	$	—	$	63,027	$	(7,566)	$	55,561
Net income		—		—		—		1,964		—		1,964
Other comprehensive income		—		—		—		—		(512)		(512)
Balance at September 30, 2018	$	—	$	100	$	—	$	64,991	$	(8,078)	$	57,013
Balance at December 31, 2018	$	—	$	100	$	—	$	66,189	$	(7,012)	$	59,277
Net income		—		—		—		911		—		911
Other comprehensive income		—		—		—		—		1,096		1,096
Common Stock and proceeds of offering		111		45,754		—		—		—		45,865
Unallocated common stock held by ESOP		—		—		(4,364)		—		—		(4,364)
ESOP shares committed to be allocated		—		9		55		—		—		64
Balance at March 31, 2019	$	111	$	45,863	$	(4,309)	$	67,100	$	(5,916)	$	102,849
Net income		—		—		—		1,221		—		1,221
Other comprehensive income		—		—		—		—		1,561		1,561
Common Stock and proceeds of offering		—		(10)		—		—		—		(10)
ESOP shares committed to be allocated		—		8		54		—		—		62
Balance at June 30, 2019	$	111	$	45,861	$	(4,255)	$	68,321	$	(4,355)	$	105,683
Net income		—		—		—		2,091		—		2,091
Other comprehensive income		—		—		—		—		422		422
ESOP shares committed to be allocated		—		4		55		—		—		59
Balance at September 30, 2019	$	111	$	45,865	$	(4,200)	$	70,412	$	(3,933)	$	108,255

See accompanying notes to consolidated financial statements

5

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands, except share and per share data)

	Nine Months Ended September 30,
	2019		2018
Cash Flows from Operating Activities
Net income	$	4,223	$	3,159
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and accretion of premiums and discounts on investments, net		169		265
Net realized loss on sales and calls of securities		40		22
Provision for loan losses		2,010		1,575
Loans originated for sale		(32,392)		(26,937)
Proceeds from sale of loans		30,807		29,146
Net gain on sale of loans		(367)		(435)
Amortization of intangible assets		32		32
Depreciation and amortization		969		866
Impairment loss on goodwill		—		95
Write-down of other real estate owned		—		387
Deferred income tax expense		(224)		(12)
Increase in cash surrender value of insurance		(300)		(300)
Increase in accrued interest receivable		(270)		(269)
Increase (decrease) in other assets		1,213		(788)
Increase in accrued expenses and other liabilities		1,258		7
Net cash provided by operating activities		7,168		6,813
Cash Flows from Investing Activities
Proceeds from sales and calls of securities		5,554		2,113
Proceeds from maturities and principal repayments of securities		11,952		11,881
Purchases of securities		(28,388)		(3,885)
Net purchases of FHLB Stock		(725)		(1,766)
Net increase in loans		(80,656)		(89,224)
Purchases of bank owned life insurance		(41)		(41)
Purchases of bank premises and equipment		(2,500)		(434)
Proceeds from sale of other real estate owned		180		108
Net cash used in investing activities		(94,624)		(81,248)
Cash Flows from Financing Activities
Net increase in demand deposits, NOW, money market and savings accounts		31,429		30,911
Net increase in time deposits		54,138		10,702
Decrease in mortgagors' escrow accounts		(4,032)		(3,763)
Net (decrease) increase in short-term debt		(13,954)		20,537
Net increase in long-term debt		25,292		18,184
Proceeds of stock subscriptions		9,814		—
Return of unfulfilled stock subscriptions		(41,082)		—
Loan to ESOP		(4,364)		—
Offering expenses		(1,898)		—
Return of capital to Rhinebeck Bancorp, MHC		(121)		—
Net cash provided by financing activities		55,222		76,571
Net (decrease) increase in cash and due from banks		(32,234)		2,136
Cash and Due from Banks
Beginning balance		50,590		10,460
Ending balance	$	18,356	$	12,596
Supplemental Disclosures of Cash Flow Information
Cash paid for:
Interest	$	6,424	$	3,483
Income taxes	$	1,040	$	368

See accompanying notes to consolidated financial statements

6

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

1.    Nature of Business and Significant Accounting Policies

The consolidated financial statements include accounts of Rhinebeck Bancorp, Inc. (the “Company”), a stock holding company, and its wholly-owned subsidiary, Rhinebeck Bank (the “Bank”), a New York chartered stock savings bank. The primary purpose of the Company is to act as a holding company for the Bank. The Bank provides a full range of banking and financial services to consumer and commercial customers through its eleven branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties. Financial services including investment advisory and financial product sales are offered through a division of the Bank doing business as Rhinebeck Asset Management (“RAM”).

The unaudited consolidated financial statements reflect all adjustments, which in the opinion of management, are necessary for a fair presentation of the results of the interim periods and are of a normal and recurring nature. Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 or for any other period.

For more information regarding the Company’s significant accounting policies, see the Notes to the Consolidated Financial Statements in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018, filed with the Securities and Exchange Commission. As of September 30, 2019, the significant accounting policies of the Company have not changed materially from those disclosed in the Annual Report on Form 10‑K for the year ended December 31, 2018.

Basis of Financial Statements Presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities, as of the date of the consolidated statements of financial condition and reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of securities and other real estate owned, the evaluation of investment securities for other-than-temporary impairment, the evaluation of goodwill for impairment, the valuation of deferred tax assets and the determination of pension obligations.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. As a result of the reorganization, the consolidation refers to the Company and the Bank for the periods after January 16, 2019 and Rhinebeck Bancorp, MHC, a New York chartered mutual holding company, and the Bank for the periods prior to January 16, 2019. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts in the prior year consolidated financial statements have been reclassified to conform to the current year’s presentation.

7

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Impact of Recent Accounting Pronouncements

Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014‑09, “Revenue from Contracts with Customers (Topic 606)”. ASU No. 2014‑09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The Company used the modified retrospective method for transition with the cumulative effect recognized as of the date of initial application with no restatement of prior periods. The adoption did not have a material effect on the Company’s financial statements as the recognition of interest income has been scoped out of the guidance and noninterest income recognition is similar to current revenue recognition practices. See Note 14 for additional information related to the adoption of ASU No. 2014‑09.

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016‑02 “Leases (Topic 842).” This standard requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018 for public companies, but the Company will have until the first quarter of 2020 to adopt due to its emerging growth company status. The guidance is required to be applied by the modified retrospective transition approach. Early adoption is permitted. We are currently assessing the impact of the adoption of this authoritative guidance on our consolidated financial statements and collecting the data necessary for that assessment and adoption.

In June 2016, the FASB issued ASU No. 2016‑13 on “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU requires credit losses on most financial assets be measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument. The measurement of expected credit losses is based upon relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. On October 16, 2019, the FASB approved a delay for conversion to the CECL methodology to January 2023 for smaller reporting companies, other public business entities, private companies and non-profits; although early adoption is permitted in 2019. The Company is currently assessing the effect of ASU No. 2016‑13 and has engaged with a software vendor to assist in its efforts.

Effective January 1, 2019, the Company adopted ASU No. 2018-07, “Compensation- Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”. This update expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. As a result, nonemployee share-based payment awards will be measured at the grant-date fair value of the equity instruments that an entity is obligated to issue when the service has been rendered, subject to the probability of satisfying performance conditions when applicable. The Company has not and does not expect to engage in this type of compensation practice, and therefore this update did not and likely will not, have an effect on the Company.

Effective January 1, 2019, the Company adopted ASU 2017-04 “Intangibles – Goodwill and Other (Topic 350).”ASU 2017-04simplifies the test for goodwill impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The adoption of ASU 2017-04 did not have a material impact on the Company’s consolidated financial statements.

8

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Emerging Growth Company Status

As an emerging growth company, the Company may delay adoption of new or revised financial accounting standards until such date that the standards are required to be adopted by non-issuer companies. If such standards would not apply to non-issuer companies, no deferral would be applicable. The Company intends to take advantage of the benefits of the extended transition periods allowed under the Jumpstart Our Business Startups Act.

Accordingly, the Company’s consolidated financial statements may not be comparable to those of public companies that adopt new or revised financial accounting standards as of an earlier date. The effective dates of the recent accounting standards reflect those that relate to non-issuer companies.

2.    Investment Securities

The amortized cost, gross unrealized gains and losses and fair values of available for sale securities are as follows:

	September 30, 2019
			Gross		Gross
			Unrealized		Unrealized
	Amortized Cost		Gains		Losses		Fair Value
U.S. government agency mortgage-backed securities–residential	$	92,951	$	754	$	(407)	$	93,298
U.S. government agency securities		19,366		91		(71)		19,386
Municipal securities 1		888		20		—		908
Corporate Bonds		1,500		15		—		1,515
Other		541		57		—		598
Total	$	115,246	$	937	$	(478)	$	115,705

	December 31, 2018
U.S. Treasury securities	$	3,036	$	—	$	(65)	$	2,971
U.S. government agency mortgage-backed securities–residential		82,965		8		(2,757)		80,216
U.S. government agency securities		16,919		—		(451)		16,468
Municipal securities(1)		1,228		4		—		1,232
Other		425		—		—		425
Total	$	104,573	$	12	$	(3,273)	$	101,312

¹ The issuers of municipal securities are all within New York State.

9

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The following table presents the fair value and unrealized losses of the Company’s available for sale securities with gross unrealized losses aggregated by the length of time the individual securities have been in a continuous unrealized loss position:

	September 30, 2019
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
U.S. government agency mortgage-backed securities-residential	$	12,419	$	(56)	$	29,600	$	(351)	$	42,019	$	(407)
U.S. government agency securities		—		—		12,862		(71)		12,862		(71)
Total	$	12,419	$	(56)	$	42,462	$	(422)	$	54,881	$	(478)

	December 31, 2018
U.S. Treasury securities	$	—	$	—	$	2,971	$	(65)	$	2,971	$	(65)
U.S. government agency mortgage-backed securities-residential		1,669		(4)		76,586		(2,753)		78,255		(2,757)
U.S. government agency securities		0		0		16,468		(451)		16,468		(451)
Total	$	1,669	$	(4)	$	96,025	$	(3,269)	$	97,694	$	(3,273)

At September 30, 2019 and December 31, 2018, the Company had 61 and 96 individual available-for-sale securities with unrealized losses totaling $478 and $3,273, respectively, with an aggregate depreciation of 0.87% and 3.35%, respectively, from the Company’s amortized cost.

Management believes that none of the unrealized losses on available for sale securities are other-than-temporary because substantially all of the unrealized losses in the Company’s investment portfolio relate to market interest rate changes on debt and mortgage-backed securities issued either directly by the government or from government sponsored enterprises. Because the Company does not intend to sell the securities and it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity, the Company did not consider those investments to be other-than-temporarily impaired at September 30, 2019 or December 31, 2018.

The amortized cost and fair value of available for sale debt securities at September 30, 2019 and December 31, 2018, by contractual maturities, are presented below. Actual maturities of mortgage-backed securities may differ from contractual maturities because the mortgages underlying the securities may be called or repaid without any penalties.

10

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Because mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary:

	September 30, 2019				December 31, 2018
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Maturity:
Within 1 year	$	1,075	$	1,074	$	1,221	$	1,210
After 1 but within 5 years		13,443		13,374		17,253		16,780
After 5 but within 10 years		7,056		7,181		1,975		1,945
After 10 years		180		180		734		736
Total Maturities		21,754		21,809		21,183		20,671
Mortgage-backed securities		92,951		93,298		82,965		80,216
Other		541		598		425		425
Total	$	115,246	$	115,705	$	104,573	$	101,312

At September 30, 2019 and December 31, 2018, available for sale securities with a carrying value of $25,327 and $27,465, respectively, were pledged to secure Federal Home Loan Bank of New York (“FHLB”) borrowings. In addition, $728 and $1,032 of available for sale securities, respectively, were pledged to secure borrowings at the Federal Reserve Bank of New York.

During the nine months ended September 30, 2019, there was $5,554 in proceeds from the sales of available for sale securities with $40 in gross losses realized. Proceeds from the sale of available for sale securities and calls aggregated $2,113 with $22 in gross losses realized for the year ended December 31, 2018.

3.    Loans and Allowance for Loan Losses

A summary of the Company’s loan portfolio is as follows:

	September 30,		December 31,
	2019		2018
Commercial real estate loans:
Construction	$	16,654	$	12,870
Non-residential		208,778		197,499
Multi-family		20,272		12,661
Residential real estate loans		41,344		43,534
Commercial and industrial loans		88,187		83,203
Consumer loans:
Indirect automobile		354,394		297,144
Home equity		17,336		19,269
Other consumer		10,133		10,826
Total gross loans		757,098		677,006
Net deferred loan costs		9,804		8,042
Allowance for loan losses		(7,903)		(6,646)
Total net loans	$	758,999	$	678,402

At September 30, 2019 and December 31, 2018, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $1,065 and $888, respectively.

11

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention, substandard and doubtful within the internal risk system:

	September 30, 2019
	Pass		Special Mention		Substandard		Doubtful		Total
Commercial real estate:
Construction	$	16,654	$	—	$	—	$	—	$	16,654
Non-residential		200,820		3,614		4,175		169		208,778
Multifamily		19,888		—		384		—		20,272
Residential real estate		38,687		—		—		2,657		41,344
Commercial and industrial		86,255		621		889		422		88,187
Consumer:
Indirect automobile		353,720		—		—		674		354,394
Home equity		16,854		—		—		482		17,336
Other consumer		10,084		—		—		49		10,133
Total	$	742,962	$	4,235	$	5,448	$	4,453	$	757,098

	December 31, 2018
	Pass		Special Mention		Substandard		Doubtful		Total
Commercial real estate:
Construction	$	12,870	$	—	$	—	$	—	$	12,870
Non-residential		186,020		6,840		4,639		—		197,499
Multifamily		12,261		—		400		—		12,661
Residential real estate		41,249		—		—		2,285		43,534
Commercial and industrial		81,111		965		1,124		3		83,203
Consumer:
Indirect automobile		296,692		—		—		452		297,144
Home equity		19,071		—		—		198		19,269
Other consumer		10,816		—		—		10		10,826
Total	$	660,090	$	7,805	$	6,163	$	2,948	$	677,006

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments.

12

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans:

	September 30, 2019
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	16,654	$	—	$	—	$	—	$	16,654	$	—
Non-residential		202,855		235		1,835		3,853		208,778		3,853
Multifamily		19,887		—		—		385		20,272		385
Residential real estate		39,871		48		357		1,068		41,344		2,657
Commercial and industrial		87,459		10		296		422		88,187		674
Consumer:
Indirect automobile		347,611		5,228		902		653		354,394		673
Home equity		16,678		159		115		384		17,336		482
Other consumer		9,878		149		57		49		10,133		49
Total	$	740,893	$	5,829	$	3,562	$	6,814	$	757,098	$	8,773

	December 31, 2018
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	12,870	$	—	$	—	$	—	$	12,870	$	—
Non-residential		193,273		1,466		253		2,507		197,499		2,507
Multifamily		12,487		174		—		—		12,661		—
Residential real estate		42,083		305		615		531		43,534		2,208
Commercial and industrial		82,992		206		1		4		83,203		297
Consumer:
Indirect automobile		291,369		4,429		915		431		297,144		452
Home equity		18,905		264		—		100		19,269		198
Other consumer		10,601		186		29		10		10,826		10
Total	$	664,580	$	7,030	$	1,813	$	3,583	$	677,006	$	5,672

13

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The following tables summarize information in regard to impaired loans by loan portfolio class:

	September 30, 2019
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		3,853		3,915		—		3,180
Multifamily		385		409		—		192
Residential real estate		2,657		3,150		—		2,471
Commercial and industrial		674		814		—		486
Consumer:
Indirect automobile		374		421		—		324
Home equity		482		532		—		340
Other consumer		11		11		—		10
Total	$	8,436	$	9,252	$	—	$	7,003
With an allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		—		—		—		—
Multifamily		—		—		—		—
Residential real estate		—		—		—		—
Commercial and industrial		—		—		—		—
Consumer:
Indirect automobile		299		323		118		239
Home equity		—		—		—		—
Other consumer		38		40		6		19
Total	$	337	$	363	$	124	$	258
Total:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		3,853		3,915		—		3,180
Multifamily		385		409		—		192
Residential real estate		2,657		3,150		—		2,471
Commercial and industrial		674		814		—		486
Consumer:
Indirect automobile		673		744		118		563
Home equity		482		532		—		340
Other consumer		49		51		6		29
Total	$	8,773	$	9,615	$	124	$	7,261

14

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

	December 31, 2018
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	563
Non-residential		2,507		2,601		—		3,023
Multifamily		—		—		—		—
Residential real estate		2,285		2,841		—		2,235
Commercial and industrial		297		421		—		758
Consumer:
Indirect automobile		274		320		—		242
Home equity		198		211		—		158
Other consumer		10		10		—		5
Total	$	5,571	$	6,404	$	—	$	6,984
With an allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		—		—		—		451
Multifamily		—		—		—		—
Residential real estate		—		—		—		—
Commercial and industrial		—		—		—		9
Consumer:
Indirect automobile		178		191		50		205
Home equity		—		—		—		—
Other consumer		—		—		—		2
Total	$	178	$	191	$	50	$	667
Total:
Commercial real estate:
Construction	$	—	$	—	$	—	$	563
Non-residential		2,507		2,601		—		3,474
Multifamily		—		—		—		—
Residential real estate		2,285		2,841		—		2,235
Commercial and industrial		297		421		—		767
Consumer:
Indirect automobile		452		511		50		447
Home equity		198		211		—		158
Other consumer		10		10		—		7
Total	$	5,749	$	6,595	$	50	$	7,651

A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings. Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates. The Company does not generally recognize interest income on a loan in an impaired status. At September 30, 2019 and December 31, 2018, three loans totaling $1,687 and the same three loans totaling $1,774, respectively, included in impaired loans, were identified as TDRs. There were no new TDRs in the first nine months of 2019. In 2018, the Company restructured two loans, a residential mortgage and home equity loan, into a single residential mortgage, with a carrying value of $117, which included both rate and term modifications. At September 30, 2019

15

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

and December 31, 2018, all TDR loans were performing in accordance with their restructured terms. During the year ended December 31, 2018, one loan for $19 had defaulted in its modified terms and was charged off. At September 30, 2019 and December 31, 2018, the Company had no commitments to advance additional funds to borrowers under TDR loans.

The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $265,629 and $255,892 as of September 30, 2019 and December 31, 2018, respectively.

The balance of capitalized servicing rights, included in other assets at September 30, 2019 and December 31, 2018, were $2,192 and $2,278, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended September 30, 2019 and the year ended December 31, 2018.

The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended:

	Commercial				Commercial
	Real Estate		Residential		and Industrial		Indirect		Consumer		Totals
	Three months ended September 30, 2019
Allowance for loan losses:
Beginning balance	$	1,252	$	305	$	1,895	$	3,606	$	800	$	7,858
Provision for loan losses		(79)		(49)		(276)		898		(44)		450
Loans charged-off		—		—		(43)		(494)		(67)		(604)
Recoveries		—		—		14		173		12		199
Ending balance	$	1,173	$	256	$	1,590	$	4,183	$	701	$	7,903

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial			Indirect	Consumer		Totals
	Three months ended September 30, 2018
Allowance for loan losses:
Beginning balance	$	947	$	513	$	1,082	$	2,621	$	776	$	5,939
Provision for loan losses		(77)		(40)		(27)		728		(59)		525
Loans charged-off		—		—		(1)		(365)		(6)		(372)
Recoveries		—		1		1		211		5		218
Ending balance	$	870	$	474	$	1,055	$	3,195	$	716	$	6,310

16

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial		Indirect		Consumer		Totals
	Nine months ended September 30, 2019
Allowance for loan losses:
Beginning balance	$	1,080	$	320	$	1,542	$	2,915	$	789	$	6,646
Provision for loan losses		93		(67)		89		1,930		(35)		2,010
Loans charged-off		—		—		(55)		(1,413)		(82)		(1,550)
Recoveries		—		3		14		751		29		797
Ending balance	$	1,173	$	256	$	1,590	$	4,183	$	701	$	7,903
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	118	$	6	$	124
Loans not deemed impaired	$	1,173	$	256	$	1,590	$	4,065	$	695	$	7,779
Loan receivables:
Ending balance	$	245,704	$	41,344	$	88,187	$	354,394	$	27,469	$	757,098
Ending balance:
Loans deemed impaired	$	4,238	$	2,657	$	674	$	673	$	531	$	8,773
Loans not deemed impaired	$	241,466	$	38,687	$	87,513	$	353,721	$	26,938	$	748,325

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial			Indirect	Consumer		Totals
	Nine months ended September 30, 2018
Allowance for loan losses:
Beginning balance	$	1,305	$	455	$	879	$	2,150	$	668	$	5,457
Provision for loan losses		(132)		15		91		1,545		56		1,575
Loans charged-off		(303)		—		(28)		(1,100)		(25)		(1,456)
Recoveries		—		4		113		600		17		734
Ending balance	$	870	$	474	$	1,055	$	3,195	$	716	$	6,310
Ending balance:
Loans deemed impaired	$	—	$	—	$	5	$	83	$	11	$	99
Loans not deemed impaired	$	870	$	474	$	1,050	$	3,112	$	705	$	6,211
Loan receivables:
Ending balance	$	224,699	$	44,387	$	79,055	$	272,892	$	30,013	$	651,046
Ending balance:
Loans deemed impaired	$	4,668	$	2,445	$	630	$	542	$	294	$	8,579
Loans not deemed impaired	$	220,031	$	41,942	$	78,425	$	272,350	$	29,719	$	642,467

17

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial		Indirect		Consumer		Totals
	Year ended December 31, 2018
Allowance for loan losses:
Beginning balance	$	1,305	$	455	$	879	$	2,150	$	668	$	5,457
Provision for loan losses		(45)		(140)		578		1,539		168		2,100
Loans charged-off		(303)		—		(37)		(1,607)		(66)		(2,013)
Recoveries		123		5		122		833		19		1,102
Ending balance	$	1,080	$	320	$	1,542	$	2,915	$	789	$	6,646
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	50	$	—	$	50
Loans not deemed impaired	$	1,080	$	320	$	1,542	$	2,865	$	789	$	6,596
Loan receivables:
Ending balance	$	223,030	$	43,534	$	83,203	$	297,144	$	30,095	$	677,006
Ending balance:
Loans deemed impaired	$	2,507	$	2,285	$	297	$	452	$	208	$	5,749
Loans not deemed impaired	$	220,523	$	41,249	$	82,906	$	296,692	$	29,887	$	671,257

In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material.

4.    Premises and Equipment

Premises and equipment are summarized as follows:

	September 30,		December 31,
	2019		2018
Land	$	3,690	$	3,536
Buildings and improvements		25,347		23,534
Furniture, fixtures and equipment		12,047		11,708
Construction in process		245		51
Total		41,329		38,829
Less accumulated depreciation		(22,758)		(21,789)
Net	$	18,571	$	17,040

5.    Goodwill

The changes in the carrying value of goodwill are as follows:

	Nine Months		Year Ended
	Ended September 30,		December 31,
RAM	2019		2018
Beginning balance	$	1,410	$	1,505
Impairment		—		(95)
Ending balance	$	1,410	$	1,410
Accumulated impairment	$	1,116	$	1,116

18

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

In 2018, the Company tested the goodwill recorded for RAM and determined that a write-down of $95 was required to reflect impairment due to the loss of expected revenue.

6.    Intangible Assets

The changes in the carrying value of customer list intangible are as follows:

	Nine Months		Year Ended
	Ended September 30,		December 31,
RAM	2019		2018
Beginning balance	$	284	$	326
Amortization		(32)		(42)
Ending balance	$	252	$	284
Accumulated amortization and impairment	$	695	$	663

The value assigned to customer list intangibles is based upon a multiple of the amount of commission revenue generated from the identified premiums. The customer lists are expected to have useful lives of 13 years and 4 months. The Company recognized $32 and $42 of amortization expense related to its intangible assets for the nine months ended September 30, 2019 and the year ended December 31, 2018.

At September 30, 2019, based upon the amount of future commission revenue available from the then existing RAM customer premiums on hand, the Company determined that the fair value of the amortizable intangible assets exceeded their carrying values.

As of September 30, 2019, the future amortization expense for amortizable intangible assets for the respective years is as follows:

2019	$	10
2020		42
2021		42
2022		42
2023		42
Thereafter		74
Total	$	252

19

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

7.    Deposits

Deposits balances are summarized as follows:

	September 30,		December 31,
	2019		2018
Noninterest bearing demand deposits	$	179,924	$	171,829
Interest bearing accounts:
NOW		98,769		99,715
Savings		121,095		126,822
Money market		160,363		130,356
Time certificates of deposit		209,834		155,696
Total interest bearing accounts		590,061		512,589
Total deposits	$	769,985	$	684,418

Included in time certificates of deposit at September 30, 2019 and December 31, 2018 were reciprocal deposits totaling $19,078 and $21,515, respectively, with original maturities of one to three years. Time certificates of deposit in denominations of $250 or greater were $43,264 and $16,644 as of September 30, 2019 and December 31, 2018, respectively.

Contractual maturities of time certificates of deposit at September 30, 2019 are summarized below:

	September 30,
	2019
Within 1 year	$	172,954
1 – 2 years		14,506
2 – 3 years		13,487
3 – 4 years		2,789
4 – 5 years		6,098
Total	$	209,834

8.    Long-Term Debt and FHLB Stock

FHLB Borrowings and Stock

The Bank is a member of the FHLB. At September 30, 2019 and December 31, 2018, the Bank had access to a preapproved secured line of credit with the FHLB of $472,936 and $441,134, respectively. Borrowings under this line require collateralization through the pledge of specific loans and securities. At September 30, 2019 and December 31, 2018, the Bank had pledged assets of $157,255 and $145,805, respectively. At September 30, 2019,

20

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

the Bank also had structured borrowings in the amount of $47,936. The outstanding principal amounts and the related terms and rates at September 30, 2019 were as follows:

Term	Principal		Maturity	Rate		Due in one year		Long term
2 year amortizing	$	1,908	May 15, 2020	2.78	%	$	1,908	$	—
2 year amortizing		2,117	June 8, 2020	2.76	%		2,117		—
2 year amortizing		8,777	May 17, 2021	2.53	%		4,968		3,809
2 year bullet		10,000	May 17, 2021	2.46	%		—		10,000
3 year amortizing		5,939	May 17, 2021	2.92	%		3,357		2,582
3 year amortizing		9,195	May 16, 2022	2.49	%		3,271		5,924
3 year bullet		10,000	May 16, 2022	2.44	%		—		10,000
Total	$	47,936	Weighted Average Rate	2.56	%	$	15,621	$	32,315

The Bank is required to maintain an investment in capital stock of the FHLB, as collateral, in an amount equal to a certain percentage of its outstanding debt. FHLB stock is considered restricted stock and is carried at cost. The Bank evaluates for impairment based on the ultimate recovery ability of the cost. No impairment was recognized at either September 30, 2019 or December 31, 2018.

Subordinated Debt

As part of the reorganization completed on January 16, 2019, the Company acquired both the common securities and related obligations of RSB Capital Trust I (“Trust”). The Trust, which has no independent assets or operations, was formed in 2005 for the sole purpose of issuing trust preferred securities and investing the proceeds thereof in an equivalent amount of junior subordinated debentures. The proceeds from the issuance of the trust preferred securities are currently considered Tier 1 capital for purposes of determining the Bank’s capital ratios. The trust securities also bear interest at 3-month LIBOR plus 2.00%. The duration of the Trust is 30 years.

The subordinated debt securities of $5,155 are unsecured obligations of the Company and are subordinate and junior in right of payment to all present and future senior indebtedness of the Company. The Company has entered into a guarantee, which together with its obligations under the subordinated debt securities and the declaration of trust governing the Trust, including its obligations to pay costs, expenses, debts and liabilities, provides a full and unconditional guarantee of amounts on the capital securities. The subordinated debentures, which bear interest at 3-month LIBOR plus 2.00%  (4.15% at September 30, 2019 and 4.65% at December 31, 2018) mature on May 23, 2035.

Other Borrowings

The Company maintains an unsecured line of credit in the amount of $5,000 with Atlantic Community Bankers Bank.  At September 30, 2019, there were no advances under this line.  On December 31, 2018, there was an outstanding advance of $5,000 to Rhinebeck Bancorp, MHC which was paid in full on January 16, 2019 at the close of the Company’s offering.

The Bank also has an unsecured, uncommitted $10,000 line of credit with Zions Bank. There were no advances outstanding under this line of credit at either September 30, 2019 or December 31, 2018.

21

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

9.  Employee Benefits

Pension Plan

The Bank maintains a noncontributory defined benefit pension plan covering substantially all of its employees 21 years of age or older who had completed at least one year of service as of June 30, 2012, the effective date on which, the Board of Directors of the Bank voted to freeze the its defined benefit plan.

The following table sets forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of financial condition:

	Nine months		Year ended
	ended September 30,		December 31,
	2019		2018
Projected and accumulated benefit obligation	$	(21,136)	$	(18,241)
Plan assets at fair value		20,354		17,459
Funded status included in other liabilities	$	(782)	$	(782)

The net periodic pension (benefit) cost and amounts recognized in other comprehensive income (loss) are as follows:

	Nine months ended		Nine months ended
	September 30,		September 30,
	2019		2018
Interest cost	$	555	$	345
Expected return on plan assets		(705)		(537)
Amortization of unrecognized loss		328		187
Net periodic cost (benefit)	$	178	$	(5)

The expected long-term rate of return on plan assets has been determined by applying historical average investment returns from published indexes relating to the current allocation of assets in the plan. Plan assets are invested in pooled separate accounts consisting of underlying investments in eleven diversified investment funds.

As of September 30, 2019 the investment funds included seven equity funds and four fixed income funds, comprised of three bond funds and a real estate fund, each with its own investment objectives, investment strategies and risks, as detailed in the Company’s investment policy statement. The Company determines the appropriate strategic asset allocation versus plan liabilities, as governed by the investment policy statement.

The assets of the plan are invested under the supervision of the Company’s investment committee in accordance with the investment policy statement. The investment options of the plan are chosen in a manner consistent with generally accepted standards of fiduciary responsibility. The investment performance of the Company’s individual investment managers, with the assistance of the Company’s investment consultant, is monitored on a quarterly basis and is reviewed at least annually relative to the objectives and guidelines as stated in the Company’s investment policy statement.

In 2018, the Company made a contribution to the plan in the amount of $570. The Company does not expect to make a contribution in 2019.

22

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The fair value of the Company’s pension plan assets, by fair value hierarchy, are as follows:

	September 30, 2019
	Level 1		Level 2		Level 3		Total
Assets:
Investment in separate accounts
Fixed income	$	—	$	15,542	$	—	$	15,542
Equity		—		4,812		—		4,812
Total assets at fair value	$	—	$	20,354	$	—	$	20,354

	December 31, 2018
	Level 1		Level 2		Level 3		Total
Assets:
Investment in separate accounts
Fixed income	$	—	$	13,638	$	—	$	13,638
Equity		—		3,821		—		3,821
Total assets at fair value	$	—	$	17,459	$	—	$	17,459

The pooled separate accounts are valued at the net asset per unit based on either the observable net asset value of the underlying investment or the net asset value of the underlying pool of securities. Net asset value is based on the value of the underlying assets owned by the fund, minus its liabilities and then divided by the number of shares outstanding. Pooled separate accounts are classified within level 2 of the valuation hierarchy described in Note 1.

For a detailed disclosure on the Bank’s pension and employee benefits plans, please refer to Note 11 of the Company’s Consolidated Financial Statements for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10‑K.

Defined Contribution Plan

The Company sponsors a 401(k) defined contribution plan. Participants are permitted, in accordance with the provisions of Section 401(k) of the Internal Revenue Code, to contribute up to 25% of their earnings (as defined) into the plan with the Company matching up to 6%, subject to Internal Revenue Service limitations. The Company’s contributions charged to operations amounted to $643 and $577 for the nine months ended September 30, 2019 and 2018, respectively.

Bank Owned Life Insurance

The Company has an investment in and is the beneficiary of, life insurance policies on the lives of certain officers and trustees. The purpose of these life insurance policies is to provide income through the appreciation in cash surrender value of the policies, which is expected to offset the cost of the deferred compensation plans. These policies have aggregate cash surrender values of $18,359 and $18,018 at September 30, 2019 and December 31, 2018, respectively. Net earnings on these policies aggregated $300 and $300 for the nine months ended September 30, 2019 and 2018, respectively, which are included in noninterest income in the consolidated statements of income.

23

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Deferred Compensation Arrangements

Directors’ Plan

The Bank’s Deferred Compensation Plan for Fees of Directors, as amended and restated effective January 1, 2005 (the “Directors’ Plan”) covers Directors who elect to defer receipt of all or a portion of their fees until separation from service. Upon resignation, retirement, or death the participant’s total deferred compensation, including earnings thereon, will be paid out. At September 30, 2019 and December 31, 2018, total amounts due of $1,945 and $1,687, respectively, are included in accrued expenses and other liabilities. Total expenses related to the Directors’ Plan were $91 and $95 for the nine months ended September 30, 2019 and 2018, respectively, which were included in other noninterest expense in the consolidated statements of income.

Executive Long-Term Incentive and Retention Plan

The Bank maintains an Executive Long-Term Incentive and Retention Plan (the “Executive Plan”). Participation in the Executive Plan is limited to officers of the Company designated as participants by the Board of Directors and who filed a properly completed and executed participation agreement in accordance with the terms of the Executive Plan. Under the Executive Plan, the Board of Directors may grant annual incentive awards equal to a percentage of a participant’s base salary at the rate in effect on the last day of the Plan year, as determined by the Board of Directors based on the attainment of criteria established annually by the Board of Directors. Incentive awards under the Executive Plan are credited to the participant’s incentive benefit account as of the last day of the Executive Plan year to which the award relates and earn interest at a rate determined annually by the Board of Directors. Participants vest in their benefit accounts in accordance with the vesting schedule approved by the Board of Directors, which ranges from one to five years of service. At September 30, 2019 and December 31, 2018, $1,013 and $975, respectively, is included in accrued expenses and other liabilities, which represents the cumulative amounts deferred and earnings thereon. The Company recognized expenses of $405 and $379 for the nine months ended September 30, 2019 and 2018, respectively, related to this plan and which are included in salaries and employee benefits expense in the consolidated statements of income.

Group Term Replacement Plan

Under the terms of the “Group Term Replacement Plan”, the Company provides postretirement life insurance benefits to certain officers. The liability related to these postretirement benefits is being accrued over the individual participants’ service period and aggregated $1,316 and $1,276, respectively, at September 30, 2019 and December 31, 2018. The Company recognized expenses of $40 and $40 for the nine-month periods ended September 30, 2019 and September 30, 2018, related to this plan which are included in salaries and employee benefits expense in the consolidated statements of income.

Other Director and Officer Postretirement Benefits

The Company has individual fee continuation agreements with certain directors and a supplemental retirement agreement with an executive officer which provide for fixed postretirement benefits to be paid to the directors and the officer, or their beneficiaries, for periods ranging from 15 to 20 years. In addition, the Company has agreements with certain directors which provide for certain postretirement life insurance benefits. The liability related to these postretirement benefits is being accrued over the individual participants’ service period and aggregated $2,128 and $2,108, respectively, at September 30, 2019 and December 31, 2018. The Company recognized expenses of $67 and $75 for the nine months ended September 30, 2019 and 2018, respectively, related to these benefits which are included in other noninterest expenses in the consolidated statements of income.

24

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Employee Stock Ownership Plan

On January 1, 2019, the Bank established an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. The plan is a tax-qualified retirement plan for the benefit of Bank employees. On January 16, 2019, the Company granted a loan to the ESOP for the purchase of 436,425 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase the common stock is payable annually over 20 years at a rate per annum equal to the Prime Rate, reset annually on January 1st (5.50% at January 16, 2019). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. The balance of the ESOP loan at September 30, 2019 was $4,364. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released annually is 21,821 through 2039.

Shares held by the ESOP include the following:

	September 30, 2019
Allocated	—
Committed to be allocated	16,362
Unallocated	420,063
Total shares	436,425

The fair value of unallocated shares was $4,495 at September 30, 2019.

Total compensation expense recognized in connection with the ESOP for the nine months ended September 30, 2019 was $185.

10.  Commitments and Contingencies

Leases and Subleases

The Company leases certain branch offices and equipment under operating lease agreements which expire at various dates through 2025. The Company has the option to renew the leases for its branch offices at fair rental values. In addition to rental payments, the branch leases require payments for property taxes in excess of base year taxes.

As of September 30, 2019, future minimum rental commitments under the terms of these leases, by year and in the aggregate, are as follows:

Years ending December 31:
2019	$	149
2020		627
2021		633
2022		578
2023		555
2024 and beyond		563
Total	$	3,105

25

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Total rental expense charged to operations for cancelable and non-cancelable operating leases was $474 and $479 for the nine months ended September 30, 2019 and 2018, respectively. Rental income under subleases was $228 and $230 for the nine months ended September 30, 2019 and 2018, respectively.

Legal Matters

The Company is involved in various legal proceedings which have arisen in the normal course of business. Management believes that resolution of these matters will not have a material effect on the Company’s financial condition or results of operations.

Employment Agreements

The Company has entered into employment agreements with certain officers. The agreements provide for base salaries and incentive compensation based on performance criteria outlined in the agreements. The agreements also provide for insurance and various other benefits.

11.  Financial Instruments with Off-Balance-Sheet Risk

In the normal course of business, the Company is a party to financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include standby letters of credit and commitments to extend credit, which include new loan commitments and undisbursed portions of construction loans and other lines of credit. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the statements of financial condition. The contractual amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The contractual amounts of commitments to extend credit represent the amounts of potential loss should the contract be fully drawn upon, the customer defaults and the value of any existing collateral become worthless. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Financial instruments whose contract amounts represent off-balance sheet credit risk are as follows:

	September 30,		December 31,
	2019		2018
Commitments to extend credit summarized as follows:
Future loan commitments	$	9,118	$	3,157
Undisbursed construction loans		8,622		16,289
Undisbursed home equity lines of credit		10,255		9,532
Undisbursed commercial and other line of credit		57,975		50,773
Standby letters of credit		2,752		1,785
Total	$	88,722	$	81,536

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Since these commitments could expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

26

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include residential and commercial property, deposits and securities.

12.  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items, as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The final rules implementing the BASEL Committee on Banking Supervisor’s Capital Guidance for U.S. Banks (BASEL III) became effective for the Bank on January 1, 2016. Compliance with the requirements was phased in over a four year period with full compliance as of January 1, 2019. All presented capital ratios are calculated using BASEL III rules.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the tables below) of total, common equity Tier 1 and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of September 30, 2019 and December 31, 2018, that the Bank met all capital adequacy requirements to which they are subject.

The most recent notification from the Federal Deposit Insurance Corporation (“FDIC”) categorized the Bank as “well capitalized” under the regulatory framework. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, common equity Tier 1, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since then, which management believes have changed the Bank’s category.

The Company’s and Bank’s actual capital amounts and ratios were:

									To be Well Capitalized under
					For Capital Adequacy				Prompt Corrective Action
	Actual				Purposes				Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	September 30, 2019
Rhinebeck Bank
Total capital (to risk-weighted assets)	$	110,099	13.44	%	$	65,557	8.00	%	$	81,946	10.00	%
Tier 1 capital (to risk-weighted assets)		102,196	12.47	%		49,167	6.00	%		65,557	8.00	%
Common equity tier one capital (to risk weighted assets)		102,196	12.47	%		36,876	4.50	%		53,265	6.50	%
Tier 1 capital (to average assets)		102,196	11.01	%		37,132	4.00	%		46,415	5.00	%

	December 31, 2018
Rhinebeck Bank
Total capital (to risk-weighted assets)	$	81,222	11.07	%	$	58,694	8.00	%	$	73,368	10.00	%
Tier 1 capital (to risk-weighted assets)		74,576	10.16	%		44,021	6.00	%		58,694	8.00	%
Common equity tier one capital (to risk weighted assets)		74,576	10.16	%		33,016	4.50	%		47,689	6.50	%
Tier 1 capital (to average assets)		74,576	8.80	%		33,901	4.00	%		42,376	5.00	%

27

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

13.  Fair Value

As described in Note 1, the Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. A description of the valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial and non-financial instruments not recorded at fair value, is set forth below.

Cash and Due from Banks, Accrued Interest Receivable and Mortgagors’ Escrow Accounts

The carrying amount is a reasonable estimate of fair value.

Available for Sale Securities

Where quoted prices are available in an active market for identical securities, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include marketable equity securities and U.S. Treasury obligations. If quoted prices are not available, then fair values are estimated by using pricing models (i.e., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds, mortgage-backed securities and municipal bonds. The Company does not have any Level 3 securities for which significant unobservable inputs are utilized. Available for sale securities are recorded at fair value on a recurring basis.

FHLB Stock

The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB.

Loans

Loans receivable are carried at cost. For variable rate loans which reprice frequently and have no significant change in credit risk, carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using the year end rates, estimated using local market data, at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral-dependent impaired loans are recorded to reflect partial write-downs based on the observable market price or current appraised value of collateral. The fair value of loans held for sale is estimated using quoted market prices.

Other Real Estate Owned

Other real estate owned represents real estate acquired through foreclosure and is carried at the lower of cost or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. These assets are included as Level 3 fair values, based upon the lowest level of input that is utilized in the fair value measurements.

Mortgage Servicing Rights

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated future net servicing income.

28

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

Deposits

Deposit liabilities are carried at cost. The fair value of NOW, savings and money market deposits is the amount payable on demand at the reporting date. The fair value of time certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities estimated using local market data to a schedule of aggregated expected maturities on such deposits.

Advances from the FHLB

The fair value of the advances is estimated using a discounted cash flow calculation that applies current FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances.

Subordinated Debt

Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair value.

Other Borrowings

Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair value.

Off-Balance-Sheet Instruments

Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standings. Such amounts are not significant.

29

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The following tables detail the assets that are carried at fair value on a recurring basis as of the periods shown and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

			Quoted Prices in
			Active Markets		Significant		Significant
			for Identical		Observable		Unobservable
	Balance		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)
	September 30, 2019
U.S. government agency mortgage-backed securities-residential	$	93,298	$	—	$	93,298	$	—
U.S. government agency securities		19,386		—		19,386		—
Municipal securities		908		—		908		—
Corporate Bonds		1,515		—		1,515		—
Other		598		—		598		—
Total	$	115,705	$	—	$	115,705	$	—

	December 31, 2018
U.S. Treasury securities	$	2,971	$	2,971	$	—	$	—
U.S. government agency mortgage-backed securities – residential		80,216		—		80,216		—
U.S. government agency securities		16,468		—		16,468		—
Municipal securities		1,232		—		1,232		—
Other		425		—		425		—
Total	$	101,312	$	2,971	$	98,341	$	—

The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of September 30, 2019 and December 31, 2018 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

			Quoted Prices in
			Active Markets		Significant		Significant
			for Identical		Observable		Unobservable
	Balance		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)
	September 30, 2019
Impaired loans, with specific reserves	$	213	$	—	$	—	$	213
Other real estate owned		1,074		—		—		1,074
Total	$	1,287	$	—	$	—	$	1,287

	December 31, 2018
Impaired loans	$	128	$	—	$	—	$	128
Other real estate owned		935		—		—		935
Total	$	1,063	$	—	$	—	$	1,063

30

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

	Quantitative Information About Level 3 Fair Value Measurements
	Fair Value		Valuation		Unobservable		Range
	Estimate		Techniques		Input		(Weighted Average)
	September 30, 2019
Impaired loans	$	213	Appraisal of collateral	(1)	Appraisal adjustments	(2)	0% to 20%
Other real estate owned		1,074	Appraisal of collateral	(1)	Liquidation expenses	(3)	0% to 6%
					Appraisal adjustments	(2)	0% to 20%
December 31, 2018
	December 31, 2018
Impaired loans	$	128	Appraisal of collateral	(1)	Appraisal adjustments	(2)	0% to 20%
Other real estate owned		935	Appraisal of collateral	(1)	Liquidation expenses	(3)	0% to 6%
					Appraisal adjustments	(2)	0% to 20%

(1) Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value.

(3) Estimated costs to sell.

The Company discloses fair value information about financial instruments, whether or not recognized in the statements of financial condition, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The estimated fair value amounts for 2019 and 2018 have been measured as of their respective reporting dates and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at each year-end.

The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

31

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

As of the following dates, the carrying value and fair values of the Company’s financial instruments were:

	September 30,				December 31,
	2019				2018
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial Assets:
Cash and due from banks (Level 2)	$	18,356	$	18,356	$	50,590	$	50,590
Available for sale securities (Level 2)		115,705		115,705		101,312		101,312
FHLB stock (Level 2)		2,608		2,608		1,883		1,883
Loans, net (Level 3)		758,999		765,048		678,402		667,641
Accrued interest receivable (Level 2)		2,793		2,793		2,523		2,523
Mortgage servicing rights (Level 3)		2,192		3,713		2,278		4,667
Financial Liabilities:
Deposits (Level 2)		769,985		764,230		684,418		637,863
Mortgagors escrow accounts (Level 2)		3,693		3,695		7,725		7,723
FHLB advances (Level 2)		47,936		48,394		31,598		31,561
Subordinated debt and other borrowings (Level 2)		5,155		5,155		10,155		10,155

14.  Revenue Recognition

The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers. The main types of revenue contracts included in non-interest income within the consolidated statements of operations are as follows:

· Fees for services to customers include service charges on deposits which are included as liabilities in the consolidated statements of financial condition and consist of transaction-based fees: stop payment fees, Automated Clearing House (ACH) fees, account maintenance fees, wire fees, official check fees and overdraft services fees for various retail and business checking customers. These fees are charged as earned on the day of the transaction or within the month of the service. Service charges on deposits are withdrawn directly from the customer’s account balance. ATM and debit card fees are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Sales of checks to depositors earn fees as a contractual discount to the retail price of the sale from a third-party provider. These fees earned are remitted by the third-party to the Company quarterly.

· The Company earns interchange fee income from credit/debit cardholder transactions conducted through MasterCard payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized monthly, concurrently with the transaction processing services provided to the cardholder within the month.

· The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed; at this time the OREO asset is derecognized and the gain or loss on the sale is recorded. Rental income received from leased OREO property is recognized during the month it is earned.

· Retail brokerage and advisory fee income is accrued monthly to properly record the revenues in the month they are earned. Advisory fees are collected in advance on a quarterly basis. These advisory fees are recorded in the first month of the quarter for which the service is being performed. Investments into mutual funds and annuities

32

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

generate fees that are recorded as revenue at the time of the initial sale. In subsequent years the mutual funds and variable annuities generate recurring fees (referred to as 12B‑1 fees) that are paid in advance on the anniversary of the original transaction. Fees that are transaction based are recognized at the point in time that the transaction is executed (i.e. trade date). Life insurance products are sold on a commission basis that generates a fee that is recorded as revenue within the month of the approved transaction.

Other income includes rental income, mortgage origination and service fees and late fees on serviced mortgages. All items are recorded as revenue within the month that the service is provided.

15.  Accumulated Other Comprehensive Loss

The activity in accumulated other comprehensive loss for the three months and nine months ended September 30, 2019 and 2018, is as follows:

	Accumulated Other Comprehensive Loss(1)
			Unrealized gains
			(losses) on
	Defined Benefit		available for sale
	Pension Plan		securities		Total
Balance at June 30, 2019	$	(246)	$	(4,109)	$	(4,355)
Other comprehensive (loss) gain before reclassifications		(24)		375		351
Amounts reclassified from accumulated other comprehensive loss		71		—		71
Period change		47		375		422
Balance at September 30, 2019	$	(199)	$	(3,734)	$	(3,933)
Balance at June 30, 2018	$	264	$	(7,830)	$	(7,566)
Other comprehensive loss before reclassifications		—		(512)		(512)
Period change		—		(512)		(512)
Balance at September 30, 2018	$	264	$	(8,342)	$	(8,078)

	Accumulated Other Comprehensive Loss(1)
			Unrealized gains
			(losses) on
	Defined Benefit		available for sale
	Pension Plan		securities		Total
Balance at December 31, 2018	$	(339)	$	(6,673)	$	(7,012)
Other comprehensive (loss) gain before reclassifications		(72)		2,907		2,835
Amounts reclassified from accumulated other comprehensive loss		212		32		244
Period change		140		2,939		3,079
Balance at September 30, 2019	$	(199)	$	(3,734)	$	(3,933)
Balance at December 31, 2017	$	(534)	$	(6,421)	$	(6,955)
Other comprehensive gain (loss) before reclassifications		650		(1,939)		(1,289)
Amounts reclassified from accumulated other comprehensive loss		148		18		166
Period change		798		(1,921)		(1,123)
Balance at September 30, 2018	$	264	$	(8,342)	$	(8,078)

(1) All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate of 21.0%.

33

Rhinebeck Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except share and per share data)

16.  Earnings Per Share

Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. There were no potentially dilutive common stock equivalents as of September 30, 2019. Earnings per share data is not applicable for the period ended September 30, 2018 because the Company had not yet been formed and had no shares outstanding.

	Three months ended		Nine months ended
(Dollars in thousands, except for per share data)	September 30, 2019		September 30, 2019
Net income applicable to common stock	$	2,091	$	4,223
Average number of common shares outstanding		11,133,290		11,133,290
Less: Average unallocated ESOP shares		422,790		428,244
Average number of common shares outstanding used to calculate basic and diluted earnings per common share		10,710,500		10,705,046
Earnings per Common share:
Basic	$	0.20	$	0.39
Diluted	$	0.20	$	0.39

34

Item 2.          Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Management’s discussion and analysis of financial condition and results of operations at September 30, 2019 and December 31, 2018 and for the three and nine months ended September 30, 2019 and 2018 is intended to assist in understanding the financial condition and results of operations of the Company and the Bank. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form 10‑Q.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect”, "intend", “predict”, “forecast”, “improve”, “continue”, "will", "would", "should", "could", "may" and words of similar meaning. These forward-looking statements include, but are not limited to:

· statements of our goals, intentions and expectations;

· statements regarding our business plans, prospects, growth and operating strategies;

· statements regarding the quality of our loan and investment portfolios; and

· estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Forward looking statements, by their nature, are subject to risks and uncertainties.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

· general economic conditions, either nationally or in our market area, that are worse than expected;

· changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;

· our ability to access cost-effective funding;

· fluctuations in real estate values and both residential and commercial real estate market conditions;

· demand for loans and deposits in our market area;

· our ability to continue to implement our business strategies;

· competition among depository and other financial institutions;

· inflation and changes in market interest rates that reduce our margins and yields, reduce the fair value of financial instruments or reduce our volume of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary market;

35

· adverse changes in the securities markets;

· changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

· our ability to manage interest rate risk, market risk, credit risk and operational risk;

· our ability to enter new markets successfully and capitalize on growth opportunities;

· the imposition of tariffs or other domestic or international governmental polices impacting the value of the agricultural or other products of our borrowers;

· our ability to successfully integrate into our operations any assets, liabilities or systems we may acquire, as well as new management personnel or customers, and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

· changes in consumer spending, borrowing and savings habits;

· changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

· our ability to retain key employees;

· our compensation expense associated with equity allocated or awarded to our employees; and

· changes in the financial condition, results of operations or prospects of issuers of securities that we own.

Additional factors that may affect our results are discussed in our Annual Report on Form 10‑K under the heading “Risk Factors.” Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Accordingly, you should not place undue reliance on such statements.

Critical Accounting Policies

For a detailed disclosure regarding the Company’s critical accounting policies, see Part 2, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”  in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018, filed with the Securities and Exchange Commission. As of September 30, 2019, the critical accounting policies of the Company have not changed materially from those disclosed in the Annual Report on Form 10‑K for the year ended December 31, 2018.

Comparison of Financial Condition at September 30, 2019 and December 31, 2018

Total Assets. Total assets were $946.0 million at September 30, 2019, representing an increase of $63.6 million, or 7.2%, compared to $882.4 million at December 31, 2018. The increase was primarily related to an increase in the loan portfolio and available for sale securities, which was substantially offset by a $32.2 million decrease in cash balances on hand. Prior to year-end, subscription receipts in connection with the Company’s stock offering had temporarily increased our federal fund balances to $37.1 million.

Cash and Due from Banks. Cash and due from banks decreased $32.2 million, or 63.7%, to $18.4 million at September 30, 2019 from $50.6 million at December 31, 2018 primarily due to the return of $41.1 million of unfilled subscriptions for Rhinebeck Bancorp, Inc.’s stock offering.

36

Investment Securities Available for Sale. Investment securities available for sale increased $14.4 million, or 14.2%, to $115.7 million at September 30, 2019 from $101.3 million at December 31, 2018, which was funded by increased deposits and borrowings. This increase was due to purchases of mortgage backed securities of $28.4 million and a reduction in unrealized loss of $3.7 million, offset by principal pay-downs of $12.1 million and sales and calls of $5.6 million.

Net Loans. Total net loans receivable were $759.0 million at September 30, 2019, an increase of $80.6 million, or 11.9%, as compared to $678.4 million at December 31, 2018. The primary increase was in our indirect automobile portfolio, which increased $55.7 million, or 19.2%, as we continued to increase the number of dealerships in Albany and grow that line of business. The net increase in commercial real estate loans totaled $22.6 million, or 10.2%, as compared to December 31, 2018. During the same period our allowance for loan losses increased $1.3 million, or 18.9%, to reflect the growth in our indirect automobile portfolio and an increase in non-performing assets.

Non-accrual loans increased $3.1 million, or 54.7%, to $8.8 million between year end and September 30, 2019. During the same timeframe non-performing assets increased $2.9 million or 39.7%.

Total Liabilities. Total liabilities increased $14.7 million, or 1.8%, to $837.8 million at September 30, 2019, primarily due to an increase of $16.3 million in Federal Home Loan Bank advances and an $85.6 million increase in deposits, offset by the release of $90.0 million in gross subscription offering proceeds and a $5.0 million line of credit pay-down.

Deposits. Deposits increased 12.5%, or $85.6 million, to $770.0 million at September 30, 2019. Interest bearing accounts grew 15.1%, or $77.5 million, to $590.1 million while non-interest bearing balances increased 4.7% or $8.1 million finishing the first nine months at $179.9 million. Money market balances were significantly impacted by the receipt of an estate deposit in the amount of $23.2 million in September 2019.

Borrowed Funds.Advances from the Federal Home Loan Bank increased $16.3 million from $31.6 million at December 31, 2018 to $47.9 million at September 30, 2019, in order to support asset growth.  A $5.0 million borrowing undertaken by Rhinebeck Bancorp, MHC just prior to year-end, used to support Bank capital ratios, was paid back at the close of the stock offering in January 2019.

Stockholders’ Equity. Stockholders’ equity increased $49.0 million to $108.3 million, primarily due to proceeds from the common stock offering of $45.7 million recorded in additional paid-in capital. At September 30, 2019, the Company’s book value per share was $9.72. At September 30, 2019, the Company’s ratio of stockholders’ equity-to-total assets was 11.4%, compared to 6.7% at December 31, 2018. This ratio was significantly impacted by the stock offering and reorganization. Unallocated common stock held by the Bank’s employee stock ownership plan was $4.2 million at September 30, 2019.

Comparison of Operating Results for the Three and Nine Months Ended September 30, 2019 and September 30, 2018

Net Income. Net income for the three months ended September 30, 2019 increased $127,000, or 6.5%, to $2.1 million, or $0.20 per basic and diluted share, compared to net income of $2.0 million for the three months ended September 30, 2018. Interest and dividend income increased $1.7 million, or 18.3%, interest expense increased $938,000, or 65.9%, the provision for loan losses decreased $75,000, or 14.3%, noninterest income decreased $39,000, or 2.6%, while other expenses and taxes increased $643,000, or 9.5%, between comparable quarters.

For the nine months ended September 30, 2019, net income was $4.2 million, or $0.39 per basic and diluted share, compared to $3.2 million for the nine months ended September 30, 2018. Interest income increased by $5.8 million, or 23.7%, and noninterest income increased $526,000, or 14.5%, between the two nine-month periods. These revenue gains were partially offset by a $2.7 million, or 76.3%, increase in interest expense, a $435,000 increase in provision for loan losses, and a $2.1 million, or 10.6%, increase in other noninterest and tax expenses during the equivalent timeframes.

37

Net Interest Income. Net interest income increased $734,000 or 9.5%, to $8.5 million for the three months ended September 30, 2019 compared to the quarter ended September 30, 2018. The ratio of average interest-earning assets to average interest-bearing liabilities increased 2.8% to 136.9% while our net interest margin declined by 25 basis points to 3.85% when comparing the third quarter of 2019 to the same period in 2018.

For the nine months ended September 30, 2019, net interest income increased $3.1 million, or 14.7%, to $24.0 million from $20.9 million for the comparable 2018 period. Overall there was a 9 basis point decline in net interest margin to 3.80%, when comparing the respective nine month periods while the ratio of average interest-earning assets to average interest-bearing liabilities improved 4.5% to 137.4%.

Interest Income. Interest income increased $1.7 million, or 18.3%, to $10.8 million for the three months ended September 30, 2019 from $9.2 million for the comparable 2018 period. The average balances of interest-earning assets increased by $124.6 million, or 16.7%, to $872.8 million while the average yield improved 7 basis points to 4.92%

The average balance of interest-earning assets increased by $125.8 million, or 17.5%, to $843.5 million while the average yield improved by 24 basis points to 4.80% when comparing the nine-month periods ended September 30, 2019 and 2018, respectively.

In both comparable periods, interest income increases were mostly driven by continued origination of a greater volume of higher-yielding indirect automobile loans and commercial loans.

Interest Expense. Interest expense increased $938,000 or 65.9%, to $2.4 million for the three months ended September 30, 2019 over the comparable 2018 period. The average balance of total interest-bearing liabilities increased by $75.6 million, or 13.4%, to $637.8 million while interest rates on those balances increased 47 basis points to an average of 1.47% when comparing the quarters ended September 30, 2019 and 2018.

For the nine months ended September 30, 2019, interest expense grew $2.7 million, or 76.3%, to $6.3 million from $3.6 million for the comparable 2018 period, while the average balance of total interest-bearing liabilities increased by $68.4 million, or 12.5%, year over year. The increase in interest expense was also driven by a 50 basis point increase in the overall cost of average interest-bearing liabilities to 1.38% for the first nine months of 2019 from 0.88% for the first nine months of 2018.

Provision for Loan Losses. We recorded $450,000 in provision for loan losses for the three-month period ended September 30, 2019, as compared to $525,000 for the comparable three month period of 2018. Management deemed the decrease adequate to cover the $405,000 in net charge-offs experienced. Net charge-offs for the quarter ended September 30, 2018 totaled $154,000.

We recorded a $2.0 million provision for loan losses through the first nine months of 2019 as compared to $1.6 million for the same nine months in 2018, an increase of 27.6% period over period. Net charge-offs increased in comparative periods by $31,000, or 4.3%, from $722,000 to $753,000. Due to favorable improvement in net charge-off experiences in our growing indirect portfolio during the first nine months of 2019, management felt compelled to reduce the provision by $75,000 during the quarter.

Non-Interest Income. Non-interest income totaled $1.5 million for the three months ended September 30, 2019; a slight decrease of $39,000, or 2.6%, compared to $1.5 million for the same period ended September 30, 2018. A decrease in service charges on deposit accounts of $56,000, or 7.1%, was partially offset by a $21,000 realized loss on sales of securities in the quarter ended September 30, 2018 with no corresponding activity in the quarter ended September 30, 2019.  

For the nine months ended September 30, 2019, non-interest income totaled $4.2 million, an increase of $526,000, or 14.5% over the comparative period in 2018. The increase was primarily due to period over period increases of $111,000 in deposit account fees, a $387,000 OREO write-down in 2018 and additional investment advisory income of $210,000 in 2019.  The increase was partially offset by $83,000 less in loan fees, an increase in loss on security sales of $18,000, $68,000 less revenue on sales of loans and $13,000 less in rental income from bank held properties.

38

Non-Interest Expense. For the three months ended September 30, 2019, non-interest expenses increased $359,000 to $6.8 million, as compared to $6.5 million for the comparable 2018 period. Salaries and employee benefits increased $343,000, or 9.5%, attributable to annual salary merit increases, production incentives, employee benefit increases and additions to staff. Occupancy expenses grew $20,000, or 2.4%, mostly due to increased depreciation on the purchases of new loan software and cash recyclers in late 2018 and 2019 and the purchase of our branch location in Goshen. Data processing fees increased $70,000, or 24.7%, mostly due to general increases in overall processing volumes and the additions of new technologies. Professional fees were up by $144,000, or 66.4%, mostly due to increases related to our new status as a public company effective this year. Marketing expenses also increased $18,000 or 12.2%. These increases were offset by reductions of $200,000, or 87.3%, due to assessment rate reductions and credits received from the FDIC, and $28,000, or 27.7%, in OREO expenses, as comparatively less maintenance was required in 2019.

For the nine months ended September 30, 2019, non-interest expenses increased $1.6 million to $20.8 million, or 8.1%, as compared to $19.2 million for the first nine months of 2018. Year to date salaries and employee benefits increased $1.4 million, or 13.3%, attributable to annual salary merit increases, production incentives, employee benefit increases and additions to staff. Occupancy costs increased by $59,000, or 2.3%, due mainly to increased depreciation expense as the result of the purchases of new equipment and software and the purchase of a building in Goshen, housing our branch operation. Data processing fees increased $152,000, or 17.9%, due to general increases in overall processing volumes and the additions of new technologies. Professional fees increased $352,000, or 55.4%, as the Company absorbed the additional expenses required of a public company.  Marketing and advertising decreased 12.0%, or $64,000, due mostly to timing as 2018 saw more advertising, publicity, and community support activity in that comparative period. Insurance expense reflected a decrease of $291,000, or 47.9%, mainly due to a reduction in our FDIC assessment. OREO expense decreased $73,000 comparatively over the first nine months of 2019 as $115,000 in expenses of a previously foreclosed loan were recovered. Other expenses were up 3.8%, or $123,000, due mostly to volume related expenses and growing loan production and servicing costs.

Income Taxes. Income taxes increased by $284,000 for the three months ended September 30, 2019 as compared to the comparable period in 2018 as our income before income taxes increased. Our effective tax rate for the three months ended September 30, 2019 was 20.8% compared to 11.9% for the three months ended September 30, 2018. The tax liability in 2018 was positively impacted by a 2017 pension contribution made in August of 2018.

For the nine months ended September 30, 2019, income taxes increased $535,000, or 98.2%, from $545,000 in the first nine months of 2018 to $1.1 million for the comparable 2019 period. Our effective tax rate for the nine months ended September 30, 2019 was 20.4% as compared to 14.7% for the nine months ended September 30, 2018.

39

Average Balance Sheets for the Three and Nine months Ended September 30, 2019 and 2018

The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances, the yields set forth below include the effect of deferred fees and discounts and premiums that are amortized or accreted to interest income (dollars in thousands).

	For the Three Months Ended September 30,
	2019						2018
	Average		Interest and				Average		Interest and
	Balance		Dividends		Yield/Cost		Balance		Dividends		Yield/Cost
Assets:
Interest bearing depository accounts	$	2,268	$	10	1.75	%	$	1,353	$	5	1.47	%
Loans(1)		754,317		10,160	5.34	%		640,534		8,570	5.31	%
Marketable Securities		116,210		655	2.24	%		106,322		578	2.16	%
Total interest-earning assets	$	872,795	$	10,825	4.92	%	$	748,209	$	9,153	4.85	%
Non-interest-earning assets		53,082						53,819
Total assets	$	925,877					$	802,028
Liabilities and equity:
NOW accounts	$	98,737	$	80	0.32	%	$	97,770	$	63	0.26	%
Money market accounts		139,688		476	1.35	%		129,582		313	0.96	%
Savings accounts		121,008		105	0.35	%		127,398		82	0.26	%
Certificates of deposit		207,600		1,262	2.41	%		152,440		621	1.62	%
Total interest-bearing deposits		567,033		1,923	1.35	%		507,190		1,079	0.84	%
Escrow accounts		11,057		34	1.22	%		10,719		33	1.22	%
Federal Home Loan Bank advances		54,518		347	2.53	%		39,140		254	2.57	%
Subordinated debt		5,155		57	4.39	%		5,155		57	4.39	%
Other interest-bearing liabilities		70,730		438	2.46	%		55,014		344	2.48	%
Total interest-bearing liabilities	$	637,763	$	2,361	1.47	%	$	562,204	$	1,423	1.00	%
Non-interest-bearing deposits		170,871						174,450
Other non-interest-bearing liabilities		10,555						8,906
Total liabilities	$	819,189					$	745,560
Total stockholders’ equity		106,688						56,468
Total liabilities and stockholders’ equity	$	925,877					$	802,028
Net interest income			$	8,464					$	7,730
Interest rate spread					3.45	%					3.85	%
Net interest margin(2)					3.85	%					4.10	%
Average interest-earning assets to average interest-bearing liabilities					136.85	%					133.08	%

(1) Non-accruing loans are included in the outstanding loan balance.

(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets.

40

	For the Nine Months Ended September 30,
	2019						2018
	Average		Interest and				Average		Interest and
	Balance		Dividends		Yield/Cost		Balance		Dividends		Yield/Cost
Assets:
Interest bearing depository accounts	$	3,228	$	51	2.15	%	$	1,269	$	14	1.48	%
Loans(1)		727,275		28,276	5.20	%		606,566		22,713	5.01	%
Marketable Securities		112,975		1,976	2.34	%		109,827		1,762	2.14	%
Total interest-earning assets	$	843,478	$	30,303	4.80	%	$	717,662	$	24,489	4.56	%
Non-interest-earning assets		52,558						53,825
Total assets	$	896,036					$	771,487
Liabilities and equity:
NOW accounts	$	97,032	$	232	0.32	%	$	100,643	$	172	0.23	%
Money market accounts		136,188		1,327	1.30	%		127,385		763	0.80	%
Savings accounts		121,077		317	0.35	%		125,827		219	0.23	%
Certificates of deposit		184,556		3,026	2.19	%		148,482		1,696	1.53	%
Total interest-bearing deposits		538,853		4,902	1.22	%		502,337		2,850	0.76	%
Escrow accounts		8,731		78	1.19	%		8,312		77	1.24	%
Federal Home Loan Bank advances		60,992		1,200	2.63	%		29,853		516	2.31	%
Subordinated debt		5,439		168	4.13	%		5,155		157	4.07	%
Other interest-bearing liabilities		75,162		1,446	2.57	%		43,320		750	2.31	%
Total interest-bearing liabilities	$	614,015	$	6,348	1.38	%	$	545,657	$	3,600	0.88	%
Non-interest-bearing deposits		165,773						161,142
Other non-interest-bearing liabilities		14,639						9,431
Total liabilities	$	794,427					$	716,230
Total stockholders’ equity		101,609						55,257
Total liabilities and stockholders’ equity	$	896,036					$	771,487
Net interest income			$	23,955					$	20,889
Interest rate spread					3.42	%					3.68	%
Net interest margin(2)					3.80	%					3.89	%
Average interest-earning assets to average interest-bearing liabilities					137.37	%					131.52	%

(1) Non-accruing loans are included in the outstanding loan balance.

(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets.

41

Rate/Volume Analysis

The following tables present the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume (in thousands).

	Three Months Ended September 30, 2019						Nine Months Ended September 30, 2019
	Compared to Three Months Ended						Compared to Nine Months Ended
	September 30, 2018						September 30, 2018
	Increase (Decrease)						Increase(Decrease)
	Due to						Due to
	Volume		Rate		Net		Volume		Rate		Net
Interest income:
Interest bearing depository accounts	$	4	$	1	$	5	$	29	$	8	$	37
Loans receivable		1,532		58		1,590		4,666		897		5,563
Marketable securities		55		22		77		52		162		214
Total interest-earning assets		1,591		81		1,672		4,747		1,067		5,814
Interest expense:
Deposits		295		550		845		519		1,534		2,053
Escrow accounts		2		(1)		1		3		(2)		1
Federal Home Loan Bank advances		97		(5)		92		603		80		683
Subordinated debt		—		—		—		9		2		11
Total interest-bearing liabilities		394		544		938		1,134		1,614		2,748
Net increase in net interest income	$	1,197	$	(463)	$	734	$	3,613	$	(547)	$	3,066

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage our exposure to changes in market interest rates. Accordingly, the Board of Directors established a management-level Asset/Liability Management Committee (the “ALCO”), which takes initial responsibility for reviewing the asset/liability management process and related procedures, establishing and monitoring reporting systems and ascertaining that established asset/liability strategies are being maintained. On at least a quarterly basis, the ALCO reviews and reports asset/liability management outcomes. This committee also implements any changes in strategies and reviews the performance of any specific asset/liability management actions that have been implemented.

We try to manage our interest rate risk to minimize the exposure of our earnings and capital to changes in market interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with adjustable interest rates or with shorter terms, promoting core deposit products, and adjusting the interest rates and maturities of funding sources, as necessary. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.

Net Economic Value Simulation. We analyze our sensitivity to changes in interest rates through a net economic value of equity (“EVE”) model. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts. The EVE ratio represents the dollar amount of our EVE divided by the present value of our total assets for a given interest rate scenario. EVE attempts to quantify our economic value using a discounted cash flow methodology while the EVE ratio reflects that value as a form of capital ratio. We estimate what our EVE would be at a specific date. We then forecast what the EVE might be at the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate EVE under scenarios where interest rates increase 100,

42

200, 300 and 400 basis points from current market rates and that interest rates decrease 100 basis points from current market rates.

The following table presents the estimated changes in our EVE that would result from changes in market interest rates at September 30, 2019. All estimated changes presented in the table are within the policy limits approved by our Board of Directors (dollars in thousands).

							Net Economic
							Value as Percent of
	Net Economic Value						of Assets
	Dollar		Dollar		Percent		EVE		Percent
Basis Point Change in InterestRates	Amount		Change		Change		Ratio		Change
	(unaudited)
400	$	89,328		(21,559)	(19.4)	%	10.29	%	(11.6)	%
300		94,748		(16,139)	(14.6)	%	10.68	%	(8.3)	%
200		100,865		(10,022)	(9.0)	%	11.10	%	(4.6)	%
100		106,984		(3,903)	(3.5)	%	11.49	%	(1.3)	%
0		110,887		—	—	%	11.64	%	—	%
(100)	$	105,274	$	(5,613)	(5.1)	%	10.85	%	(6.8)	%

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above table assumes that the composition of our interest-sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our EVE and will likely differ from actual results.

Liquidity and Capital Resources

We maintain liquid assets at levels we consider adequate to meet both our short-term and long-term liquidity needs. We adjust our liquidity levels to fund deposit outflows, repay our borrowings and to fund loan commitments. We also adjust liquidity as appropriate to meet asset and liability management objectives.

Our primary sources of liquidity are deposits, loan sales, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, and earnings and funds provided from operations, as well as access to FHLB advances and other borrowings. While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan sales and prepayments are greatly influenced by market interest rates, economic conditions, and rates offered by our competition. We set the interest rates on our deposits to maintain a desired level of total deposits.

A portion of our liquidity consists of cash and cash equivalents and borrowings, which are a product of our operating, investing and financing activities. At September 30, 2019, $18.4 million of our assets were invested in cash and cash equivalents. Short-term investment securities (maturing in one year or less) totaled $1.1 million at September 30, 2019. As of September 30, 2019, we had $47.9 million of structured borrowings outstanding from the FHLB, of which $15.6 million is due within the next 12 months. We have access to FHLB advances of up to $472.9 million.

At September 30, 2019, we had $88.7 million in loan commitments outstanding, which included $8.6 million in undisbursed construction loans, $10.3 million in unused home equity lines of credit, $58.0 million in commercial lines of credit, $9.1 million in future loan commitments and $2.7 million in standby letters of credit. Certificates of deposit due within one year of September 30, 2019 totaled $173.0 million, or 82.4% of certificates of deposit. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before December 31, 2019. We believe, however,

43

based on past experience that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

As reported in the Consolidated Statements of Cash Flows, our cash flows are classified for financial reporting purposes as operating, investing or financing cash flows. Net cash provided by operating activities was $7.2 million and $6.8 million for the nine months ended September 30, 2019 and 2018, respectively. These amounts differ from our net income because of a variety of cash receipts and disbursements that did not affect net income for the respective periods. Net cash used for investing activities was $94.6 million and $81.2 million in the nine months ended September 30, 2019 and 2018, respectively, principally reflecting our loan and investment security activities in the respective periods. Net increase in loan balances outstanding had the most significant effect, as net cash used amounted to $80.7 million and $89.2 million in the nine months ended September 30, 2019 and 2018, respectively. Deposit and borrowing cash flows have traditionally comprised most of our financing activities which resulted in net cash provided of $92.9 million in the nine months ended September 30, 2019, offset by the return of unfulfilled offering subscriptions of $41.1 million.

We also have obligations under our post retirement plan as described in Note 9 to the Consolidated Financial Statements. The post retirement benefit payments represent actuarially determined future payments to eligible plan participants. We froze our pension plan in 2012.

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. For information about our loan commitments, letters of credit and unused lines of credit, see Note 11 of the notes to the Consolidated Financial Statements. For the nine months ended September 30, 2019, we did not engage in any off-balance-sheet transactions other than loan origination commitments and standby letters of credit in the normal course of our lending activities.

Impact of Inflation and Changing Prices

The financial statements and related notes of Rhinebeck Bancorp, Inc. have been prepared in accordance with United States generally accepted accounting principles (“GAAP”). GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.

Item 3.          Quantitative and Qualitative Disclosures About Market Risk

For information regarding market risk, see “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operation- Management of Market Risk.”

Item 4.           Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a‑15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2019. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the nine months ended September 30, 2019, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

44

PART 2 — OTHER INFORMATION

Item 1.           Legal Proceedings

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. At September 30, 2019, we were not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

Item 1A.        Risk Factors

For information regarding the Company’s risk factors, see Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018, filed with the Securities and Exchange Commission. As of September 30, 2019, the risk factors of the Company have not changed materially from those disclosed in the Annual Report on Form 10‑K for the year ended December 31, 2018.

Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.           Defaults Upon Senior Securities

None.

Item 4.           Mine Safety Disclosures

Not applicable.

Item 5.           Other Information

None.

45

Item 6.           Exhibits

3.1	Articles of Incorporation of Rhinebeck Bancorp, Inc. (Incorporated by reference to the Registration Statement on Form S‑1 of Rhinebeck Bancorp, Inc. (File no. 333‑227266), originally filed with the Securities and Exchange Commission on September 10, 2018.)
3.2	Bylaws of Rhinebeck Bancorp, Inc. (Incorporated by reference to the Current Report on Form 8-K of Rhinebeck Bancorp, Inc. (File no. 333‑227266), filed with the Securities and Exchange Commission on September 27, 2019.)
4.0	Form of Common Stock Certificate of Rhinebeck Bancorp, Inc. (Incorporated by reference to the Registration Statement on Form S‑1 of Rhinebeck Bancorp, Inc. (File no. 333‑227266), originally filed with the Securities and Exchange Commission on September 10, 2018.)
31.1	Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.0	The following materials for the period ended September 30, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements

46

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	RHINEBECK BANCORP, INC.
Date: November 14, 2019		/s/ Michael J. Quinn
		Michael J. Quinn President and Chief Executive Officer
Date: November 14, 2019		/s/ Michael J. McDermott
		Michael J. McDermott Chief Financial Officer

47

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION

302 OF THE SARBANES-OXLEY ACT OF 2002

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Michael J. Quinn, certify that:

1.            I have reviewed this Quarterly Report on Form 10-Q of Rhinebeck Bancorp, Inc.;

2.            Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.            Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.            The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 14, 2019	/s/ Michael J. Quinn
	Michael J. Quinn
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION

302 OF THE SARBANES-OXLEY ACT OF 2002

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Michael J. McDermott, certify that:

1.            I have reviewed this Quarterly Report on Form 10-Q of Rhinebeck Bancorp, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.            Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.            The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.            The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

ove
November 14, 2019	/s/ Michael J. McDermott
	Michael J. McDermott
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATE PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. § 1350, Michael J. Quinn, President and Chief Executive Officer of Rhinebeck Bancorp, Inc. (the “Company”), and Michael J. McDermott, Chief Financial Officer of the Company, each certify in their capacity as officers of the Company that they have reviewed the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2019 (the “Report”) and that, to the best of their knowledge:

(1)         the Report fully complies with the requirements of Sections 13(a) of the Securities Exchange Act of 1934; and

(2)         the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 14, 2019	/s/ Michael J. Quinn
	Michael J. Quinn
	President and Chief Executive Officer
November 14, 2019	/s/ Michael J. McDermott
	Michael J. McDermott
	Chief Financial Officer

The foregoing certification is being furnished solely pursuant to 18 U.S.C. § 1350 and is not being filed as part of the Report or as a separate disclosure document.

XML

Employee Benefits

9 Months Ended

Sep. 30, 2019

Employee Benefits and Share-based Compensation, Noncash [Abstract]

Employee Benefits

9.  Employee Benefits

Pension Plan

The Bank maintains a noncontributory defined benefit pension plan covering substantially all of its employees 21 years of age or older who had completed at least one year of service as of June 30, 2012, the effective date on which, the Board of Directors of the Bank voted to freeze the its defined benefit plan.

The following table sets forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of financial condition:

	Nine months		Year ended
	ended September 30,		December 31,
	2019		2018
Projected and accumulated benefit obligation	$	(21,136)	$	(18,241)
Plan assets at fair value		20,354		17,459
Funded status included in other liabilities	$	(782)	$	(782)

The net periodic pension (benefit) cost and amounts recognized in other comprehensive income (loss) are as follows:

	Nine months ended		Nine months ended
	September 30,		September 30,
	2019		2018
Interest cost	$	555	$	345
Expected return on plan assets		(705)		(537)
Amortization of unrecognized loss		328		187
Net periodic cost (benefit)	$	178	$	(5)

The expected long-term rate of return on plan assets has been determined by applying historical average investment returns from published indexes relating to the current allocation of assets in the plan. Plan assets are invested in pooled separate accounts consisting of underlying investments in eleven diversified investment funds.

As of September 30, 2019 the investment funds included seven equity funds and four fixed income funds, comprised of three bond funds and a real estate fund, each with its own investment objectives, investment strategies and risks, as detailed in the Company’s investment policy statement. The Company determines the appropriate strategic asset allocation versus plan liabilities, as governed by the investment policy statement.

The assets of the plan are invested under the supervision of the Company’s investment committee in accordance with the investment policy statement. The investment options of the plan are chosen in a manner consistent with generally accepted standards of fiduciary responsibility. The investment performance of the Company’s individual investment managers, with the assistance of the Company’s investment consultant, is monitored on a quarterly basis and is reviewed at least annually relative to the objectives and guidelines as stated in the Company’s investment policy statement.

In 2018, the Company made a contribution to the plan in the amount of $570. The Company does not expect to make a contribution in 2019.

The fair value of the Company’s pension plan assets, by fair value hierarchy, are as follows:

	September 30, 2019
	Level 1		Level 2		Level 3		Total
Assets:
Investment in separate accounts
Fixed income	$	—	$	15,542	$	—	$	15,542
Equity		—		4,812		—		4,812
Total assets at fair value	$	—	$	20,354	$	—	$	20,354

	December 31, 2018
	Level 1		Level 2		Level 3		Total
Assets:
Investment in separate accounts
Fixed income	$	—	$	13,638	$	—	$	13,638
Equity		—		3,821		—		3,821
Total assets at fair value	$	—	$	17,459	$	—	$	17,459

The pooled separate accounts are valued at the net asset per unit based on either the observable net asset value of the underlying investment or the net asset value of the underlying pool of securities. Net asset value is based on the value of the underlying assets owned by the fund, minus its liabilities and then divided by the number of shares outstanding. Pooled separate accounts are classified within level 2 of the valuation hierarchy described in Note 1.

For a detailed disclosure on the Bank’s pension and employee benefits plans, please refer to Note 11 of the Company’s Consolidated Financial Statements for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10‑K.

Defined Contribution Plan

The Company sponsors a 401(k) defined contribution plan. Participants are permitted, in accordance with the provisions of Section 401(k) of the Internal Revenue Code, to contribute up to 25% of their earnings (as defined) into the plan with the Company matching up to 6%, subject to Internal Revenue Service limitations. The Company’s contributions charged to operations amounted to $643 and $577 for the nine months ended September 30, 2019 and 2018, respectively.

Bank Owned Life Insurance

The Company has an investment in and is the beneficiary of, life insurance policies on the lives of certain officers and trustees. The purpose of these life insurance policies is to provide income through the appreciation in cash surrender value of the policies, which is expected to offset the cost of the deferred compensation plans. These policies have aggregate cash surrender values of $18,359 and $18,018 at September 30, 2019 and December 31, 2018, respectively. Net earnings on these policies aggregated $300 and $300 for the nine months ended September 30, 2019 and 2018, respectively, which are included in noninterest income in the consolidated statements of income.

Deferred Compensation Arrangements

Directors’ Plan

The Bank’s Deferred Compensation Plan for Fees of Directors, as amended and restated effective January 1, 2005 (the “Directors’ Plan”) covers Directors who elect to defer receipt of all or a portion of their fees until separation from service. Upon resignation, retirement, or death the participant’s total deferred compensation, including earnings thereon, will be paid out. At September 30, 2019 and December 31, 2018, total amounts due of $1,945 and $1,687, respectively, are included in accrued expenses and other liabilities. Total expenses related to the Directors’ Plan were $91 and $95 for the nine months ended September 30, 2019 and 2018, respectively, which were included in other noninterest expense in the consolidated statements of income.

Executive Long-Term Incentive and Retention Plan

The Bank maintains an Executive Long-Term Incentive and Retention Plan (the “Executive Plan”). Participation in the Executive Plan is limited to officers of the Company designated as participants by the Board of Directors and who filed a properly completed and executed participation agreement in accordance with the terms of the Executive Plan. Under the Executive Plan, the Board of Directors may grant annual incentive awards equal to a percentage of a participant’s base salary at the rate in effect on the last day of the Plan year, as determined by the Board of Directors based on the attainment of criteria established annually by the Board of Directors. Incentive awards under the Executive Plan are credited to the participant’s incentive benefit account as of the last day of the Executive Plan year to which the award relates and earn interest at a rate determined annually by the Board of Directors. Participants vest in their benefit accounts in accordance with the vesting schedule approved by the Board of Directors, which ranges from one to five years of service. At September 30, 2019 and December 31, 2018, $1,013 and $975, respectively, is included in accrued expenses and other liabilities, which represents the cumulative amounts deferred and earnings thereon. The Company recognized expenses of $405 and $379 for the nine months ended September 30, 2019 and 2018, respectively, related to this plan and which are included in salaries and employee benefits expense in the consolidated statements of income.

Group Term Replacement Plan

Under the terms of the “Group Term Replacement Plan”, the Company provides postretirement life insurance benefits to certain officers. The liability related to these postretirement benefits is being accrued over the individual participants’ service period and aggregated $1,316 and $1,276, respectively, at September 30, 2019 and December 31, 2018. The Company recognized expenses of $40 and $40 for the nine-month periods ended September 30, 2019 and September 30, 2018, related to this plan which are included in salaries and employee benefits expense in the consolidated statements of income.

Other Director and Officer Postretirement Benefits

The Company has individual fee continuation agreements with certain directors and a supplemental retirement agreement with an executive officer which provide for fixed postretirement benefits to be paid to the directors and the officer, or their beneficiaries, for periods ranging from 15 to 20 years. In addition, the Company has agreements with certain directors which provide for certain postretirement life insurance benefits. The liability related to these postretirement benefits is being accrued over the individual participants’ service period and aggregated $2,128 and $2,108, respectively, at September 30, 2019 and December 31, 2018. The Company recognized expenses of $67 and $75 for the nine months ended September 30, 2019 and 2018, respectively, related to these benefits which are included in other noninterest expenses in the consolidated statements of income.

Employee Stock Ownership Plan

On January 1, 2019, the Bank established an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. The plan is a tax-qualified retirement plan for the benefit of Bank employees. On January 16, 2019, the Company granted a loan to the ESOP for the purchase of 436,425 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase the common stock is payable annually over 20 years at a rate per annum equal to the Prime Rate, reset annually on January 1st (5.50% at January 16, 2019). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. The balance of the ESOP loan at September 30, 2019 was $4,364. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released annually is 21,821 through 2039.

Shares held by the ESOP include the following:

	September 30, 2019
Allocated	—
Committed to be allocated	16,362
Unallocated	420,063
Total shares	436,425

The fair value of unallocated shares was $4,495 at September 30, 2019.

Total compensation expense recognized in connection with the ESOP for the nine months ended September 30, 2019 was $185.

XML

Goodwill

9 Months Ended

Sep. 30, 2019

Goodwill, Impaired [Abstract]

Goodwill

5.    Goodwill

The changes in the carrying value of goodwill are as follows:

	Nine Months		Year Ended
	Ended September 30,		December 31,
RAM	2019		2018
Beginning balance	$	1,410	$	1,505
Impairment		—		(95)
Ending balance	$	1,410	$	1,410
Accumulated impairment	$	1,116	$	1,116

In 2018, the Company tested the goodwill recorded for RAM and determined that a write-down of $95 was required to reflect impairment due to the loss of expected revenue.

XML

Accumulated Other Comprehensive Loss (Tables)

9 Months Ended

Sep. 30, 2019

Comprehensive Income (Loss), Net of Tax [Abstract]

Schedule of accumulated other comprehensive loss activity

The activity in accumulated other comprehensive loss for the three months and nine months ended September 30, 2019 and 2018, is as follows:

	Accumulated Other Comprehensive Loss(1)
			Unrealized gains
			(losses) on
	Defined Benefit		available for sale
	Pension Plan		securities		Total
Balance at June 30, 2019	$	(246)	$	(4,109)	$	(4,355)
Other comprehensive (loss) gain before reclassifications		(24)		375		351
Amounts reclassified from accumulated other comprehensive loss		71		—		71
Period change		47		375		422
Balance at September 30, 2019	$	(199)	$	(3,734)	$	(3,933)
Balance at June 30, 2018	$	264	$	(7,830)	$	(7,566)
Other comprehensive loss before reclassifications		—		(512)		(512)
Period change		—		(512)		(512)
Balance at September 30, 2018	$	264	$	(8,342)	$	(8,078)

	Accumulated Other Comprehensive Loss(1)
			Unrealized gains
			(losses) on
	Defined Benefit		available for sale
	Pension Plan		securities		Total
Balance at December 31, 2018	$	(339)	$	(6,673)	$	(7,012)
Other comprehensive (loss) gain before reclassifications		(72)		2,907		2,835
Amounts reclassified from accumulated other comprehensive loss		212		32		244
Period change		140		2,939		3,079
Balance at September 30, 2019	$	(199)	$	(3,734)	$	(3,933)
Balance at December 31, 2017	$	(534)	$	(6,421)	$	(6,955)
Other comprehensive gain (loss) before reclassifications		650		(1,939)		(1,289)
Amounts reclassified from accumulated other comprehensive loss		148		18		166
Period change		798		(1,921)		(1,123)
Balance at September 30, 2018	$	264	$	(8,342)	$	(8,078)

(1) All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate of 21.0%.

XML

Consolidated Statements of Comprehensive Income (Parentheticals) (unaudited) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
		Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Available-for-sale Securities, gross realized losses	[1]	$ 99	$ (137)	$ 781	$ (511)
Amortization of net actuarial loss	[2]	(13)		(38)	(211)
Related income tax expense
Available-for-sale Securities, gross realized losses		0	4	8	5
Amortization of net actuarial loss		$ 19	$ 0	$ 56	$ 39

[1] Includes $0 and $8 for the three and nine months ended September 30, 2019 and $4 and $5 for the three and nine months ended September 30, 2018 for tax effect of realized losses which are included in the provision for income taxes on the consolidated statements of income.

[2] Includes $19 and $56 for the three and nine months ended September 30, 2019, respectively and $0 and $39 for the three and nine months ended September 30, 2018, for tax effect of amortization of net actuarial loss included in the provision for income taxes on the consolidated statements of income.

XML

Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2019

Intangible Assets, Net (Excluding Goodwill) [Abstract]

Schedule of changes in the carrying value of customer list intangible

	Nine Months		Year Ended
	Ended September 30,		December 31,
RAM	2019		2018
Beginning balance	$	284	$	326
Amortization		(32)		(42)
Ending balance	$	252	$	284
Accumulated amortization and impairment	$	695	$	663

Schedule of future amortization expense for amortizable intangible assets

2019	$	10
2020		42
2021		42
2022		42
2023		42
Thereafter		74
Total	$	252

XML

Commitments and Contingencies (Tables)

9 Months Ended

Sep. 30, 2019

Commitments and Contingencies Disclosure [Abstract]

Schedule of future minimum rental commitments under the terms of these lease

Years ending December 31:
2019	$	149
2020		627
2021		633
2022		578
2023		555
2024 and beyond		563
Total	$	3,105

XML

Consolidated Statements of Financial Condition - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Assets
Cash and due from banks	$ 18,356	$ 50,590
Available for sale securities (at fair value)	115,705	101,312
Loans receivable (net of allowance for loan losses of $7,903 and $6,646, respectively)	758,999	678,402
Federal Home Loan Bank stock	2,608	1,883
Accrued interest receivable	2,793	2,523
Cash surrender value of life insurance	18,359	18,018
Deferred tax assets (net of valuation allowance of $1,210 and $1,085, respectively)	2,340	2,934
Premises and equipment, net	18,571	17,040
Other real estate owned	1,505	1,685
Goodwill	1,410	1,410
Intangible assets, net	252	284
Other assets	5,129	6,342
Total assets	946,027	882,423
Deposits
Noninterest bearing	179,924	171,829
Interest bearing	590,061	512,589
Total deposits	769,985	684,418
Mortgagors’ escrow accounts	3,693	7,725
Advances from the Federal Home Loan Bank	47,936	31,598
Subordinated debt	5,155	5,155
Other borrowings		5,000
Subscription offering proceeds		79,142
Accrued expenses and other liabilities	11,003	10,108
Total liabilities	837,772	823,146
Stockholders' Equity
Preferred stock (par value $0.01 per share; 5,000,000 authorized, 0 issued)
Common stock (par value $0.01 per share; 25,000,000 authorized, 11,133,290 issued and outstanding)	111
Additional paid-in capital	45,865	100
Unallocated common stock held by the employee stock ownership plan	(4,200)
Retained earnings	70,412	66,189
Accumulated other comprehensive loss:
Net unrealized gain (loss) on available for sale securities, net of taxes	363	(2,576)
Defined benefit pension plan, net of taxes	(4,296)	(4,436)
Total accumulated other comprehensive loss	(3,933)	(7,012)
Total stockholders' equity	108,255	59,277
Total liabilities and stockholders' equity	$ 946,027	$ 882,423

XML

Intangible Assets (Schedule of future amortization expense for amortizable intangible assets) (Details) $ in Thousands	Sep. 30, 2019 USD ($)
Intangible Assets, Net (Excluding Goodwill) [Abstract]
2019	$ 10
2020	42
2021	42
2022	42
2023	42
Thereafter	74
Total	$ 252

XML

Premises and Equipment (Schedule of premises and equipment) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Property, Plant and Equipment [Line Items]
Total	$ 41,329	$ 38,829
Less accumulated depreciation	(22,758)	(21,789)
Net	18,571	17,040
Land
Property, Plant and Equipment [Line Items]
Total	3,690	3,536
Buildings and improvements
Property, Plant and Equipment [Line Items]
Total	25,347	23,534
Furniture, fixtures and equipment
Property, Plant and Equipment [Line Items]
Total	12,047	11,708
Construction in progress
Property, Plant and Equipment [Line Items]
Total	$ 245	$ 51

XML

Deposits (Narrative) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
Deposits [Line Items]
Reciprocal deposits	$ 19,078	$ 21,515
Time certificates of deposit in denominations of $250 or greater	$ 43,264	$ 16,644
Maximum
Deposits [Line Items]
Maturity terms	3 years
Minimum
Deposits [Line Items]
Maturity terms	1 year

XML

Fair Value (Schedule of assets carried at fair value on a recurring basis) (Details) - Recurring basis - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 115,705	$ 101,312
U.S. Treasury securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total		2,971
U.S. government agency mortgage-backed securities-residential
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	93,298	80,216
U.S. government agency securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	19,386	16,468
Municipal securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	908	1,232
Corporate Bonds
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	1,515
Other
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	598	425
Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	2,971
Level 1 | U.S. Treasury securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total		2,971
Level 1 | U.S. government agency mortgage-backed securities-residential
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 1 | U.S. government agency securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 1 | Municipal securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 1 | Corporate Bonds
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
Level 1 | Other
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	115,705	98,341
Level 2 | U.S. Treasury securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total		0
Level 2 | U.S. government agency mortgage-backed securities-residential
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	93,298	80,216
Level 2 | U.S. government agency securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	19,386	16,468
Level 2 | Municipal securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	908	1,232
Level 2 | Corporate Bonds
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	1,515
Level 2 | Other
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	598	425
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 3 | U.S. Treasury securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total		0
Level 3 | U.S. government agency mortgage-backed securities-residential
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 3 | U.S. government agency securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 3 | Municipal securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0	0
Level 3 | Corporate Bonds
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
Level 3 | Other
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 0	$ 0

XML

Accumulated Other Comprehensive Loss (Schedule of accumulated other comprehensive loss activity) (Details) - USD ($) $ in Thousands		3 Months Ended												9 Months Ended
		Sep. 30, 2019		Jun. 30, 2019		Mar. 31, 2019		Sep. 30, 2018		Jun. 30, 2018		Mar. 31, 2018		Sep. 30, 2019		Sep. 30, 2018
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance		$ 105,683		$ 102,849		$ 59,277		$ 55,561		$ 54,519		$ 54,977		$ 59,277		$ 54,977
Other Comprehensive Income (Loss), Net of Tax		422		1,561		1,096		(512)		463		(1,074)		3,079		(1,123)
Balance		108,255		105,683		102,849		57,013		55,561		54,519		$ 108,255		57,013
Income tax rate														21.00%
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance		(4,355)	[1]	(5,916)		(7,012)	[1]	(7,566)	[1]	(8,029)		(6,955)	[1]	$ (7,012)	[1]	(6,955)	[1]
Other comprehensive (loss) gain before reclassifications	[1]	351						(512)						2,835		(1,289)
Amounts reclassified from accumulated other comprehensive loss	[1]	71												244		166
Other Comprehensive Income (Loss), Net of Tax		422	[1]	1,561		1,096		(512)	[1]	463		(1,074)		3,079	[1]	(1,123)	[1]
Balance		(3,933)	[1]	(4,355)	[1]	(5,916)		(8,078)	[1]	(7,566)	[1]	(8,029)		(3,933)	[1]	(8,078)	[1]
Defined Benefit Pension Plan
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	[1]	(246)				(339)		264				(534)		(339)		(534)
Other comprehensive (loss) gain before reclassifications	[1]	(24)												(72)		650
Amounts reclassified from accumulated other comprehensive loss	[1]	71												212		148
Other Comprehensive Income (Loss), Net of Tax	[1]	47												140		798
Balance	[1]	(199)		(246)				264		264				(199)		264
Unrealized gains (losses) on available for sale securities
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	[1]	(4,109)				$ (6,673)		(7,830)				$ (6,421)		(6,673)		(6,421)
Other comprehensive (loss) gain before reclassifications	[1]	375						(512)						2,907		(1,939)
Amounts reclassified from accumulated other comprehensive loss	[1]	0												32		18
Other Comprehensive Income (Loss), Net of Tax	[1]	375						(512)						2,939		(1,921)
Balance	[1]	$ (3,734)		$ (4,109)				$ (8,342)		$ (7,830)				$ (3,734)		$ (8,342)

[1] All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate of 21.0%.

XML

Loans and allowance for loan losses (Schedule of information to impaired loans by loan portfolio class) (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
With no related allowance recorded:
Recorded Investment	$ 8,436	$ 5,571
Unpaid Principal Balance	9,252	6,404
Average Recorded Investment	7,003	6,984
With an allowance recorded:
Recorded Investment	337	178
Unpaid Principal Balance	363	191
Related Allowance	124	50
Average Recorded Investment	258	667
Total:
Recorded Investment	8,773	5,749
Unpaid Principal Balance	9,615	6,595
Related Allowance	124	50
Average Recorded Investment	7,261	7,651
Commercial real estate | Undisbursed construction loans
With no related allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	563
With an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	0
Total:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	563
Commercial real estate | Non-residential
With no related allowance recorded:
Recorded Investment	3,853	2,507
Unpaid Principal Balance	3,915	2,601
Average Recorded Investment	3,180	3,023
With an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	451
Total:
Recorded Investment	3,853	2,507
Unpaid Principal Balance	3,915	2,601
Related Allowance	0	0
Average Recorded Investment	3,180	3,474
Commercial real estate | Multifamily
With no related allowance recorded:
Recorded Investment	385	0
Unpaid Principal Balance	409	0
Average Recorded Investment	192	0
With an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	0
Total:
Recorded Investment	385	0
Unpaid Principal Balance	409	0
Related Allowance	0	0
Average Recorded Investment	192	0
Residential real estate
With no related allowance recorded:
Recorded Investment	2,657	2,285
Unpaid Principal Balance	3,150	2,841
Average Recorded Investment	2,471	2,235
With an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	0
Total:
Recorded Investment	2,657	2,285
Unpaid Principal Balance	3,150	2,841
Related Allowance	0	0
Average Recorded Investment	2,471	2,235
Commercial and industrial
With no related allowance recorded:
Recorded Investment	674	297
Unpaid Principal Balance	814	421
Average Recorded Investment	486	758
With an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	9
Total:
Recorded Investment	674	297
Unpaid Principal Balance	814	421
Related Allowance	0	0
Average Recorded Investment	486	767
Consumer | Indirect
With no related allowance recorded:
Recorded Investment	374	274
Unpaid Principal Balance	421	320
Average Recorded Investment	324	242
With an allowance recorded:
Recorded Investment	299	178
Unpaid Principal Balance	323	191
Related Allowance	118	50
Average Recorded Investment	239	205
Total:
Recorded Investment	673	452
Unpaid Principal Balance	744	511
Related Allowance	118	50
Average Recorded Investment	563	447
Consumer | Home equity
With no related allowance recorded:
Recorded Investment	482	198
Unpaid Principal Balance	532	211
Average Recorded Investment	340	158
With an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Related Allowance	0	0
Average Recorded Investment	0	0
Total:
Recorded Investment	482	198
Unpaid Principal Balance	532	211
Related Allowance	0	0
Average Recorded Investment	340	158
Consumer | Other consumer
With no related allowance recorded:
Recorded Investment	11	10
Unpaid Principal Balance	11	10
Average Recorded Investment	10	5
With an allowance recorded:
Recorded Investment	38	0
Unpaid Principal Balance	40	0
Related Allowance	6	0
Average Recorded Investment	19	2
Total:
Recorded Investment	49	10
Unpaid Principal Balance	51	10
Related Allowance	6	0
Average Recorded Investment	$ 29	$ 7

XML

Nature of Business and Significant Accounting Policies (Details)	9 Months Ended
	Sep. 30, 2019 item
Accounting Policies [Abstract]
Number of branches	11
Number of representative offices	2

XML

Investment Securities (Narrative) (Details) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019 USD ($) security	Dec. 31, 2018 USD ($) security
Debt Securities, Available-for-sale [Abstract]
Number of individual available-for-sale securities with unrealized losses | security	61	96
Unrealized Losses	$ 478	$ 3,273
Aggregate percentage of depreciation	0.87%	3.35%
Available for sale securities pledged to secure Federal Home Loan Bank of New York ("FHLBNY") borrowings	$ 25,327	$ 27,465
Available for sale securities pledged to secure Federal Reserve Bank of New York ("FRBNY") borrowings	728	1,032
Proceeds from the sale of available for sale securities and calls	5,554	2,113
Losses on sales of investment securities	$ 40	$ 22

XML

Employee Benefits (Employee Stock Ownership Plan (ESOP) Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands	1 Months Ended	9 Months Ended	12 Months Ended
	Jan. 16, 2019	Sep. 30, 2019	Dec. 31, 2018
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]
Number of share purchase under ESOP		436,425
Committed to be allocated		16,362
Employee Stock Ownership Plan (Esop)
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]
Number of share purchase under ESOP	436,425
Common stock price per share	$ 10.00
Terms of repurchase share under ESOP	20 years
Interest rate			5.50%
Balance of ESOP loan		$ 4,364
Committed to be allocated		21,821
Fair value of unallocated shares		$ 4,495
Compensation expense		$ 185

XML

Employee Benefits (Schedule of net periodic pension (benefit) cost and amounts recognized in other comprehensive income (loss)) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018
Employee Benefits and Share-based Compensation, Noncash [Abstract]
Interest cost	$ 555	$ 345
Expected return on plan assets	(705)	(537)
Amortization of unrecognized loss	328	187
Net periodic cost (benefit)	$ 178	$ (5)

XML

Nature of Business and Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2019

Accounting Policies [Abstract]

Basis of Financial Statement Presentation

Basis of Financial Statements Presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities, as of the date of the consolidated statements of financial condition and reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of securities and other real estate owned, the evaluation of investment securities for other-than-temporary impairment, the evaluation of goodwill for impairment, the valuation of deferred tax assets and the determination of pension obligations.

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. As a result of the reorganization, the consolidation refers to the Company and the Bank for the periods after January 16, 2019 and Rhinebeck Bancorp, MHC, a New York chartered mutual holding company, and the Bank for the periods prior to January 16, 2019. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications

Reclassifications

Certain amounts in the prior year consolidated financial statements have been reclassified to conform to the current year’s presentation.

Impact of Recent Accounting Pronouncements

Impact of Recent Accounting Pronouncements

Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014‑09, “Revenue from Contracts with Customers (Topic 606)”. ASU No. 2014‑09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The Company used the modified retrospective method for transition with the cumulative effect recognized as of the date of initial application with no restatement of prior periods. The adoption did not have a material effect on the Company’s financial statements as the recognition of interest income has been scoped out of the guidance and noninterest income recognition is similar to current revenue recognition practices. See Note 14 for additional information related to the adoption of ASU No. 2014‑09.

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016‑02 “Leases (Topic 842).” This standard requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018 for public companies, but the Company will have until the first quarter of 2020 to adopt due to its emerging growth company status. The guidance is required to be applied by the modified retrospective transition approach. Early adoption is permitted. We are currently assessing the impact of the adoption of this authoritative guidance on our consolidated financial statements and collecting the data necessary for that assessment and adoption.

In June 2016, the FASB issued ASU No. 2016‑13 on “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU requires credit losses on most financial assets be measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument. The measurement of expected credit losses is based upon relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. On October 16, 2019, the FASB approved a delay for conversion to the CECL methodology to January 2023 for smaller reporting companies, other public business entities, private companies and non-profits; although early adoption is permitted in 2019. The Company is currently assessing the effect of ASU No. 2016‑13 and has engaged with a software vendor to assist in its efforts.

Effective January 1, 2019, the Company adopted ASU No. 2018-07, “Compensation- Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”. This update expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. As a result, nonemployee share-based payment awards will be measured at the grant-date fair value of the equity instruments that an entity is obligated to issue when the service has been rendered, subject to the probability of satisfying performance conditions when applicable. The Company has not and does not expect to engage in this type of compensation practice, and therefore this update did not and likely will not, have an effect on the Company.

Effective January 1, 2019, the Company adopted ASU 2017-04 “Intangibles – Goodwill and Other (Topic 350).”ASU 2017-04simplifies the test for goodwill impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The adoption of ASU 2017-04 did not have a material impact on the Company’s consolidated financial statements.

Emerging Growth Company Status

Emerging Growth Company Status

As an emerging growth company, the Company may delay adoption of new or revised financial accounting standards until such date that the standards are required to be adopted by non-issuer companies. If such standards would not apply to non-issuer companies, no deferral would be applicable. The Company intends to take advantage of the benefits of the extended transition periods allowed under the Jumpstart Our Business Startups Act.

Accordingly, the Company’s consolidated financial statements may not be comparable to those of public companies that adopt new or revised financial accounting standards as of an earlier date. The effective dates of the recent accounting standards reflect those that relate to non-issuer companies.

XML

Fair Value

9 Months Ended

Sep. 30, 2019

Fair Value Disclosures [Abstract]

Fair Value

13.  Fair Value

As described in Note 1, the Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. A description of the valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial and non-financial instruments not recorded at fair value, is set forth below.

Cash and Due from Banks, Accrued Interest Receivable and Mortgagors’ Escrow Accounts

The carrying amount is a reasonable estimate of fair value.

Available for Sale Securities

Where quoted prices are available in an active market for identical securities, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include marketable equity securities and U.S. Treasury obligations. If quoted prices are not available, then fair values are estimated by using pricing models (i.e., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds, mortgage-backed securities and municipal bonds. The Company does not have any Level 3 securities for which significant unobservable inputs are utilized. Available for sale securities are recorded at fair value on a recurring basis.

FHLB Stock

The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB.

Loans

Loans receivable are carried at cost. For variable rate loans which reprice frequently and have no significant change in credit risk, carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using the year end rates, estimated using local market data, at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral-dependent impaired loans are recorded to reflect partial write-downs based on the observable market price or current appraised value of collateral. The fair value of loans held for sale is estimated using quoted market prices.

Other Real Estate Owned

Other real estate owned represents real estate acquired through foreclosure and is carried at the lower of cost or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. These assets are included as Level 3 fair values, based upon the lowest level of input that is utilized in the fair value measurements.

Mortgage Servicing Rights

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated future net servicing income.

Deposits

Deposit liabilities are carried at cost. The fair value of NOW, savings and money market deposits is the amount payable on demand at the reporting date. The fair value of time certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities estimated using local market data to a schedule of aggregated expected maturities on such deposits.

Advances from the FHLB

The fair value of the advances is estimated using a discounted cash flow calculation that applies current FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances.

Subordinated Debt

Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair value.

Other Borrowings

Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair value.

Off-Balance-Sheet Instruments

Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standings. Such amounts are not significant.

The following tables detail the assets that are carried at fair value on a recurring basis as of the periods shown and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

			Quoted Prices in
			Active Markets		Significant		Significant
			for Identical		Observable		Unobservable
	Balance		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)
	September 30, 2019
U.S. government agency mortgage-backed securities-residential	$	93,298	$	—	$	93,298	$	—
U.S. government agency securities		19,386		—		19,386		—
Municipal securities		908		—		908		—
Corporate Bonds		1,515		—		1,515		—
Other		598		—		598		—
Total	$	115,705	$	—	$	115,705	$	—

	December 31, 2018
U.S. Treasury securities	$	2,971	$	2,971	$	—	$	—
U.S. government agency mortgage-backed securities – residential		80,216		—		80,216		—
U.S. government agency securities		16,468		—		16,468		—
Municipal securities		1,232		—		1,232		—
Other		425		—		425		—
Total	$	101,312	$	2,971	$	98,341	$	—

The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of September 30, 2019 and December 31, 2018 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

			Quoted Prices in
			Active Markets		Significant		Significant
			for Identical		Observable		Unobservable
	Balance		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)
	September 30, 2019
Impaired loans, with specific reserves	$	213	$	—	$	—	$	213
Other real estate owned		1,074		—		—		1,074
Total	$	1,287	$	—	$	—	$	1,287

	December 31, 2018
Impaired loans	$	128	$	—	$	—	$	128
Other real estate owned		935		—		—		935
Total	$	1,063	$	—	$	—	$	1,063

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

	Quantitative Information About Level 3 Fair Value Measurements
	Fair Value		Valuation		Unobservable		Range
	Estimate		Techniques		Input		(Weighted Average)
	September 30, 2019
Impaired loans	$	213	Appraisal of collateral	(1)	Appraisal adjustments	(2)	0% to 20%
Other real estate owned		1,074	Appraisal of collateral	(1)	Liquidation expenses	(3)	0% to 6%
					Appraisal adjustments	(2)	0% to 20%
December 31, 2018
	December 31, 2018
Impaired loans	$	128	Appraisal of collateral	(1)	Appraisal adjustments	(2)	0% to 20%
Other real estate owned		935	Appraisal of collateral	(1)	Liquidation expenses	(3)	0% to 6%
					Appraisal adjustments	(2)	0% to 20%

(1) Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value.

(3) Estimated costs to sell.

The Company discloses fair value information about financial instruments, whether or not recognized in the statements of financial condition, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The estimated fair value amounts for 2019 and 2018 have been measured as of their respective reporting dates and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at each year-end.

The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

As of the following dates, the carrying value and fair values of the Company’s financial instruments were:

	September 30,				December 31,
	2019				2018
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial Assets:
Cash and due from banks (Level 2)	$	18,356	$	18,356	$	50,590	$	50,590
Available for sale securities (Level 2)		115,705		115,705		101,312		101,312
FHLB stock (Level 2)		2,608		2,608		1,883		1,883
Loans, net (Level 3)		758,999		765,048		678,402		667,641
Accrued interest receivable (Level 2)		2,793		2,793		2,523		2,523
Mortgage servicing rights (Level 3)		2,192		3,713		2,278		4,667
Financial Liabilities:
Deposits (Level 2)		769,985		764,230		684,418		637,863
Mortgagors escrow accounts (Level 2)		3,693		3,695		7,725		7,723
FHLB advances (Level 2)		47,936		48,394		31,598		31,561
Subordinated debt and other borrowings (Level 2)		5,155		5,155		10,155		10,155

XML

Goodwill (Tables)

9 Months Ended

Sep. 30, 2019

Goodwill, Impaired [Abstract]

Schedule of changes in the carrying value of goodwill

	Nine Months		Year Ended
	Ended September 30,		December 31,
RAM	2019		2018
Beginning balance	$	1,410	$	1,505
Impairment		—		(95)
Ending balance	$	1,410	$	1,410
Accumulated impairment	$	1,116	$	1,116

XML

Investment Securities (Schedule of amortized cost, gross unrealized gains and losses and fair values of available for sale securities) (Details) - USD ($) $ in Thousands		Sep. 30, 2019		Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]
Amortized Cost		$ 115,246		$ 104,573
Gross Unrealized Gains		937		12
Gross Unrealized Losses		(478)		(3,273)
Fair Value		115,705		101,312
U.S. Treasury securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost				3,036
Gross Unrealized Losses				(65)
Fair Value				2,971
U.S. government agency mortgage-backed securities-residential
Debt Securities, Available-for-sale [Line Items]
Amortized Cost		92,951		82,965
Gross Unrealized Gains		754		8
Gross Unrealized Losses		(407)		(2,757)
Fair Value		93,298		80,216
U.S. government agency securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost		19,366		16,919
Gross Unrealized Gains		91
Gross Unrealized Losses		(71)		(451)
Fair Value		19,386		16,468
Municipal securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost		888	[1]	1,228
Gross Unrealized Gains		20	[1]	4
Gross Unrealized Losses	[1]	0
Fair Value		908	[1]	1,232
Corporate Bonds
Debt Securities, Available-for-sale [Line Items]
Amortized Cost		1,500
Gross Unrealized Gains		15
Gross Unrealized Losses		0
Fair Value		1,515
Other
Debt Securities, Available-for-sale [Line Items]
Amortized Cost		541		425
Gross Unrealized Gains		57
Gross Unrealized Losses		0
Fair Value		$ 598		$ 425

[1] The issuers of municipal securities are all within New York State.

XML

Loans and allowance for loan losses (Schedule of summary loan portfolio) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Jun. 30, 2019	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Dec. 31, 2017
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	$ 757,098		$ 677,006	$ 651,046
Net deferred loan costs	9,804		8,042
Allowance for loan losses	(7,903)	$ (7,858)	(6,646)	(6,310)	$ (5,939)	$ (5,457)
Total net loans	758,999		678,402
Indirect
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	354,394		297,144	272,892
Allowance for loan losses	(4,183)	(3,606)	(2,915)	(3,195)	(2,621)	(2,150)
Commercial real estate
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	245,704		223,030	224,699
Allowance for loan losses	(1,173)	(1,252)	(1,080)	(870)	(947)	(1,305)
Commercial real estate | Undisbursed construction loans
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	16,654		12,870
Commercial real estate | Non-residential
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	208,778		197,499
Commercial real estate | Multifamily
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	20,272		12,661
Residential real estate
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	41,344		43,534	44,387
Allowance for loan losses	(256)	(305)	(320)	(474)	(513)	(455)
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	88,187		83,203	79,055
Allowance for loan losses	(1,590)	(1,895)	(1,542)	(1,055)	(1,082)	(879)
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	27,469		30,095	30,013
Allowance for loan losses	(701)	$ (800)	(789)	$ (716)	$ (776)	$ (668)
Consumer | Indirect
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	354,394		297,144
Consumer | Home equity
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	17,336		19,269
Consumer | Other consumer
Loans and Leases Receivable Disclosure [Line Items]
Total gross loans	$ 10,133		$ 10,826

XML

Loans and allowance for loan losses (Schedule of loan balances by segment) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Allowance for loan losses:
Beginning balance	$ 7,858	$ 5,939	$ 6,646	$ 5,457	$ 5,457
Provision (credit) for loan losses	450	525	2,010	1,575	2,100
Loans charged-off	(604)	(372)	(1,550)	(1,456)	(2,013)
Recoveries	199	218	797	734	1,102
Ending balance	7,903	6,310	7,903	6,310	6,646
Allowance for loan losses:
Ending balance: Loans deemed impaired	124	99	124	99	50
Ending balance: Loans not deemed impaired	7,779	6,211	7,779	6,211	6,596
Loan receivables:
Ending balance	757,098	651,046	757,098	651,046	677,006
Ending balance: Loans deemed impaired	8,773	8,579	8,773	8,579	5,749
Ending balance: Loans not deemed impaired	748,325	642,467	748,325	642,467	671,257
Indirect
Allowance for loan losses:
Beginning balance	3,606	2,621	2,915	2,150	2,150
Provision (credit) for loan losses	898	728	1,930	1,545	1,539
Loans charged-off	(494)	(365)	(1,413)	(1,100)	(1,607)
Recoveries	173	211	751	600	833
Ending balance	4,183	3,195	4,183	3,195	2,915
Allowance for loan losses:
Ending balance: Loans deemed impaired	118	83	118	83	50
Ending balance: Loans not deemed impaired	4,065	3,112	4,065	3,112	2,865
Loan receivables:
Ending balance	354,394	272,892	354,394	272,892	297,144
Ending balance: Loans deemed impaired	673	542	673	542	452
Ending balance: Loans not deemed impaired	353,721	272,350	353,721	272,350	296,692
Commercial real estate
Allowance for loan losses:
Beginning balance	1,252	947	1,080	1,305	1,305
Provision (credit) for loan losses	(79)	(77)	93	(132)	(45)
Loans charged-off	0	0	0	(303)	(303)
Recoveries	0	0	0	0	123
Ending balance	1,173	870	1,173	870	1,080
Allowance for loan losses:
Ending balance: Loans deemed impaired	0	0	0	0	0
Ending balance: Loans not deemed impaired	1,173	870	1,173	870	1,080
Loan receivables:
Ending balance	245,704	224,699	245,704	224,699	223,030
Ending balance: Loans deemed impaired	4,238	4,668	4,238	4,668	2,507
Ending balance: Loans not deemed impaired	241,466	220,031	241,466	220,031	220,523
Residential real estate
Allowance for loan losses:
Beginning balance	305	513	320	455	455
Provision (credit) for loan losses	(49)	(40)	(67)	15	(140)
Loans charged-off	0	0	0	0	0
Recoveries	0	1	3	4	5
Ending balance	256	474	256	474	320
Allowance for loan losses:
Ending balance: Loans deemed impaired	0	0	0	0	0
Ending balance: Loans not deemed impaired	256	474	256	474	320
Loan receivables:
Ending balance	41,344	44,387	41,344	44,387	43,534
Ending balance: Loans deemed impaired	2,657	2,445	2,657	2,445	2,285
Ending balance: Loans not deemed impaired	38,687	41,942	38,687	41,942	41,249
Commercial and industrial
Allowance for loan losses:
Beginning balance	1,895	1,082	1,542	879	879
Provision (credit) for loan losses	(276)	(27)	89	91	578
Loans charged-off	(43)	(1)	(55)	(28)	(37)
Recoveries	14	1	14	113	122
Ending balance	1,590	1,055	1,590	1,055	1,542
Allowance for loan losses:
Ending balance: Loans deemed impaired	0	5	0	5	0
Ending balance: Loans not deemed impaired	1,590	1,050	1,590	1,050	1,542
Loan receivables:
Ending balance	88,187	79,055	88,187	79,055	83,203
Ending balance: Loans deemed impaired	674	630	674	630	297
Ending balance: Loans not deemed impaired	87,513	78,425	87,513	78,425	82,906
Consumer
Allowance for loan losses:
Beginning balance	800	776	789	668	668
Provision (credit) for loan losses	(44)	(59)	(35)	56	168
Loans charged-off	(67)	(6)	(82)	(25)	(66)
Recoveries	12	5	29	17	19
Ending balance	701	716	701	716	789
Allowance for loan losses:
Ending balance: Loans deemed impaired	6	11	6	11	0
Ending balance: Loans not deemed impaired	695	705	695	705	789
Loan receivables:
Ending balance	27,469	30,013	27,469	30,013	30,095
Ending balance: Loans deemed impaired	531	294	531	294	208
Ending balance: Loans not deemed impaired	26,938	$ 29,719	26,938	$ 29,719	29,887
Consumer | Indirect
Loan receivables:
Ending balance	$ 354,394		$ 354,394		$ 297,144

XML

Employee Benefits (Various Benefits - Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Schedule Of Employee Benefits [Line Items]
Percentage of internal revenue contribution			25.00%
Percentage of internal revenue service limitations			6.00%
Cash surrender value of life insurance	$ 18,359		$ 18,359		$ 18,018
Increase in cash surrender value of insurance	100	$ 101	300	$ 300
Accrued expenses and other liabilities	11,003		11,003		10,108
Noninterest expense	6,832	$ 6,473	20,798	19,240
Employer contribution in defined contribution plan			643	577	570
Net earnings on Bank Owned Life Insurance			300	300
Postretirement Life Insurance [Member]
Schedule Of Employee Benefits [Line Items]
Liability related to these postretirement benefits	1,316		1,316		1,276
Postemployment benefit expense			40	40
Postemployment Retirement Benefits [Member]
Schedule Of Employee Benefits [Line Items]
Noninterest expense			67	75
Liability related to these postretirement benefits	2,128		2,128		2,108
Officer [Member] | Deferred Compensation, Share-based Payments [Member]
Schedule Of Employee Benefits [Line Items]
Accrued expenses and other liabilities	1,013		1,013		975
Noninterest expense			405	379
Deferred Compensation Arrangement with Individual, by Type of Compensation, Pension and Other Postretirement Benefits [Member] | Director [Member]
Schedule Of Employee Benefits [Line Items]
Accrued expenses and other liabilities	$ 1,945		1,945		$ 1,687
Noninterest expense			$ 91	$ 95
Maximum | Postemployment Retirement Benefits [Member]
Schedule Of Employee Benefits [Line Items]
Post retirement benefit period			20 years
Maximum | Officer [Member] | Deferred Compensation, Share-based Payments [Member]
Schedule Of Employee Benefits [Line Items]
Terms of services			5 years
Minimum | Postemployment Retirement Benefits [Member]
Schedule Of Employee Benefits [Line Items]
Post retirement benefit period			15 years
Minimum | Officer [Member] | Deferred Compensation, Share-based Payments [Member]
Schedule Of Employee Benefits [Line Items]
Terms of services			1 year

XML

Employee Benefits (Schedule of plan's funded status and amounts recognized in consolidated statement of financial condition) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Employee Benefits and Share-based Compensation, Noncash [Abstract]
Projected and accumulated benefit obligation	$ (21,136)	$ (18,241)
Plan assets at fair value	20,354	17,459
Funded status included in other liabilities	$ (782)	$ (782)

XML

Premises and Equipment (Tables)

9 Months Ended

Sep. 30, 2019

Property, Plant and Equipment [Abstract]

Schedule of premises and equipment

	September 30,		December 31,
	2019		2018
Land	$	3,690	$	3,536
Buildings and improvements		25,347		23,534
Furniture, fixtures and equipment		12,047		11,708
Construction in process		245		51
Total		41,329		38,829
Less accumulated depreciation		(22,758)		(21,789)
Net	$	18,571	$	17,040

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2019

Earnings Per Share [Abstract]

Earnings Per Share

16.  Earnings Per Share

Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. There were no potentially dilutive common stock equivalents as of September 30, 2019. Earnings per share data is not applicable for the period ended September 30, 2018 because the Company had not yet been formed and had no shares outstanding.

	Three months ended		Nine months ended
(Dollars in thousands, except for per share data)	September 30, 2019		September 30, 2019
Net income applicable to common stock	$	2,091	$	4,223
Average number of common shares outstanding		11,133,290		11,133,290
Less: Average unallocated ESOP shares		422,790		428,244
Average number of common shares outstanding used to calculate basic and diluted earnings per common share		10,710,500		10,705,046
Earnings per Common share:
Basic	$	0.20	$	0.39
Diluted	$	0.20	$	0.39

XML

Regulatory Matters

9 Months Ended

Sep. 30, 2019

Banking and Thrift [Abstract]

Regulatory Matters

12.  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items, as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The final rules implementing the BASEL Committee on Banking Supervisor’s Capital Guidance for U.S. Banks (BASEL III) became effective for the Bank on January 1, 2016. Compliance with the requirements was phased in over a four year period with full compliance as of January 1, 2019. All presented capital ratios are calculated using BASEL III rules.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the tables below) of total, common equity Tier 1 and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of September 30, 2019 and December 31, 2018, that the Bank met all capital adequacy requirements to which they are subject.

The most recent notification from the Federal Deposit Insurance Corporation (“FDIC”) categorized the Bank as “well capitalized” under the regulatory framework. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, common equity Tier 1, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since then, which management believes have changed the Bank’s category.

The Company’s and Bank’s actual capital amounts and ratios were:

									To be Well Capitalized under
					For Capital Adequacy				Prompt Corrective Action
	Actual				Purposes				Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	September 30, 2019
Rhinebeck Bank
Total capital (to risk-weighted assets)	$	110,099	13.44	%	$	65,557	8.00	%	$	81,946	10.00	%
Tier 1 capital (to risk-weighted assets)		102,196	12.47	%		49,167	6.00	%		65,557	8.00	%
Common equity tier one capital (to risk weighted assets)		102,196	12.47	%		36,876	4.50	%		53,265	6.50	%
Tier 1 capital (to average assets)		102,196	11.01	%		37,132	4.00	%		46,415	5.00	%

	December 31, 2018
Rhinebeck Bank
Total capital (to risk-weighted assets)	$	81,222	11.07	%	$	58,694	8.00	%	$	73,368	10.00	%
Tier 1 capital (to risk-weighted assets)		74,576	10.16	%		44,021	6.00	%		58,694	8.00	%
Common equity tier one capital (to risk weighted assets)		74,576	10.16	%		33,016	4.50	%		47,689	6.50	%
Tier 1 capital (to average assets)		74,576	8.80	%		33,901	4.00	%		42,376	5.00	%

XML

Long-Term Debt and FHLB Stock

9 Months Ended

Sep. 30, 2019

Debt Disclosure [Abstract]

Long-Term Debt and FHLB Stock

8.    Long-Term Debt and FHLB Stock

FHLB Borrowings and Stock

The Bank is a member of the FHLB. At September 30, 2019 and December 31, 2018, the Bank had access to a preapproved secured line of credit with the FHLB of $472,936 and $441,134, respectively. Borrowings under this line require collateralization through the pledge of specific loans and securities. At September 30, 2019 and December 31, 2018, the Bank had pledged assets of $157,255 and $145,805, respectively. At September 30, 2019, the Bank also had structured borrowings in the amount of $47,936. The outstanding principal amounts and the related terms and rates at September 30, 2019 were as follows:

Term	Principal		Maturity	Rate		Due in one year		Long term
2 year amortizing	$	1,908	May 15, 2020	2.78	%	$	1,908	$	—
2 year amortizing		2,117	June 8, 2020	2.76	%		2,117		—
2 year amortizing		8,777	May 17, 2021	2.53	%		4,968		3,809
2 year bullet		10,000	May 17, 2021	2.46	%		—		10,000
3 year amortizing		5,939	May 17, 2021	2.92	%		3,357		2,582
3 year amortizing		9,195	May 16, 2022	2.49	%		3,271		5,924
3 year bullet		10,000	May 16, 2022	2.44	%		—		10,000
Total	$	47,936	Weighted Average Rate	2.56	%	$	15,621	$	32,315

The Bank is required to maintain an investment in capital stock of the FHLB, as collateral, in an amount equal to a certain percentage of its outstanding debt. FHLB stock is considered restricted stock and is carried at cost. The Bank evaluates for impairment based on the ultimate recovery ability of the cost. No impairment was recognized at either September 30, 2019 or December 31, 2018.

Subordinated Debt

As part of the reorganization completed on January 16, 2019, the Company acquired both the common securities and related obligations of RSB Capital Trust I (“Trust”). The Trust, which has no independent assets or operations, was formed in 2005 for the sole purpose of issuing trust preferred securities and investing the proceeds thereof in an equivalent amount of junior subordinated debentures. The proceeds from the issuance of the trust preferred securities are currently considered Tier 1 capital for purposes of determining the Bank’s capital ratios. The trust securities also bear interest at 3-month LIBOR plus 2.00%. The duration of the Trust is 30 years.

The subordinated debt securities of $5,155 are unsecured obligations of the Company and are subordinate and junior in right of payment to all present and future senior indebtedness of the Company. The Company has entered into a guarantee, which together with its obligations under the subordinated debt securities and the declaration of trust governing the Trust, including its obligations to pay costs, expenses, debts and liabilities, provides a full and unconditional guarantee of amounts on the capital securities. The subordinated debentures, which bear interest at 3-month LIBOR plus 2.00%  (4.15% at September 30, 2019 and 4.65% at December 31, 2018) mature on May 23, 2035.

Other Borrowings

The Company maintains an unsecured line of credit in the amount of $5,000 with Atlantic Community Bankers Bank.  At September 30, 2019, there were no advances under this line.  On December 31, 2018, there was an outstanding advance of $5,000 to Rhinebeck Bancorp, MHC which was paid in full on January 16, 2019 at the close of the Company’s offering.

The Bank also has an unsecured, uncommitted $10,000 line of credit with Zions Bank. There were no advances outstanding under this line of credit at either September 30, 2019 or December 31, 2018.

XML

Premises and Equipment

9 Months Ended

Sep. 30, 2019

Property, Plant and Equipment [Abstract]

Premises and Equipment

4.    Premises and Equipment

Premises and equipment are summarized as follows:

	September 30,		December 31,
	2019		2018
Land	$	3,690	$	3,536
Buildings and improvements		25,347		23,534
Furniture, fixtures and equipment		12,047		11,708
Construction in process		245		51
Total		41,329		38,829
Less accumulated depreciation		(22,758)		(21,789)
Net	$	18,571	$	17,040

XML

Consolidated Statements of Changes in Stockholders’ Equity - USD ($) $ in Thousands	Common Stock	Additional Paid-in Capital	Unallocated common stock held by the ESOP	Retained Earnings	Accumulated Other Comprehensive Loss		Total
Balance at Dec. 31, 2017		$ 100		$ 61,832	$ (6,955)	[1]	$ 54,977
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income				616			616
Other comprehensive income					(1,074)		(1,074)
Balance at Mar. 31, 2018		100		62,448	(8,029)		54,519
Balance at Dec. 31, 2017		100		61,832	(6,955)	[1]	54,977
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income							3,159
Other comprehensive income					(1,123)	[1]	(1,123)
Balance at Sep. 30, 2018		100		64,991	(8,078)	[1]	57,013
Balance at Mar. 31, 2018		100		62,448	(8,029)		54,519
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income				579			579
Other comprehensive income					463		463
Balance at Jun. 30, 2018		100		63,027	(7,566)	[1]	55,561
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income				1,964			1,964
Other comprehensive income					(512)	[1]	(512)
Balance at Sep. 30, 2018		100		64,991	(8,078)	[1]	57,013
Balance at Dec. 31, 2018		100		66,189	(7,012)	[1]	59,277
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income				911			911
Other comprehensive income					1,096		1,096
Common Stock and proceeds of offering	$ 111	45,754					45,865
Unallocated common stock held by ESOP			$ (4,364)				(4,364)
ESOP shares committed to be allocated		9	55				64
Balance at Mar. 31, 2019	111	45,863	(4,309)	67,100	(5,916)		102,849
Balance at Dec. 31, 2018		100		66,189	(7,012)	[1]	59,277
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income							4,223
Other comprehensive income					3,079	[1]	3,079
Balance at Sep. 30, 2019	111	45,865	(4,200)	70,412	(3,933)	[1]	108,255
Balance at Mar. 31, 2019	111	45,863	(4,309)	67,100	(5,916)		102,849
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income				1,221			1,221
Other comprehensive income					1,561		1,561
Common Stock and proceeds of offering		(10)					(10)
ESOP shares committed to be allocated		8	54				62
Balance at Jun. 30, 2019	111	45,861	(4,255)	68,321	(4,355)	[1]	105,683
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income				2,091			2,091
Other comprehensive income					422	[1]	422
ESOP shares committed to be allocated		4	55				59
Balance at Sep. 30, 2019	$ 111	$ 45,865	$ (4,200)	$ 70,412	$ (3,933)	[1]	$ 108,255

[1] All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate of 21.0%.

XML

Deposits (Tables)

9 Months Ended

Sep. 30, 2019

Deposits [Abstract]

Schedule of deposits

	September 30,		December 31,
	2019		2018
Noninterest bearing demand deposits	$	179,924	$	171,829
Interest bearing accounts:
NOW		98,769		99,715
Savings		121,095		126,822
Money market		160,363		130,356
Time certificates of deposit		209,834		155,696
Total interest bearing accounts		590,061		512,589
Total deposits	$	769,985	$	684,418

Schedule of contractual maturities of time certificates of deposit

	September 30,
	2019
Within 1 year	$	172,954
1 – 2 years		14,506
2 – 3 years		13,487
3 – 4 years		2,789
4 – 5 years		6,098
Total	$	209,834

XML

Financial Instruments with Off-Balance-Sheet Risk (Tables)

9 Months Ended

Sep. 30, 2019

Financial Instruments With Off-Balance-Sheet Risk [Abstract]

Schedule of contract amounts represent off-balance sheet credit risk

	September 30,		December 31,
	2019		2018
Commitments to extend credit summarized as follows:
Future loan commitments	$	9,118	$	3,157
Undisbursed construction loans		8,622		16,289
Undisbursed home equity lines of credit		10,255		9,532
Undisbursed commercial and other line of credit		57,975		50,773
Standby letters of credit		2,752		1,785
Total	$	88,722	$	81,536

XML

Consolidated Statements of Financial Condition (Parentheticals) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Statement of Financial Position [Abstract]
Allowance for loan losses on loans receivable	$ 7,903	$ 6,646
Deferred tax valuation allowance	$ 1,210	$ 1,085
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, share authorized	5,000,000	5,000,000
Preferred Stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common Stock, shares authorized	25,000,000	25,000,000
Common Stock, shares issued	11,133,290	11,133,290
Common stock, shares outstanding	11,133,290	11,133,290

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2019

Earnings Per Share [Abstract]

Schedule of earnings per share, basic and diluted

	Three months ended		Nine months ended
(Dollars in thousands, except for per share data)	September 30, 2019		September 30, 2019
Net income applicable to common stock	$	2,091	$	4,223
Average number of common shares outstanding		11,133,290		11,133,290
Less: Average unallocated ESOP shares		422,790		428,244
Average number of common shares outstanding used to calculate basic and diluted earnings per common share		10,710,500		10,705,046
Earnings per Common share:
Basic	$	0.20	$	0.39
Diluted	$	0.20	$	0.39

XML

Deposits (Schedule of contractual maturities of time certificates of deposit) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Deposits [Abstract]
within 1 year	$ 172,954
1 - 2 years	14,506
2 - 3 years	13,487
3 - 4 years	2,789
4 - 5 years	6,098
Total	$ 209,834	$ 155,696

XML

Intangible Assets (Schedule of changes in the carrying value of customer list intangible) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Finite-lived Intangible Assets [Roll Forward]
Amortization	$ (10)	$ (11)	$ (32)	$ (32)
Ending balance	252		252
RAM
Finite-lived Intangible Assets [Roll Forward]
Beginning balance			284	$ 326	$ 326
Amortization			(32)		(42)
Ending balance	252		252		284
Accumulated amortization and impairment	$ 695		$ 695		$ 663

XML

Loans and allowance for loan losses (Narrative) (Details)	9 Months Ended	12 Months Ended
	Sep. 30, 2019 USD ($) loan	Dec. 31, 2018 USD ($) loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amount of loan	$ 1,687,000	$ 1,774,000
Number of loans default	3	3
Loan modified as default		$ 19,000
Number of charge off loans | loan		1
Balance of capitalized servicing rights	$ 2,192,000	$ 2,278,000
Aggregate balances of loans serviced to third party	265,629,000	255,892,000
Loans and Leases Receivable, Impaired, Commitment to Lend	0	0
Mortgage Servicing Rights (MSR) Impairment (Recovery)	0	0
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Unpaid principal balances of loans held for sale	$ 1,065,000	888,000
Residential real estate | Home equity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amount of loan		$ 117,000
Number of loans default | loan		2

XML

Fair Value (Schedule of assets carried at fair value and measured at fair value on a nonrecurring basis) (Details) - Nonrecurring basis - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets held at fair value	$ 1,287	$ 1,063
Impaired loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets held at fair value	213	128
Other real estate owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets held at fair value	1,074	935
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets held at fair value	1,287	1,063
Level 3 | Impaired loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets held at fair value	213	128
Level 3 | Other real estate owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets held at fair value	$ 1,074	$ 935

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended						9 Months Ended
	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Sep. 30, 2019	Sep. 30, 2018
Earnings Per Share [Abstract]
Net income applicable to common stock	$ 2,091	$ 1,221	$ 911	$ 1,964	$ 579	$ 616	$ 4,223	$ 3,159
Average number of common shares outstanding	11,133,290						11,133,290
Less: Average unallocated ESOP shares	422,790						428,244
Average number of common shares outstanding used to calculate basic and diluted earnings per common share	10,710,500						10,705,046
Earnings per Common share:
Basic (in dollars per share)	$ 0.20						$ 0.39
Diluted (in dollars per share)	$ 0.20						$ 0.39
Weighted Average Number Diluted Shares Outstanding Adjustment							0

XML

Employee Benefits (Schedule of fair value of pension plan assets, by fair value hierarchy) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	$ 20,354	$ 17,459
Pension Plan | Investment in separate accounts fixed income
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	15,542	13,638
Pension Plan | Investment in separate accounts equity
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	4,812	3,821
Level 1 | Pension Plan
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	0	0
Level 1 | Pension Plan | Investment in separate accounts fixed income
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	0	0
Level 1 | Pension Plan | Investment in separate accounts equity
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	0	0
Level 2 | Pension Plan
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	20,354	17,459
Level 2 | Pension Plan | Investment in separate accounts fixed income
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	15,542	13,638
Level 2 | Pension Plan | Investment in separate accounts equity
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	4,812	3,821
Level 3 | Pension Plan
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	0	0
Level 3 | Pension Plan | Investment in separate accounts fixed income
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	0	0
Level 3 | Pension Plan | Investment in separate accounts equity
Defined Benefit Plan Disclosure [Line Items]
Plan assets at fair value	$ 0	$ 0

XML

Long-Term Debt and FHLB Stock (Schedule of outstanding principal amounts and related terms of FHLBNY borrowings) (Details) - FHLB $ in Thousands	Sep. 30, 2019 USD ($)
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 47,936
Rate	2.56%
Due in one year	$ 15,621
Long term	32,315
2 year amortizing on May 15, 2020
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 1,908
Rate	2.78%
Due in one year	$ 1,908
Long term	0
2 year amortizing on June 8, 2020
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 2,117
Rate	2.76%
Due in one year	$ 2,117
Long term	0
2 year amortizing on May 17, 2021
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 8,777
Rate	2.53%
Due in one year	$ 4,968
Long term	3,809
Two year bullet on May 17, 2021
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 10,000
Rate	2.46%
Due in one year	$ 0
Long term	10,000
3 year amortizing on May 17, 2021
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 5,939
Rate	2.92%
Due in one year	$ 3,357
Long term	2,582
3 year amortizing on May 16, 2022
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 9,195
Rate	2.49%
Due in one year	$ 3,271
Long term	5,924
3 year bullet on May 16, 2022
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Principal amount	$ 10,000
Rate	2.44%
Due in one year	$ 0
Long term	$ 10,000

XML

Commitments and Contingencies (Schedule of future minimum rental commitments under the terms of these lease) (Details) - Building [Member] $ in Thousands	Sep. 30, 2019 USD ($)
Operating Leased Assets [Line Items]
2019	$ 149
2020	627
2021	633
2022	578
2023	555
2024 and beyond	563
Total	$ 3,105

XML

Investment Securities (Schedule of maturities of debt securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Amortized Cost
Within 1 year	$ 1,075	$ 1,221
After 1 but within 5 years	13,443	17,253
After 5 but within 10 years	7,056	1,975
After 10 years	180	734
Total Maturities	21,754	21,183
Mortgage-backed securities	92,951	82,965
Other	541	425
Amortized Cost	115,246	104,573
Fair Value
Within 1 year	1,074	1,210
After 1 but within 5 years	13,374	16,780
After 5 but within 10 years	7,181	1,945
After 10 years	180	736
Total Maturities	21,809	20,671
Mortgage-backed securities	93,298	80,216
Other	598	425
Fair Value	$ 115,705	$ 101,312

XML

Loans and allowance for loan losses (Schedule of classes of the loan portfolio by the aging categories of performing loans and nonaccrual loans) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018	Sep. 30, 2018
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	$ 740,893	$ 664,580
Total gross loans	757,098	677,006	$ 651,046
Nonaccrual	8,773	5,672
30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	5,829	7,030
60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	3,562	1,813
Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	6,814	3,583
Indirect
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total gross loans	354,394	297,144	272,892
Commercial real estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total gross loans	245,704	223,030	224,699
Commercial real estate | Undisbursed construction loans
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	16,654	12,870
Total gross loans	16,654	12,870
Nonaccrual	0	0
Commercial real estate | Undisbursed construction loans | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	0	0
Commercial real estate | Undisbursed construction loans | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	0	0
Commercial real estate | Undisbursed construction loans | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	0	0
Commercial real estate | Non-residential
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	202,855	193,273
Total gross loans	208,778	197,499
Nonaccrual	3,853	2,507
Commercial real estate | Non-residential | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	235	1,466
Commercial real estate | Non-residential | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	1,835	253
Commercial real estate | Non-residential | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	3,853	2,507
Commercial real estate | Multifamily
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	19,887	12,487
Total gross loans	20,272	12,661
Nonaccrual	385	0
Commercial real estate | Multifamily | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	0	174
Commercial real estate | Multifamily | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	0	0
Commercial real estate | Multifamily | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	385	0
Residential real estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	39,871	42,083
Total gross loans	41,344	43,534	44,387
Nonaccrual	2,657	2,208
Residential real estate | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	48	305
Residential real estate | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	357	615
Residential real estate | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	1,068	531
Commercial and industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	87,459	82,992
Total gross loans	88,187	83,203	79,055
Nonaccrual	674	297
Commercial and industrial | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	10	206
Commercial and industrial | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	296	1
Commercial and industrial | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	422	4
Consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total gross loans	27,469	30,095	$ 30,013
Consumer | Indirect
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	347,611	291,369
Total gross loans	354,394	297,144
Nonaccrual	673	452
Consumer | Indirect | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	5,228	4,429
Consumer | Indirect | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	902	915
Consumer | Indirect | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	653	431
Consumer | Home equity
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	16,678	18,905
Total gross loans	17,336	19,269
Nonaccrual	482	198
Consumer | Home equity | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	159	264
Consumer | Home equity | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	115	0
Consumer | Home equity | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	384	100
Consumer | Other consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	9,878	10,601
Total gross loans	10,133	10,826
Nonaccrual	49	10
Consumer | Other consumer | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	149	186
Consumer | Other consumer | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	57	29
Consumer | Other consumer | Greater Than 90 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due	$ 49	$ 10

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2019

Debt Securities, Available-for-sale [Abstract]

Schedule of amortized cost, gross unrealized gains and losses and fair values of available for sale securities

	September 30, 2019
			Gross		Gross
			Unrealized		Unrealized
	Amortized Cost		Gains		Losses		Fair Value
U.S. government agency mortgage-backed securities–residential	$	92,951	$	754	$	(407)	$	93,298
U.S. government agency securities		19,366		91		(71)		19,386
Municipal securities 1		888		20		—		908
Corporate Bonds		1,500		15		—		1,515
Other		541		57		—		598
Total	$	115,246	$	937	$	(478)	$	115,705

	December 31, 2018
U.S. Treasury securities	$	3,036	$	—	$	(65)	$	2,971
U.S. government agency mortgage-backed securities–residential		82,965		8		(2,757)		80,216
U.S. government agency securities		16,919		—		(451)		16,468
Municipal securities(1)		1,228		4		—		1,232
Other		425		—		—		425
Total	$	104,573	$	12	$	(3,273)	$	101,312

¹ The issuers of municipal securities are all within New York State.

Schedule of gross unrealized losses and fair value, securities in continuous unrealized loss position

	September 30, 2019
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
U.S. government agency mortgage-backed securities-residential	$	12,419	$	(56)	$	29,600	$	(351)	$	42,019	$	(407)
U.S. government agency securities		—		—		12,862		(71)		12,862		(71)
Total	$	12,419	$	(56)	$	42,462	$	(422)	$	54,881	$	(478)

	December 31, 2018
U.S. Treasury securities	$	—	$	—	$	2,971	$	(65)	$	2,971	$	(65)
U.S. government agency mortgage-backed securities-residential		1,669		(4)		76,586		(2,753)		78,255		(2,757)
U.S. government agency securities		0		0		16,468		(451)		16,468		(451)
Total	$	1,669	$	(4)	$	96,025	$	(3,269)	$	97,694	$	(3,273)

Schedule of maturities of debt securities

	September 30, 2019				December 31, 2018
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Maturity:
Within 1 year	$	1,075	$	1,074	$	1,221	$	1,210
After 1 but within 5 years		13,443		13,374		17,253		16,780
After 5 but within 10 years		7,056		7,181		1,975		1,945
After 10 years		180		180		734		736
Total Maturities		21,754		21,809		21,183		20,671
Mortgage-backed securities		92,951		93,298		82,965		80,216
Other		541		598		425		425
Total	$	115,246	$	115,705	$	104,573	$	101,312

XML

Revenue Recognition

9 Months Ended

Sep. 30, 2019

Revenue Recognition [Abstract]

Revenue Recognition

14.  Revenue Recognition

The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers. The main types of revenue contracts included in non-interest income within the consolidated statements of operations are as follows:

· Fees for services to customers include service charges on deposits which are included as liabilities in the consolidated statements of financial condition and consist of transaction-based fees: stop payment fees, Automated Clearing House (ACH) fees, account maintenance fees, wire fees, official check fees and overdraft services fees for various retail and business checking customers. These fees are charged as earned on the day of the transaction or within the month of the service. Service charges on deposits are withdrawn directly from the customer’s account balance. ATM and debit card fees are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Sales of checks to depositors earn fees as a contractual discount to the retail price of the sale from a third-party provider. These fees earned are remitted by the third-party to the Company quarterly.

· The Company earns interchange fee income from credit/debit cardholder transactions conducted through MasterCard payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized monthly, concurrently with the transaction processing services provided to the cardholder within the month.

· The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed; at this time the OREO asset is derecognized and the gain or loss on the sale is recorded. Rental income received from leased OREO property is recognized during the month it is earned.

· Retail brokerage and advisory fee income is accrued monthly to properly record the revenues in the month they are earned. Advisory fees are collected in advance on a quarterly basis. These advisory fees are recorded in the first month of the quarter for which the service is being performed. Investments into mutual funds and annuities generate fees that are recorded as revenue at the time of the initial sale. In subsequent years the mutual funds and variable annuities generate recurring fees (referred to as 12B‑1 fees) that are paid in advance on the anniversary of the original transaction. Fees that are transaction based are recognized at the point in time that the transaction is executed (i.e. trade date). Life insurance products are sold on a commission basis that generates a fee that is recorded as revenue within the month of the approved transaction.

Other income includes rental income, mortgage origination and service fees and late fees on serviced mortgages. All items are recorded as revenue within the month that the service is provided.

XML

Consolidated Statements of Comprehensive Income (unaudited) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
		Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Statement of Comprehensive Income [Abstract]
Net Income		$ 2,091	$ 1,964	$ 4,223	$ 3,159
Other Comprehensive Income:
Unrealized holding gains (losses) arising during the period		474	(670)	3,680	(2,455)
Reclassification adjustment for losses included in net realized loss on sales and calls of securities on the consolidated statements of income			21	40	22
Net unrealized gains (losses) on available for sale securities		474	(649)	3,720	(2,433)
Tax effect	[1]	(99)	137	(781)	511
Unrealized gains (losses) on available for sale securities, net of tax		375	(512)	2,939	(1,922)
Defined benefit pension plan:
Actuarial (loss) gain arising during the period		(50)		(111)	823
Reclassification adjustment for amortization of net actuarial loss	[2]	110		289	187
Total		60		178	1,010
Tax effect	[3]	(13)		(38)	(211)
Defined benefit pension plan gain, net of tax		47		140	799
Other comprehensive income (loss)		422	(512)	3,079	(1,123)
Total Comprehensive Income		$ 2,513	$ 1,452	$ 7,302	$ 2,036

[1] Includes $0 and $8 for the three and nine months ended September 30, 2019 and $4 and $5 for the three and nine months ended September 30, 2018 for tax effect of realized losses which are included in the provision for income taxes on the consolidated statements of income.

[2] Included in salaries and benefits on the consolidated statements of income.

[3] Includes $19 and $56 for the three and nine months ended September 30, 2019, respectively and $0 and $39 for the three and nine months ended September 30, 2018, for tax effect of amortization of net actuarial loss included in the provision for income taxes on the consolidated statements of income.

XML

Employee Benefits (Tables)

9 Months Ended

Sep. 30, 2019

Employee Benefits and Share-based Compensation, Noncash [Abstract]

Schedule of plan's funded status and amounts recognized in consolidated statement of financial condition

	Nine months		Year ended
	ended September 30,		December 31,
	2019		2018
Projected and accumulated benefit obligation	$	(21,136)	$	(18,241)
Plan assets at fair value		20,354		17,459
Funded status included in other liabilities	$	(782)	$	(782)

Schedule of net periodic pension (benefit) cost and amounts recognized in other comprehensive income (loss)

	Nine months ended		Nine months ended
	September 30,		September 30,
	2019		2018
Interest cost	$	555	$	345
Expected return on plan assets		(705)		(537)
Amortization of unrecognized loss		328		187
Net periodic cost (benefit)	$	178	$	(5)

Schedule of fair value of pension plan assets, by fair value hierarchy

	September 30, 2019
	Level 1		Level 2		Level 3		Total
Assets:
Investment in separate accounts
Fixed income	$	—	$	15,542	$	—	$	15,542
Equity		—		4,812		—		4,812
Total assets at fair value	$	—	$	20,354	$	—	$	20,354

	December 31, 2018
	Level 1		Level 2		Level 3		Total
Assets:
Investment in separate accounts
Fixed income	$	—	$	13,638	$	—	$	13,638
Equity		—		3,821		—		3,821
Total assets at fair value	$	—	$	17,459	$	—	$	17,459

Schedule of employee stock ownership plan

	September 30, 2019
Allocated	—
Committed to be allocated	16,362
Unallocated	420,063
Total shares	436,425

XML

Fair Value (Tables)

9 Months Ended

Sep. 30, 2019

Fair Value Disclosures [Abstract]

Schedule of assets carried at fair value on a recurring basis

			Quoted Prices in
			Active Markets		Significant		Significant
			for Identical		Observable		Unobservable
	Balance		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)
	September 30, 2019
U.S. government agency mortgage-backed securities-residential	$	93,298	$	—	$	93,298	$	—
U.S. government agency securities		19,386		—		19,386		—
Municipal securities		908		—		908		—
Corporate Bonds		1,515		—		1,515		—
Other		598		—		598		—
Total	$	115,705	$	—	$	115,705	$	—

	December 31, 2018
U.S. Treasury securities	$	2,971	$	2,971	$	—	$	—
U.S. government agency mortgage-backed securities – residential		80,216		—		80,216		—
U.S. government agency securities		16,468		—		16,468		—
Municipal securities		1,232		—		1,232		—
Other		425		—		425		—
Total	$	101,312	$	2,971	$	98,341	$	—

Schedule of assets carried at fair value and measured at fair value on a nonrecurring basis

			Quoted Prices in
			Active Markets		Significant		Significant
			for Identical		Observable		Unobservable
	Balance		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)
	September 30, 2019
Impaired loans, with specific reserves	$	213	$	—	$	—	$	213
Other real estate owned		1,074		—		—		1,074
Total	$	1,287	$	—	$	—	$	1,287

	December 31, 2018
Impaired loans	$	128	$	—	$	—	$	128
Other real estate owned		935		—		—		935
Total	$	1,063	$	—	$	—	$	1,063

Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis

	Quantitative Information About Level 3 Fair Value Measurements
	Fair Value		Valuation		Unobservable		Range
	Estimate		Techniques		Input		(Weighted Average)
	September 30, 2019
Impaired loans	$	213	Appraisal of collateral	(1)	Appraisal adjustments	(2)	0% to 20%
Other real estate owned		1,074	Appraisal of collateral	(1)	Liquidation expenses	(3)	0% to 6%
					Appraisal adjustments	(2)	0% to 20%
December 31, 2018
	December 31, 2018
Impaired loans	$	128	Appraisal of collateral	(1)	Appraisal adjustments	(2)	0% to 20%
Other real estate owned		935	Appraisal of collateral	(1)	Liquidation expenses	(3)	0% to 6%
					Appraisal adjustments	(2)	0% to 20%

(1) Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value.

(3) Estimated costs to sell.

Schedule of carrying value and fair values of the financial instruments

	September 30,				December 31,
	2019				2018
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial Assets:
Cash and due from banks (Level 2)	$	18,356	$	18,356	$	50,590	$	50,590
Available for sale securities (Level 2)		115,705		115,705		101,312		101,312
FHLB stock (Level 2)		2,608		2,608		1,883		1,883
Loans, net (Level 3)		758,999		765,048		678,402		667,641
Accrued interest receivable (Level 2)		2,793		2,793		2,523		2,523
Mortgage servicing rights (Level 3)		2,192		3,713		2,278		4,667
Financial Liabilities:
Deposits (Level 2)		769,985		764,230		684,418		637,863
Mortgagors escrow accounts (Level 2)		3,693		3,695		7,725		7,723
FHLB advances (Level 2)		47,936		48,394		31,598		31,561
Subordinated debt and other borrowings (Level 2)		5,155		5,155		10,155		10,155

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2019	Nov. 01, 2019
Document And Entity Information [Abstract]
Entity Registrant Name	Rhinebeck Bancorp, Inc.
Entity Central Index Key	0001751783
Entity Current Reporting Status	Yes
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Amendment Flag	false
Entity Common Stock, Shares Outstanding		11,133,290
Document Type	10-Q
Document Period End Date	Sep. 30, 2019
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q3
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false

XML

Nature of Business and Significant Accounting Policies

9 Months Ended

Sep. 30, 2019

Accounting Policies [Abstract]

Nature of Business and Significant Accounting Policies

1.    Nature of Business and Significant Accounting Policies

The consolidated financial statements include accounts of Rhinebeck Bancorp, Inc. (the “Company”), a stock holding company, and its wholly-owned subsidiary, Rhinebeck Bank (the “Bank”), a New York chartered stock savings bank. The primary purpose of the Company is to act as a holding company for the Bank. The Bank provides a full range of banking and financial services to consumer and commercial customers through its eleven branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties. Financial services including investment advisory and financial product sales are offered through a division of the Bank doing business as Rhinebeck Asset Management (“RAM”).

The unaudited consolidated financial statements reflect all adjustments, which in the opinion of management, are necessary for a fair presentation of the results of the interim periods and are of a normal and recurring nature. Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 or for any other period.

For more information regarding the Company’s significant accounting policies, see the Notes to the Consolidated Financial Statements in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018, filed with the Securities and Exchange Commission. As of September 30, 2019, the significant accounting policies of the Company have not changed materially from those disclosed in the Annual Report on Form 10‑K for the year ended December 31, 2018.

Basis of Financial Statements Presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities, as of the date of the consolidated statements of financial condition and reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of securities and other real estate owned, the evaluation of investment securities for other-than-temporary impairment, the evaluation of goodwill for impairment, the valuation of deferred tax assets and the determination of pension obligations.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. As a result of the reorganization, the consolidation refers to the Company and the Bank for the periods after January 16, 2019 and Rhinebeck Bancorp, MHC, a New York chartered mutual holding company, and the Bank for the periods prior to January 16, 2019. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts in the prior year consolidated financial statements have been reclassified to conform to the current year’s presentation.

Impact of Recent Accounting Pronouncements

Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014‑09, “Revenue from Contracts with Customers (Topic 606)”. ASU No. 2014‑09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The Company used the modified retrospective method for transition with the cumulative effect recognized as of the date of initial application with no restatement of prior periods. The adoption did not have a material effect on the Company’s financial statements as the recognition of interest income has been scoped out of the guidance and noninterest income recognition is similar to current revenue recognition practices. See Note 14 for additional information related to the adoption of ASU No. 2014‑09.

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016‑02 “Leases (Topic 842).” This standard requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018 for public companies, but the Company will have until the first quarter of 2020 to adopt due to its emerging growth company status. The guidance is required to be applied by the modified retrospective transition approach. Early adoption is permitted. We are currently assessing the impact of the adoption of this authoritative guidance on our consolidated financial statements and collecting the data necessary for that assessment and adoption.

In June 2016, the FASB issued ASU No. 2016‑13 on “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU requires credit losses on most financial assets be measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument. The measurement of expected credit losses is based upon relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. On October 16, 2019, the FASB approved a delay for conversion to the CECL methodology to January 2023 for smaller reporting companies, other public business entities, private companies and non-profits; although early adoption is permitted in 2019. The Company is currently assessing the effect of ASU No. 2016‑13 and has engaged with a software vendor to assist in its efforts.

Effective January 1, 2019, the Company adopted ASU No. 2018-07, “Compensation- Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”. This update expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. As a result, nonemployee share-based payment awards will be measured at the grant-date fair value of the equity instruments that an entity is obligated to issue when the service has been rendered, subject to the probability of satisfying performance conditions when applicable. The Company has not and does not expect to engage in this type of compensation practice, and therefore this update did not and likely will not, have an effect on the Company.

Effective January 1, 2019, the Company adopted ASU 2017-04 “Intangibles – Goodwill and Other (Topic 350).”ASU 2017-04simplifies the test for goodwill impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The adoption of ASU 2017-04 did not have a material impact on the Company’s consolidated financial statements.

Emerging Growth Company Status

As an emerging growth company, the Company may delay adoption of new or revised financial accounting standards until such date that the standards are required to be adopted by non-issuer companies. If such standards would not apply to non-issuer companies, no deferral would be applicable. The Company intends to take advantage of the benefits of the extended transition periods allowed under the Jumpstart Our Business Startups Act.

Accordingly, the Company’s consolidated financial statements may not be comparable to those of public companies that adopt new or revised financial accounting standards as of an earlier date. The effective dates of the recent accounting standards reflect those that relate to non-issuer companies.

XML

Intangible Assets

9 Months Ended

Sep. 30, 2019

Intangible Assets, Net (Excluding Goodwill) [Abstract]

Intangible Assets

6.    Intangible Assets

The changes in the carrying value of customer list intangible are as follows:

	Nine Months		Year Ended
	Ended September 30,		December 31,
RAM	2019		2018
Beginning balance	$	284	$	326
Amortization		(32)		(42)
Ending balance	$	252	$	284
Accumulated amortization and impairment	$	695	$	663

The value assigned to customer list intangibles is based upon a multiple of the amount of commission revenue generated from the identified premiums. The customer lists are expected to have useful lives of 13 years and 4 months. The Company recognized $32 and $42 of amortization expense related to its intangible assets for the nine months ended September 30, 2019 and the year ended December 31, 2018.

At September 30, 2019, based upon the amount of future commission revenue available from the then existing RAM customer premiums on hand, the Company determined that the fair value of the amortizable intangible assets exceeded their carrying values.

As of September 30, 2019, the future amortization expense for amortizable intangible assets for the respective years is as follows:

2019	$	10
2020		42
2021		42
2022		42
2023		42
Thereafter		74
Total	$	252

XML

Investment Securities

9 Months Ended

Sep. 30, 2019

Debt Securities, Available-for-sale [Abstract]

Investment Securities

2.    Investment Securities

The amortized cost, gross unrealized gains and losses and fair values of available for sale securities are as follows:

	September 30, 2019
			Gross		Gross
			Unrealized		Unrealized
	Amortized Cost		Gains		Losses		Fair Value
U.S. government agency mortgage-backed securities–residential	$	92,951	$	754	$	(407)	$	93,298
U.S. government agency securities		19,366		91		(71)		19,386
Municipal securities 1		888		20		—		908
Corporate Bonds		1,500		15		—		1,515
Other		541		57		—		598
Total	$	115,246	$	937	$	(478)	$	115,705

	December 31, 2018
U.S. Treasury securities	$	3,036	$	—	$	(65)	$	2,971
U.S. government agency mortgage-backed securities–residential		82,965		8		(2,757)		80,216
U.S. government agency securities		16,919		—		(451)		16,468
Municipal securities(1)		1,228		4		—		1,232
Other		425		—		—		425
Total	$	104,573	$	12	$	(3,273)	$	101,312

¹ The issuers of municipal securities are all within New York State.

The following table presents the fair value and unrealized losses of the Company’s available for sale securities with gross unrealized losses aggregated by the length of time the individual securities have been in a continuous unrealized loss position:

	September 30, 2019
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
U.S. government agency mortgage-backed securities-residential	$	12,419	$	(56)	$	29,600	$	(351)	$	42,019	$	(407)
U.S. government agency securities		—		—		12,862		(71)		12,862		(71)
Total	$	12,419	$	(56)	$	42,462	$	(422)	$	54,881	$	(478)

	December 31, 2018
U.S. Treasury securities	$	—	$	—	$	2,971	$	(65)	$	2,971	$	(65)
U.S. government agency mortgage-backed securities-residential		1,669		(4)		76,586		(2,753)		78,255		(2,757)
U.S. government agency securities		0		0		16,468		(451)		16,468		(451)
Total	$	1,669	$	(4)	$	96,025	$	(3,269)	$	97,694	$	(3,273)

At September 30, 2019 and December 31, 2018, the Company had 61 and 96 individual available-for-sale securities with unrealized losses totaling $478 and $3,273, respectively, with an aggregate depreciation of 0.87% and 3.35%, respectively, from the Company’s amortized cost.

Management believes that none of the unrealized losses on available for sale securities are other-than-temporary because substantially all of the unrealized losses in the Company’s investment portfolio relate to market interest rate changes on debt and mortgage-backed securities issued either directly by the government or from government sponsored enterprises. Because the Company does not intend to sell the securities and it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity, the Company did not consider those investments to be other-than-temporarily impaired at September 30, 2019 or December 31, 2018.

The amortized cost and fair value of available for sale debt securities at September 30, 2019 and December 31, 2018, by contractual maturities, are presented below. Actual maturities of mortgage-backed securities may differ from contractual maturities because the mortgages underlying the securities may be called or repaid without any penalties. Because mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary:

	September 30, 2019				December 31, 2018
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Maturity:
Within 1 year	$	1,075	$	1,074	$	1,221	$	1,210
After 1 but within 5 years		13,443		13,374		17,253		16,780
After 5 but within 10 years		7,056		7,181		1,975		1,945
After 10 years		180		180		734		736
Total Maturities		21,754		21,809		21,183		20,671
Mortgage-backed securities		92,951		93,298		82,965		80,216
Other		541		598		425		425
Total	$	115,246	$	115,705	$	104,573	$	101,312

At September 30, 2019 and December 31, 2018, available for sale securities with a carrying value of $25,327 and $27,465, respectively, were pledged to secure Federal Home Loan Bank of New York (“FHLB”) borrowings. In addition, $728 and $1,032 of available for sale securities, respectively, were pledged to secure borrowings at the Federal Reserve Bank of New York.

During the nine months ended September 30, 2019, there was $5,554 in proceeds from the sales of available for sale securities with $40 in gross losses realized. Proceeds from the sale of available for sale securities and calls aggregated $2,113 with $22 in gross losses realized for the year ended December 31, 2018.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2019

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

10.  Commitments and Contingencies

Leases and Subleases

The Company leases certain branch offices and equipment under operating lease agreements which expire at various dates through 2025. The Company has the option to renew the leases for its branch offices at fair rental values. In addition to rental payments, the branch leases require payments for property taxes in excess of base year taxes.

As of September 30, 2019, future minimum rental commitments under the terms of these leases, by year and in the aggregate, are as follows:

Years ending December 31:
2019	$	149
2020		627
2021		633
2022		578
2023		555
2024 and beyond		563
Total	$	3,105

Total rental expense charged to operations for cancelable and non-cancelable operating leases was $474 and $479 for the nine months ended September 30, 2019 and 2018, respectively. Rental income under subleases was $228 and $230 for the nine months ended September 30, 2019 and 2018, respectively.

Legal Matters

The Company is involved in various legal proceedings which have arisen in the normal course of business. Management believes that resolution of these matters will not have a material effect on the Company’s financial condition or results of operations.

Employment Agreements

The Company has entered into employment agreements with certain officers. The agreements provide for base salaries and incentive compensation based on performance criteria outlined in the agreements. The agreements also provide for insurance and various other benefits.

XML

Regulatory Matters (Schedule of actual capital amounts and ratios) (Details) - Rhinebeck Bank - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Total capital (to risk-weighted assets) Actual Amount	$ 110,099	$ 81,222
Total capital (to risk-weighted assets) Actual Ratio	13.44%	11.07%
Total capital (to risk-weighted assets) For Capital Adequacy Purposes Amount	$ 65,557	$ 58,694
Total capital (to risk-weighted assets) For Capital Adequacy Purposes Ratio	8.00%	8.00%
Total capital (to risk-weighted assets) To be Well Capitalized under Prompt Corrective Action Provisions Amount	$ 81,946	$ 73,368
Total capital (to risk-weighted assets) To be Well Capitalized under Prompt Corrective Action Provisions Ratio	10.00%	10.00%
Tier 1 capital (to risk-weighted assets) Actual Amount	$ 102,196	$ 74,576
Tier 1 capital (to risk-weighted assets) Actual Ratio	12.47%	10.16%
Tier 1 capital (to risk-weighted assets) For Capital Adequacy Purposes Amount	$ 49,167	$ 44,021
Tier 1 capital (to risk-weighted assets) For Capital Adequacy Purposes Ratio	6.00%	6.00%
Tier 1 capital (to risk-weighted assets) To be Well Capitalized under Prompt Corrective Action Provisions Amount	$ 65,557	$ 58,694
Tier 1 capital (to risk-weighted assets) To be Well Capitalized under Prompt Corrective Action Provisions Ratio	8.00%	8.00%
Common equity tier one capital (to risk weighted assets) Actual Amount	$ 102,196	$ 74,576
Common equity tier one capital (to risk weighted assets) Actual Ratio	12.47%	10.16%
Common equity tier one capital (to risk weighted assets) For Capital Adequacy Purposes Amount	$ 36,876	$ 33,016
Common equity tier one capital (to risk weighted assets) For Capital Adequacy Purposes Ratio	4.50%	4.50%
Common equity tier one capital (to risk weighted assets) To be Well Capitalized under Prompt Corrective Action Provisions Amount	$ 53,265	$ 47,689
Common equity tier one capital (to risk weighted assets) To be Well Capitalized under Prompt Corrective Action Provisions Ratio	6.50%	6.50%
Tier 1 capital (to average assets) Actual Amount	$ 102,196	$ 74,576
Tier 1 capital (to average assets) Actual Ratio	11.01%	8.80%
Tier 1 capital (to average assets) For Capital Adequacy Purposes Amount	$ 37,132	$ 33,901
Tier 1 capital (to average assets) For Capital Adequacy Purposes Ratio	4.00%	4.00%
Tier 1 capital (to average assets) To be Well Capitalized under Prompt Corrective Action Provisions Amount	$ 46,415	$ 42,376
Tier 1 capital (to average assets) To be Well Capitalized under Prompt Corrective Action Provisions Ratio	5.00%	5.00%

XML

Fair Value (Schedule of carrying value and fair values of the financial instruments) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Financial Assets:
Available for sale securities (Level 2)	$ 115,705	$ 101,312
Level 2 | Carrying Value
Financial Assets:
Cash and due from banks (Level 2)	18,356	50,590
Available for sale securities (Level 2)	115,705	101,312
FHLB stock (Level 2)	2,608	1,883
Accrued interest receivable (Level 2)	2,793	2,523
Financial Liabilities:
Deposits (Level 2)	769,985	684,418
Mortgagors escrow accounts (Level 2)	3,693	7,725
FHLB advances (Level 2)	47,936	31,598
Subordinated debt and other borrowings (Level 2)	5,155	10,155
Level 2 | Fair Value
Financial Assets:
Cash and due from banks (Level 2)	18,356	50,590
Available for sale securities (Level 2)	115,705	101,312
FHLB stock (Level 2)	2,608	1,883
Accrued interest receivable (Level 2)	2,793	2,523
Financial Liabilities:
Deposits (Level 2)	764,230	637,863
Mortgagors escrow accounts (Level 2)	3,695	7,723
FHLB advances (Level 2)	48,394	31,561
Subordinated debt and other borrowings (Level 2)	5,155	10,155
Level 3 | Carrying Value
Financial Assets:
Loans, net (Level 3)	758,999	678,402
Mortgage servicing rights (Level 3)	2,192	2,278
Level 3 | Fair Value
Financial Assets:
Loans, net (Level 3)	765,048	667,641
Mortgage servicing rights (Level 3)	$ 3,713	$ 4,667

XML

Intangible Assets (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Acquired Finite-Lived Intangible Assets [Line Items]
Amortization of Intangible Assets	$ 10	$ 11	$ 32	$ 32
Customer lists
Acquired Finite-Lived Intangible Assets [Line Items]
Amortization of Intangible Assets			$ 32		$ 42
Useful life of purchased customer accounts			13 years 4 months

XML

Goodwill (Schedule of changes in the carrying value of goodwill) (Details) - USD ($) $ in Thousands	9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Goodwill [Roll Forward]
Beginning balance	$ 1,410
Impairment		$ (95)
Ending balance	1,410		$ 1,410
RAM
Goodwill [Roll Forward]
Beginning balance	1,410	$ 1,505	1,505
Impairment	0		(95)
Ending balance	1,410		1,410
Accumulated impairment	$ 1,116		$ 1,116

XML

Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Cash Flows From Operating Activities
Net income			$ 4,223	$ 3,159
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and accretion of premiums and discounts on investments, net			169	265
Net realized loss on sales and calls of securities			40	22
Provision for loan losses	$ 450	$ 525	2,010	1,575	$ 2,100
Loans originated for sale			(32,392)	(26,937)
Proceeds from sale of loans			30,807	29,146
Net gain on sale of loans			(367)	(435)
Amortization of intangible assets	10	11	32	32
Depreciation and amortization			969	866
Impairment loss on goodwill				95
Write-down of other real estate owned				387
Deferred income tax expense			(224)	(12)
Increase in cash surrender value of insurance	(100)	(101)	(300)	(300)
Increase in accrued interest receivable			(270)	(269)
Increase (decrease) in other assets			1,213	(788)
Increase in accrued expenses and other liabilities			1,258	7
Net cash provided by operating activities			7,168	6,813
Cash Flows from Investing Activities
Proceeds from sales and calls of securities			5,554	2,113
Proceeds from maturities and principal repayments of securities			11,952	11,881
Purchases of securities			(28,388)	(3,885)
Net purchases of FHLB Stock			(725)	(1,766)
Net increase in loans			(80,656)	(89,224)
Purchases of bank owned life insurance			(41)	(41)
Purchases of bank premises and equipment			(2,500)	(434)
Proceeds from sale of other real estate owned			180	108
Net cash used in investing activities			(94,624)	(81,248)
Cash Flows from Financing Activities
Net increase in demand deposits, NOW, money market and savings accounts			31,429	30,911
Net increase in time deposits			54,138	10,702
Decrease in mortgagors' escrow accounts			(4,032)	(3,763)
Net (decrease) increase in short-term debt			(13,954)	20,537
Net increase in long-term debt			25,292	18,184
Proceeds of stock subscriptions			9,814
Return of unfulfilled stock subscriptions			(41,082)
Loan to ESOP			(4,364)
Offering expenses			(1,898)
Return of capital to Rhinebeck Bancorp, MHC			(121)
Net cash provided by financing activities			55,222	76,571
Net (decrease) increase in cash and due from banks			(32,234)	2,136
Cash and Due from Banks
Beginning balance			50,590	10,460	10,460
Ending balance	$ 18,356	$ 12,596	18,356	12,596	$ 50,590
Cash paid for:
Interest			6,424	3,483
Income taxes			$ 1,040	$ 368

XML

Consolidated Statements of Income (unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Interest and Dividend Income
Interest and fees on loans	$ 10,160	$ 8,570	$ 28,276	$ 22,713
Interest and dividends on securities	655	578	1,976	1,762
Other income	10	5	51	14
Total interest and dividend income	10,825	9,153	30,303	24,489
Interest Expense
Interest expense on deposits	1,957	1,112	4,980	2,927
Interest expense on borrowings	404	311	1,368	673
Total interest expense	2,361	1,423	6,348	3,600
Net interest income	8,464	7,730	23,955	20,889
Provision for loan losses	450	525	2,010	1,575
Net interest income after provision for loan losses	8,014	7,205	21,945	19,314
Noninterest Income
Service charges on deposit accounts	729	785	2,141	2,030
Net realized loss on sales and calls of securities		(21)	(40)	(22)
Net gain on sales of loans	159	167	367	435
Increase in cash surrender value of life insurance	100	101	300	300
Write-downs of other real estate owned				(387)
Other real estate owned income	8	11	19	32
Investment advisory income	225	225	767	557
Other	238	230	602	685
Total noninterest income	1,459	1,498	4,156	3,630
Noninterest Expense
Salaries and employee benefits	3,944	3,601	11,915	10,520
Occupancy	838	818	2,631	2,572
Data processing	353	283	1,003	851
Professional fees	361	217	987	635
Marketing	166	148	468	532
FDIC deposit insurance and other insurance	29	229	317	608
Other real estate owned expense	73	101	111	184
Amortization of intangible assets	10	11	32	32
Impairment loss on goodwill				95
Other	1,058	1,065	3,334	3,211
Total noninterest expense	6,832	6,473	20,798	19,240
Income before income taxes	2,641	2,230	5,303	3,704
Provision for income taxes	550	266	1,080	545
Net income	$ 2,091	$ 1,964	$ 4,223	$ 3,159
Earnings per common share:
Basic (in dollars per share)	$ 0.20		$ 0.39
Diluted (in dollars per share)	$ 0.20		$ 0.39
Weighted average shares outstanding, basic	10,710,500		10,705,046
Weighted average shares outstanding, diluted	10,710,500		10,705,046

XML

Long-Term Debt and FHLB Stock (Tables)

9 Months Ended

Sep. 30, 2019

Debt Disclosure [Abstract]

Schedule of outstanding principal amounts and related terms of FHLBNY borrowings

Term	Principal		Maturity	Rate		Due in one year		Long term
2 year amortizing	$	1,908	May 15, 2020	2.78	%	$	1,908	$	—
2 year amortizing		2,117	June 8, 2020	2.76	%		2,117		—
2 year amortizing		8,777	May 17, 2021	2.53	%		4,968		3,809
2 year bullet		10,000	May 17, 2021	2.46	%		—		10,000
3 year amortizing		5,939	May 17, 2021	2.92	%		3,357		2,582
3 year amortizing		9,195	May 16, 2022	2.49	%		3,271		5,924
3 year bullet		10,000	May 16, 2022	2.44	%		—		10,000
Total	$	47,936	Weighted Average Rate	2.56	%	$	15,621	$	32,315

XML

Regulatory Matters (Tables)

9 Months Ended

Sep. 30, 2019

Banking and Thrift [Abstract]

Schedule of actual capital amounts and ratios

									To be Well Capitalized under
					For Capital Adequacy				Prompt Corrective Action
	Actual				Purposes				Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	September 30, 2019
Rhinebeck Bank
Total capital (to risk-weighted assets)	$	110,099	13.44	%	$	65,557	8.00	%	$	81,946	10.00	%
Tier 1 capital (to risk-weighted assets)		102,196	12.47	%		49,167	6.00	%		65,557	8.00	%
Common equity tier one capital (to risk weighted assets)		102,196	12.47	%		36,876	4.50	%		53,265	6.50	%
Tier 1 capital (to average assets)		102,196	11.01	%		37,132	4.00	%		46,415	5.00	%

	December 31, 2018
Rhinebeck Bank
Total capital (to risk-weighted assets)	$	81,222	11.07	%	$	58,694	8.00	%	$	73,368	10.00	%
Tier 1 capital (to risk-weighted assets)		74,576	10.16	%		44,021	6.00	%		58,694	8.00	%
Common equity tier one capital (to risk weighted assets)		74,576	10.16	%		33,016	4.50	%		47,689	6.50	%
Tier 1 capital (to average assets)		74,576	8.80	%		33,901	4.00	%		42,376	5.00	%

XML

Financial Instruments with Off-Balance-Sheet Risk

9 Months Ended

Sep. 30, 2019

Financial Instruments With Off-Balance-Sheet Risk [Abstract]

Financial Instruments with Off-Balance-Sheet Risk

11.  Financial Instruments with Off-Balance-Sheet Risk

In the normal course of business, the Company is a party to financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include standby letters of credit and commitments to extend credit, which include new loan commitments and undisbursed portions of construction loans and other lines of credit. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the statements of financial condition. The contractual amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The contractual amounts of commitments to extend credit represent the amounts of potential loss should the contract be fully drawn upon, the customer defaults and the value of any existing collateral become worthless. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Financial instruments whose contract amounts represent off-balance sheet credit risk are as follows:

	September 30,		December 31,
	2019		2018
Commitments to extend credit summarized as follows:
Future loan commitments	$	9,118	$	3,157
Undisbursed construction loans		8,622		16,289
Undisbursed home equity lines of credit		10,255		9,532
Undisbursed commercial and other line of credit		57,975		50,773
Standby letters of credit		2,752		1,785
Total	$	88,722	$	81,536

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Since these commitments could expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include residential and commercial property, deposits and securities.

XML

Deposits

9 Months Ended

Sep. 30, 2019

Deposits [Abstract]

Deposits

7.    Deposits

Deposits balances are summarized as follows:

	September 30,		December 31,
	2019		2018
Noninterest bearing demand deposits	$	179,924	$	171,829
Interest bearing accounts:
NOW		98,769		99,715
Savings		121,095		126,822
Money market		160,363		130,356
Time certificates of deposit		209,834		155,696
Total interest bearing accounts		590,061		512,589
Total deposits	$	769,985	$	684,418

Included in time certificates of deposit at September 30, 2019 and December 31, 2018 were reciprocal deposits totaling $19,078 and $21,515, respectively, with original maturities of one to three years. Time certificates of deposit in denominations of $250 or greater were $43,264 and $16,644 as of September 30, 2019 and December 31, 2018, respectively.

Contractual maturities of time certificates of deposit at September 30, 2019 are summarized below:

	September 30,
	2019
Within 1 year	$	172,954
1 – 2 years		14,506
2 – 3 years		13,487
3 – 4 years		2,789
4 – 5 years		6,098
Total	$	209,834

XML

Loans and allowance for loan losses

9 Months Ended

Sep. 30, 2019

Receivables [Abstract]

Loans and allowance for loan losses

3.    Loans and Allowance for Loan Losses

A summary of the Company’s loan portfolio is as follows:

	September 30,		December 31,
	2019		2018
Commercial real estate loans:
Construction	$	16,654	$	12,870
Non-residential		208,778		197,499
Multi-family		20,272		12,661
Residential real estate loans		41,344		43,534
Commercial and industrial loans		88,187		83,203
Consumer loans:
Indirect automobile		354,394		297,144
Home equity		17,336		19,269
Other consumer		10,133		10,826
Total gross loans		757,098		677,006
Net deferred loan costs		9,804		8,042
Allowance for loan losses		(7,903)		(6,646)
Total net loans	$	758,999	$	678,402

At September 30, 2019 and December 31, 2018, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $1,065 and $888, respectively.

The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention, substandard and doubtful within the internal risk system:

	September 30, 2019
	Pass		Special Mention		Substandard		Doubtful		Total
Commercial real estate:
Construction	$	16,654	$	—	$	—	$	—	$	16,654
Non-residential		200,820		3,614		4,175		169		208,778
Multifamily		19,888		—		384		—		20,272
Residential real estate		38,687		—		—		2,657		41,344
Commercial and industrial		86,255		621		889		422		88,187
Consumer:
Indirect automobile		353,720		—		—		674		354,394
Home equity		16,854		—		—		482		17,336
Other consumer		10,084		—		—		49		10,133
Total	$	742,962	$	4,235	$	5,448	$	4,453	$	757,098

	December 31, 2018
	Pass		Special Mention		Substandard		Doubtful		Total
Commercial real estate:
Construction	$	12,870	$	—	$	—	$	—	$	12,870
Non-residential		186,020		6,840		4,639		—		197,499
Multifamily		12,261		—		400		—		12,661
Residential real estate		41,249		—		—		2,285		43,534
Commercial and industrial		81,111		965		1,124		3		83,203
Consumer:
Indirect automobile		296,692		—		—		452		297,144
Home equity		19,071		—		—		198		19,269
Other consumer		10,816		—		—		10		10,826
Total	$	660,090	$	7,805	$	6,163	$	2,948	$	677,006

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments.

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans:

	September 30, 2019
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	16,654	$	—	$	—	$	—	$	16,654	$	—
Non-residential		202,855		235		1,835		3,853		208,778		3,853
Multifamily		19,887		—		—		385		20,272		385
Residential real estate		39,871		48		357		1,068		41,344		2,657
Commercial and industrial		87,459		10		296		422		88,187		674
Consumer:
Indirect automobile		347,611		5,228		902		653		354,394		673
Home equity		16,678		159		115		384		17,336		482
Other consumer		9,878		149		57		49		10,133		49
Total	$	740,893	$	5,829	$	3,562	$	6,814	$	757,098	$	8,773

	December 31, 2018
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	12,870	$	—	$	—	$	—	$	12,870	$	—
Non-residential		193,273		1,466		253		2,507		197,499		2,507
Multifamily		12,487		174		—		—		12,661		—
Residential real estate		42,083		305		615		531		43,534		2,208
Commercial and industrial		82,992		206		1		4		83,203		297
Consumer:
Indirect automobile		291,369		4,429		915		431		297,144		452
Home equity		18,905		264		—		100		19,269		198
Other consumer		10,601		186		29		10		10,826		10
Total	$	664,580	$	7,030	$	1,813	$	3,583	$	677,006	$	5,672

The following tables summarize information in regard to impaired loans by loan portfolio class:

	September 30, 2019
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		3,853		3,915		—		3,180
Multifamily		385		409		—		192
Residential real estate		2,657		3,150		—		2,471
Commercial and industrial		674		814		—		486
Consumer:
Indirect automobile		374		421		—		324
Home equity		482		532		—		340
Other consumer		11		11		—		10
Total	$	8,436	$	9,252	$	—	$	7,003
With an allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		—		—		—		—
Multifamily		—		—		—		—
Residential real estate		—		—		—		—
Commercial and industrial		—		—		—		—
Consumer:
Indirect automobile		299		323		118		239
Home equity		—		—		—		—
Other consumer		38		40		6		19
Total	$	337	$	363	$	124	$	258
Total:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		3,853		3,915		—		3,180
Multifamily		385		409		—		192
Residential real estate		2,657		3,150		—		2,471
Commercial and industrial		674		814		—		486
Consumer:
Indirect automobile		673		744		118		563
Home equity		482		532		—		340
Other consumer		49		51		6		29
Total	$	8,773	$	9,615	$	124	$	7,261

	December 31, 2018
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	563
Non-residential		2,507		2,601		—		3,023
Multifamily		—		—		—		—
Residential real estate		2,285		2,841		—		2,235
Commercial and industrial		297		421		—		758
Consumer:
Indirect automobile		274		320		—		242
Home equity		198		211		—		158
Other consumer		10		10		—		5
Total	$	5,571	$	6,404	$	—	$	6,984
With an allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		—		—		—		451
Multifamily		—		—		—		—
Residential real estate		—		—		—		—
Commercial and industrial		—		—		—		9
Consumer:
Indirect automobile		178		191		50		205
Home equity		—		—		—		—
Other consumer		—		—		—		2
Total	$	178	$	191	$	50	$	667
Total:
Commercial real estate:
Construction	$	—	$	—	$	—	$	563
Non-residential		2,507		2,601		—		3,474
Multifamily		—		—		—		—
Residential real estate		2,285		2,841		—		2,235
Commercial and industrial		297		421		—		767
Consumer:
Indirect automobile		452		511		50		447
Home equity		198		211		—		158
Other consumer		10		10		—		7
Total	$	5,749	$	6,595	$	50	$	7,651

A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings. Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates. The Company does not generally recognize interest income on a loan in an impaired status. At September 30, 2019 and December 31, 2018, three loans totaling $1,687 and the same three loans totaling $1,774, respectively, included in impaired loans, were identified as TDRs. There were no new TDRs in the first nine months of 2019. In 2018, the Company restructured two loans, a residential mortgage and home equity loan, into a single residential mortgage, with a carrying value of $117, which included both rate and term modifications. At September 30, 2019 and December 31, 2018, all TDR loans were performing in accordance with their restructured terms. During the year ended December 31, 2018, one loan for $19 had defaulted in its modified terms and was charged off. At September 30, 2019 and December 31, 2018, the Company had no commitments to advance additional funds to borrowers under TDR loans.

The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $265,629 and $255,892 as of September 30, 2019 and December 31, 2018, respectively.

The balance of capitalized servicing rights, included in other assets at September 30, 2019 and December 31, 2018, were $2,192 and $2,278, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended September 30, 2019 and the year ended December 31, 2018.

The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended:

	Commercial				Commercial
	Real Estate		Residential		and Industrial		Indirect		Consumer		Totals
	Three months ended September 30, 2019
Allowance for loan losses:
Beginning balance	$	1,252	$	305	$	1,895	$	3,606	$	800	$	7,858
Provision for loan losses		(79)		(49)		(276)		898		(44)		450
Loans charged-off		—		—		(43)		(494)		(67)		(604)
Recoveries		—		—		14		173		12		199
Ending balance	$	1,173	$	256	$	1,590	$	4,183	$	701	$	7,903

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial			Indirect	Consumer		Totals
	Three months ended September 30, 2018
Allowance for loan losses:
Beginning balance	$	947	$	513	$	1,082	$	2,621	$	776	$	5,939
Provision for loan losses		(77)		(40)		(27)		728		(59)		525
Loans charged-off		—		—		(1)		(365)		(6)		(372)
Recoveries		—		1		1		211		5		218
Ending balance	$	870	$	474	$	1,055	$	3,195	$	716	$	6,310

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial		Indirect		Consumer		Totals
	Nine months ended September 30, 2019
Allowance for loan losses:
Beginning balance	$	1,080	$	320	$	1,542	$	2,915	$	789	$	6,646
Provision for loan losses		93		(67)		89		1,930		(35)		2,010
Loans charged-off		—		—		(55)		(1,413)		(82)		(1,550)
Recoveries		—		3		14		751		29		797
Ending balance	$	1,173	$	256	$	1,590	$	4,183	$	701	$	7,903
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	118	$	6	$	124
Loans not deemed impaired	$	1,173	$	256	$	1,590	$	4,065	$	695	$	7,779
Loan receivables:
Ending balance	$	245,704	$	41,344	$	88,187	$	354,394	$	27,469	$	757,098
Ending balance:
Loans deemed impaired	$	4,238	$	2,657	$	674	$	673	$	531	$	8,773
Loans not deemed impaired	$	241,466	$	38,687	$	87,513	$	353,721	$	26,938	$	748,325

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial			Indirect	Consumer		Totals
	Nine months ended September 30, 2018
Allowance for loan losses:
Beginning balance	$	1,305	$	455	$	879	$	2,150	$	668	$	5,457
Provision for loan losses		(132)		15		91		1,545		56		1,575
Loans charged-off		(303)		—		(28)		(1,100)		(25)		(1,456)
Recoveries		—		4		113		600		17		734
Ending balance	$	870	$	474	$	1,055	$	3,195	$	716	$	6,310
Ending balance:
Loans deemed impaired	$	—	$	—	$	5	$	83	$	11	$	99
Loans not deemed impaired	$	870	$	474	$	1,050	$	3,112	$	705	$	6,211
Loan receivables:
Ending balance	$	224,699	$	44,387	$	79,055	$	272,892	$	30,013	$	651,046
Ending balance:
Loans deemed impaired	$	4,668	$	2,445	$	630	$	542	$	294	$	8,579
Loans not deemed impaired	$	220,031	$	41,942	$	78,425	$	272,350	$	29,719	$	642,467

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial		Indirect		Consumer		Totals
	Year ended December 31, 2018
Allowance for loan losses:
Beginning balance	$	1,305	$	455	$	879	$	2,150	$	668	$	5,457
Provision for loan losses		(45)		(140)		578		1,539		168		2,100
Loans charged-off		(303)		—		(37)		(1,607)		(66)		(2,013)
Recoveries		123		5		122		833		19		1,102
Ending balance	$	1,080	$	320	$	1,542	$	2,915	$	789	$	6,646
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	50	$	—	$	50
Loans not deemed impaired	$	1,080	$	320	$	1,542	$	2,865	$	789	$	6,596
Loan receivables:
Ending balance	$	223,030	$	43,534	$	83,203	$	297,144	$	30,095	$	677,006
Ending balance:
Loans deemed impaired	$	2,507	$	2,285	$	297	$	452	$	208	$	5,749
Loans not deemed impaired	$	220,523	$	41,249	$	82,906	$	296,692	$	29,887	$	671,257

In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material.

XML

Financial Instruments with Off-Balance-Sheet Risk (Schedule of contract amounts represent off-balance sheet credit risk) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Fair Value Disclosure, Off-balance Sheet Risks, Amount, Asset	$ 88,722	$ 81,536
Future loan commitments
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Fair Value Disclosure, Off-balance Sheet Risks, Amount, Asset	9,118	3,157
Undisbursed construction loans
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Fair Value Disclosure, Off-balance Sheet Risks, Amount, Asset	8,622	16,289
Undisbursed home equity lines of credit
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Fair Value Disclosure, Off-balance Sheet Risks, Amount, Asset	10,255	9,532
Undisbursed commercial and other line of credit
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Fair Value Disclosure, Off-balance Sheet Risks, Amount, Asset	57,975	50,773
Standby letters of credit
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Fair Value Disclosure, Off-balance Sheet Risks, Amount, Asset	$ 2,752	$ 1,785

XML

Fair Value (Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis) (Details) - Nonrecurring basis $ in Thousands		9 Months Ended	12 Months Ended
		Sep. 30, 2019 USD ($)	Dec. 31, 2018 USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Assets held at fair value		$ 1,287	$ 1,063
Impaired loans
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Assets held at fair value		213	128
Other real estate owned
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Assets held at fair value		1,074	935
Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Assets held at fair value		$ 1,287	$ 1,063
Impaired Loans, Valuation Technique [Extensible List]		rbkb:AppraisalOfCollateralMember	rbkb:AppraisalOfCollateralMember
Other Real Estate Owned, Valuation Technique [Extensible List]		Appraisal of collateral	Appraisal of collateral
Level 3 | Impaired loans
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Assets held at fair value		$ 213	$ 128
Level 3 | Other real estate owned
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Assets held at fair value		$ 1,074	$ 935
Level 3 | Appraisal adjustments | Minimum | Other real estate owned
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Other real estate owned, unobservable input (in percent)	[1],[2]	0	0
Level 3 | Appraisal adjustments | Maximum | Other real estate owned
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Other real estate owned, unobservable input (in percent)	[1],[2]	20	20
Level 3 | Appraisal of collateral | Appraisal adjustments | Minimum | Impaired loans
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Impaired loans, unobservable input (in percent)	[1],[2]	0	0
Level 3 | Appraisal of collateral | Appraisal adjustments | Maximum | Impaired loans
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Impaired loans, unobservable input (in percent)	[1],[2]	20	20
Level 3 | Appraisal of collateral | Liquidation expenses | Minimum | Other real estate owned
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Other real estate owned, unobservable input (in percent)	[2],[3]	0	0
Level 3 | Appraisal of collateral | Liquidation expenses | Maximum | Other real estate owned
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Other real estate owned, unobservable input (in percent)	[2],[3]	6	6

[1] Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value.

[2] Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

[3] Estimated costs to sell.

XML

Deposits (Schedule of deposits) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Deposits [Abstract]
Noninterest bearing demand deposits	$ 179,924	$ 171,829
Interest bearing accounts:
NOW	98,769	99,715
Savings	121,095	126,822
Money market	160,363	130,356
Time certificates of deposit	209,834	155,696
Total interest bearing accounts	590,061	512,589
Total deposits	$ 769,985	$ 684,418

XML

Goodwill (Narrative) (Details) - USD ($) $ in Thousands	9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Goodwill [Line Items]
Impairment loss on goodwill		$ 95
RAM
Goodwill [Line Items]
Impairment loss on goodwill	$ 0		$ 95

XML

Commitments and Contingencies (Narrative) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018
Commitments and Contingencies Disclosure [Abstract]
Total rental expense for cancelable and non-cancelable operating leases	$ 474	$ 479
Rental income under subleases	$ 228	$ 230

XML

Employee Benefits (Schedule of employee stock ownership plan) (Details)	Sep. 30, 2019 shares
Employee Benefits and Share-based Compensation, Noncash [Abstract]
Allocated	0
Committed to be allocated	16,362
Unallocated	420,063
Total shares	436,425

XML

Long-Term Debt and FHLB Stock (Narrative) (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Impairment Related To Federal Home Loan Stock	$ 0	$ 0
Atlantic Community Bankers Bank
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Line of credit, maximum borrowing capacity	5,000
Line of credit facility, maximum amount outstanding during period	0	5,000
Zions Bank
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Line of credit, maximum borrowing capacity	10,000	10,000
Line of credit facility, maximum amount outstanding during period	$ 0	$ 0
Subordinated Debt [Member]
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Interest rate	4.15%	4.65%
Interest rate, variable rate basis	3-month LIBOR
Interest LIBOR rate	2.00%
Subordinated debt securities	$ 5,155
Stated maturity date	May 23, 2035
Subordinated Debt [Member] | RSB Capital Trust I
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Interest rate, variable rate basis	3-month LIBOR
Interest LIBOR rate	2.00%
Trust term	30 years
FHLB
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
Line of credit, maximum borrowing capacity	$ 472,936	$ 441,134
Amount of pledged assets	157,255	$ 145,805
Structured borrowings	$ 47,936

XML

Investment Securities (Schedule of gross unrealized losses and fair value, securities in continuous unrealized loss position) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]
Less Than 12 Months Fair Value	$ 12,419	$ 1,669
Less Than 12 Months Unrealized Losses	(56)	(4)
12 Months or Longer Fair Value	42,462	96,025
12 Months or Longer Unrealized Losses	(422)	(3,269)
Fair Value	54,881	97,694
Unrealized Losses	(478)	(3,273)
U.S. Treasury securities
Debt Securities, Available-for-sale [Line Items]
12 Months or Longer Fair Value		2,971
12 Months or Longer Unrealized Losses		(65)
Fair Value		2,971
Unrealized Losses		(65)
U.S. government agency mortgage-backed securities-residential
Debt Securities, Available-for-sale [Line Items]
Less Than 12 Months Fair Value	12,419	1,669
Less Than 12 Months Unrealized Losses	(56)	(4)
12 Months or Longer Fair Value	29,600	76,586
12 Months or Longer Unrealized Losses	(351)	(2,753)
Fair Value	42,019	78,255
Unrealized Losses	(407)	(2,757)
U.S. government agency securities
Debt Securities, Available-for-sale [Line Items]
Less Than 12 Months Fair Value		0
Less Than 12 Months Unrealized Losses		0
12 Months or Longer Fair Value	12,862	16,468
12 Months or Longer Unrealized Losses	(71)	(451)
Fair Value	12,862	16,468
Unrealized Losses	$ (71)	$ (451)

XML

Loans and allowance for loan losses (Schedule of loans by risk rating and portfolio segment) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018	Sep. 30, 2018
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	$ 757,098	$ 677,006	$ 651,046
Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	742,962	660,090
Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	4,235	7,805
Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	5,448	6,163
Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	4,453	2,948
Indirect
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	354,394	297,144	272,892
Commercial real estate
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	245,704	223,030	224,699
Commercial real estate | Undisbursed construction loans
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	16,654	12,870
Commercial real estate | Undisbursed construction loans | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	16,654	12,870
Commercial real estate | Undisbursed construction loans | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Commercial real estate | Undisbursed construction loans | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Commercial real estate | Undisbursed construction loans | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Commercial real estate | Non-residential
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	208,778	197,499
Commercial real estate | Non-residential | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	200,820	186,020
Commercial real estate | Non-residential | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	3,614	6,840
Commercial real estate | Non-residential | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	4,175	4,639
Commercial real estate | Non-residential | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	169	0
Commercial real estate | Multifamily
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	20,272	12,661
Commercial real estate | Multifamily | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	19,888	12,261
Commercial real estate | Multifamily | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Commercial real estate | Multifamily | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	384	400
Commercial real estate | Multifamily | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Residential real estate
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	41,344	43,534	44,387
Residential real estate | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	38,687	41,249
Residential real estate | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Residential real estate | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Residential real estate | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	2,657	2,285
Commercial and industrial
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	88,187	83,203	79,055
Commercial and industrial | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	86,255	81,111
Commercial and industrial | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	621	965
Commercial and industrial | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	889	1,124
Commercial and industrial | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	422	3
Consumer
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	27,469	30,095	$ 30,013
Consumer | Indirect
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	354,394	297,144
Consumer | Indirect | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	353,720	296,692
Consumer | Indirect | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Consumer | Indirect | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Consumer | Indirect | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	674	452
Consumer | Home equity
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	17,336	19,269
Consumer | Home equity | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	16,854	19,071
Consumer | Home equity | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Consumer | Home equity | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Consumer | Home equity | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	482	198
Consumer | Other consumer
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	10,133	10,826
Consumer | Other consumer | Pass
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	10,084	10,816
Consumer | Other consumer | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Consumer | Other consumer | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	0	0
Consumer | Other consumer | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total gross loans	$ 49	$ 10

XML

Loans and allowance for loan losses (Tables)

9 Months Ended

Sep. 30, 2019

Receivables [Abstract]

Schedule of summary loan portfolio

	September 30,		December 31,
	2019		2018
Commercial real estate loans:
Construction	$	16,654	$	12,870
Non-residential		208,778		197,499
Multi-family		20,272		12,661
Residential real estate loans		41,344		43,534
Commercial and industrial loans		88,187		83,203
Consumer loans:
Indirect automobile		354,394		297,144
Home equity		17,336		19,269
Other consumer		10,133		10,826
Total gross loans		757,098		677,006
Net deferred loan costs		9,804		8,042
Allowance for loan losses		(7,903)		(6,646)
Total net loans	$	758,999	$	678,402

Schedule of loans by risk rating and portfolio segment

	September 30, 2019
	Pass		Special Mention		Substandard		Doubtful		Total
Commercial real estate:
Construction	$	16,654	$	—	$	—	$	—	$	16,654
Non-residential		200,820		3,614		4,175		169		208,778
Multifamily		19,888		—		384		—		20,272
Residential real estate		38,687		—		—		2,657		41,344
Commercial and industrial		86,255		621		889		422		88,187
Consumer:
Indirect automobile		353,720		—		—		674		354,394
Home equity		16,854		—		—		482		17,336
Other consumer		10,084		—		—		49		10,133
Total	$	742,962	$	4,235	$	5,448	$	4,453	$	757,098

	December 31, 2018
	Pass		Special Mention		Substandard		Doubtful		Total
Commercial real estate:
Construction	$	12,870	$	—	$	—	$	—	$	12,870
Non-residential		186,020		6,840		4,639		—		197,499
Multifamily		12,261		—		400		—		12,661
Residential real estate		41,249		—		—		2,285		43,534
Commercial and industrial		81,111		965		1,124		3		83,203
Consumer:
Indirect automobile		296,692		—		—		452		297,144
Home equity		19,071		—		—		198		19,269
Other consumer		10,816		—		—		10		10,826
Total	$	660,090	$	7,805	$	6,163	$	2,948	$	677,006

Schedule of classes of the loan portfolio by the aging categories of performing loans and nonaccrual loans

	September 30, 2019
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	16,654	$	—	$	—	$	—	$	16,654	$	—
Non-residential		202,855		235		1,835		3,853		208,778		3,853
Multifamily		19,887		—		—		385		20,272		385
Residential real estate		39,871		48		357		1,068		41,344		2,657
Commercial and industrial		87,459		10		296		422		88,187		674
Consumer:
Indirect automobile		347,611		5,228		902		653		354,394		673
Home equity		16,678		159		115		384		17,336		482
Other consumer		9,878		149		57		49		10,133		49
Total	$	740,893	$	5,829	$	3,562	$	6,814	$	757,098	$	8,773

	December 31, 2018
							Greater Than
			30-59 Days		60-89 Days		90 Days Past		Total Loans
	Current		Past Due		Past Due		Due		Receivable		Non-accrual
Commercial real estate:
Construction	$	12,870	$	—	$	—	$	—	$	12,870	$	—
Non-residential		193,273		1,466		253		2,507		197,499		2,507
Multifamily		12,487		174		—		—		12,661		—
Residential real estate		42,083		305		615		531		43,534		2,208
Commercial and industrial		82,992		206		1		4		83,203		297
Consumer:
Indirect automobile		291,369		4,429		915		431		297,144		452
Home equity		18,905		264		—		100		19,269		198
Other consumer		10,601		186		29		10		10,826		10
Total	$	664,580	$	7,030	$	1,813	$	3,583	$	677,006	$	5,672

Schedule of information to impaired loans by loan portfolio class

	September 30, 2019
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		3,853		3,915		—		3,180
Multifamily		385		409		—		192
Residential real estate		2,657		3,150		—		2,471
Commercial and industrial		674		814		—		486
Consumer:
Indirect automobile		374		421		—		324
Home equity		482		532		—		340
Other consumer		11		11		—		10
Total	$	8,436	$	9,252	$	—	$	7,003
With an allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		—		—		—		—
Multifamily		—		—		—		—
Residential real estate		—		—		—		—
Commercial and industrial		—		—		—		—
Consumer:
Indirect automobile		299		323		118		239
Home equity		—		—		—		—
Other consumer		38		40		6		19
Total	$	337	$	363	$	124	$	258
Total:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		3,853		3,915		—		3,180
Multifamily		385		409		—		192
Residential real estate		2,657		3,150		—		2,471
Commercial and industrial		674		814		—		486
Consumer:
Indirect automobile		673		744		118		563
Home equity		482		532		—		340
Other consumer		49		51		6		29
Total	$	8,773	$	9,615	$	124	$	7,261

	December 31, 2018
	Recorded		Unpaid Principal		Related		Average Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	563
Non-residential		2,507		2,601		—		3,023
Multifamily		—		—		—		—
Residential real estate		2,285		2,841		—		2,235
Commercial and industrial		297		421		—		758
Consumer:
Indirect automobile		274		320		—		242
Home equity		198		211		—		158
Other consumer		10		10		—		5
Total	$	5,571	$	6,404	$	—	$	6,984
With an allowance recorded:
Commercial real estate:
Construction	$	—	$	—	$	—	$	—
Non-residential		—		—		—		451
Multifamily		—		—		—		—
Residential real estate		—		—		—		—
Commercial and industrial		—		—		—		9
Consumer:
Indirect automobile		178		191		50		205
Home equity		—		—		—		—
Other consumer		—		—		—		2
Total	$	178	$	191	$	50	$	667
Total:
Commercial real estate:
Construction	$	—	$	—	$	—	$	563
Non-residential		2,507		2,601		—		3,474
Multifamily		—		—		—		—
Residential real estate		2,285		2,841		—		2,235
Commercial and industrial		297		421		—		767
Consumer:
Indirect automobile		452		511		50		447
Home equity		198		211		—		158
Other consumer		10		10		—		7
Total	$	5,749	$	6,595	$	50	$	7,651

Schedule of loan balances by segment

	Commercial				Commercial
	Real Estate		Residential		and Industrial		Indirect		Consumer		Totals
	Three months ended September 30, 2019
Allowance for loan losses:
Beginning balance	$	1,252	$	305	$	1,895	$	3,606	$	800	$	7,858
Provision for loan losses		(79)		(49)		(276)		898		(44)		450
Loans charged-off		—		—		(43)		(494)		(67)		(604)
Recoveries		—		—		14		173		12		199
Ending balance	$	1,173	$	256	$	1,590	$	4,183	$	701	$	7,903

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial			Indirect	Consumer		Totals
	Three months ended September 30, 2018
Allowance for loan losses:
Beginning balance	$	947	$	513	$	1,082	$	2,621	$	776	$	5,939
Provision for loan losses		(77)		(40)		(27)		728		(59)		525
Loans charged-off		—		—		(1)		(365)		(6)		(372)
Recoveries		—		1		1		211		5		218
Ending balance	$	870	$	474	$	1,055	$	3,195	$	716	$	6,310

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial		Indirect		Consumer		Totals
	Nine months ended September 30, 2019
Allowance for loan losses:
Beginning balance	$	1,080	$	320	$	1,542	$	2,915	$	789	$	6,646
Provision for loan losses		93		(67)		89		1,930		(35)		2,010
Loans charged-off		—		—		(55)		(1,413)		(82)		(1,550)
Recoveries		—		3		14		751		29		797
Ending balance	$	1,173	$	256	$	1,590	$	4,183	$	701	$	7,903
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	118	$	6	$	124
Loans not deemed impaired	$	1,173	$	256	$	1,590	$	4,065	$	695	$	7,779
Loan receivables:
Ending balance	$	245,704	$	41,344	$	88,187	$	354,394	$	27,469	$	757,098
Ending balance:
Loans deemed impaired	$	4,238	$	2,657	$	674	$	673	$	531	$	8,773
Loans not deemed impaired	$	241,466	$	38,687	$	87,513	$	353,721	$	26,938	$	748,325

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial			Indirect	Consumer		Totals
	Nine months ended September 30, 2018
Allowance for loan losses:
Beginning balance	$	1,305	$	455	$	879	$	2,150	$	668	$	5,457
Provision for loan losses		(132)		15		91		1,545		56		1,575
Loans charged-off		(303)		—		(28)		(1,100)		(25)		(1,456)
Recoveries		—		4		113		600		17		734
Ending balance	$	870	$	474	$	1,055	$	3,195	$	716	$	6,310
Ending balance:
Loans deemed impaired	$	—	$	—	$	5	$	83	$	11	$	99
Loans not deemed impaired	$	870	$	474	$	1,050	$	3,112	$	705	$	6,211
Loan receivables:
Ending balance	$	224,699	$	44,387	$	79,055	$	272,892	$	30,013	$	651,046
Ending balance:
Loans deemed impaired	$	4,668	$	2,445	$	630	$	542	$	294	$	8,579
Loans not deemed impaired	$	220,031	$	41,942	$	78,425	$	272,350	$	29,719	$	642,467

	Commercial		Residential		Commercial
	Real Estate		Real Estate		andIndustrial		Indirect		Consumer		Totals
	Year ended December 31, 2018
Allowance for loan losses:
Beginning balance	$	1,305	$	455	$	879	$	2,150	$	668	$	5,457
Provision for loan losses		(45)		(140)		578		1,539		168		2,100
Loans charged-off		(303)		—		(37)		(1,607)		(66)		(2,013)
Recoveries		123		5		122		833		19		1,102
Ending balance	$	1,080	$	320	$	1,542	$	2,915	$	789	$	6,646
Ending balance:
Loans deemed impaired	$	—	$	—	$	—	$	50	$	—	$	50
Loans not deemed impaired	$	1,080	$	320	$	1,542	$	2,865	$	789	$	6,596
Loan receivables:
Ending balance	$	223,030	$	43,534	$	83,203	$	297,144	$	30,095	$	677,006
Ending balance:
Loans deemed impaired	$	2,507	$	2,285	$	297	$	452	$	208	$	5,749
Loans not deemed impaired	$	220,523	$	41,249	$	82,906	$	296,692	$	29,887	$	671,257

XML

Accumulated Other Comprehensive Loss

9 Months Ended

Sep. 30, 2019

Comprehensive Income (Loss), Net of Tax [Abstract]

Accumulated Other Comprehensive Loss

15.  Accumulated Other Comprehensive Loss

The activity in accumulated other comprehensive loss for the three months and nine months ended September 30, 2019 and 2018, is as follows:

	Accumulated Other Comprehensive Loss(1)
			Unrealized gains
			(losses) on
	Defined Benefit		available for sale
	Pension Plan		securities		Total
Balance at June 30, 2019	$	(246)	$	(4,109)	$	(4,355)
Other comprehensive (loss) gain before reclassifications		(24)		375		351
Amounts reclassified from accumulated other comprehensive loss		71		—		71
Period change		47		375		422
Balance at September 30, 2019	$	(199)	$	(3,734)	$	(3,933)
Balance at June 30, 2018	$	264	$	(7,830)	$	(7,566)
Other comprehensive loss before reclassifications		—		(512)		(512)
Period change		—		(512)		(512)
Balance at September 30, 2018	$	264	$	(8,342)	$	(8,078)

	Accumulated Other Comprehensive Loss(1)
			Unrealized gains
			(losses) on
	Defined Benefit		available for sale
	Pension Plan		securities		Total
Balance at December 31, 2018	$	(339)	$	(6,673)	$	(7,012)
Other comprehensive (loss) gain before reclassifications		(72)		2,907		2,835
Amounts reclassified from accumulated other comprehensive loss		212		32		244
Period change		140		2,939		3,079
Balance at September 30, 2019	$	(199)	$	(3,734)	$	(3,933)
Balance at December 31, 2017	$	(534)	$	(6,421)	$	(6,955)
Other comprehensive gain (loss) before reclassifications		650		(1,939)		(1,289)
Amounts reclassified from accumulated other comprehensive loss		148		18		166
Period change		798		(1,921)		(1,123)
Balance at September 30, 2018	$	264	$	(8,342)	$	(8,078)

(1) All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate of 21.0%.