XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows From Operating Activities    
Net income $ 2,132 $ 1,195
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and accretion of premiums and discounts on investments, net 85 179
Net realized loss on sales and calls of securities 40 1
Provision for loan losses 1,560 1,050
Loans originated for sale (19,458) (14,846)
Proceeds from sale of loans 17,941 16,066
Net gain on sale of loans (208) (268)
Amortization of intangible assets 22 21
Depreciation and amortization 645 573
Impairment loss on goodwill   95
Write-downs of other real estate owned   387
Deferred income tax expense (260) (195)
Increase in cash surrender value of insurance (200) (199)
(Increase) decrease in accrued interest receivable (351) 353
Decrease (increase) in other assets 949 (355)
Increase in accrued expenses and other liabilities 583 1,253
Net cash provided by operating activities 3,480 5,310
Cash Flows from Investing Activities    
Proceeds from sales and calls of securities 4,990 375
Proceeds from maturities and principal repayments of securities 6,877 7,968
Purchases of securities (18,832)  
Net purchases of FHLB Stock (1,472) (1,288)
Net increase in loans (58,726) (57,051)
Purchases of bank premises and equipment (451) (343)
Proceeds from sale of other real estate owned 107 54
Net cash used in investing activities (67,507) (50,285)
Cash Flows from Financing Activities    
Net (decrease) increase in demand deposits, NOW, money market and savings accounts (5,044) 6,013
Net increase in time deposits 37,484 9,980
Increase in mortgagors' escrow accounts 2,675 2,830
Net (decrease) increase in short-term debt (4,369) 8,100
Net increase in long-term debt 32,312 20,000
Proceeds of stock subscriptions 9,804  
Return of unfufilled stock subscriptions (41,073)  
Loan to ESOP (4,364)  
Offering expenses (1,898)  
Return of capital to Rhinebeck Bancorp, MHC (121)  
Net cash provided by financing activities 25,406 46,923
Net (decrease) increase in cash and due from banks (38,621) 1,948
Cash and Due from Banks    
Beginning balance 50,590 10,460
Ending balance 11,969 12,408
Cash paid for:    
Interest 3,933 2,076
Income taxes 915 368
Noncash Investing and Financing Activities    
Unrealized holding gain (loss) on available for sale securities arising during the period 3,246 (1,784)
Decrease in defined benefit plan liability included in other comprehensive loss $ 118 $ 1,010