XML 46 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2018
Income Tax Disclosure [Abstract]  
Schedule of components of the provision for income taxes
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2018 2017  2018 2017 
  (unaudited)  (unaudited) 
Current expense (benefit):              
Federal $89 $831  $550 $1,408 
State  (6) (89)  7  (71)
Total  83  742   557  1,337 
               
Deferred (benefit) expense:              
Federal  183  12   (12) 134 
State  -  -   -  - 
Total  183  12   (12) 134 
               
Total provision for income taxes $266 $754  $545 $1,471 
Schedule of differences between the provision for income taxes and statutory federal income tax rate
  Three months ended September 30,  Nine months ended September 30, 
  2018  2017  2018  2017 
  (unaudited)  (unaudited) 
Provision at statutory rate $468   21% $1,148   34% $778   21% $1,940   34%
Tax exempt income  (22)  -1%  (41)  -1%  (70)  -2%  (129)  -2%
State income taxes, net of federal income tax benefit  24   1%  6   0%  14   0%  17   0%
Tax basis difference on sale of B&N  -   0%  (296)  -9%  -   0%  (296)  -5%
Other, net  (204)  -5%  (63)  -1%  (177)  -4%  (61)  -1%
                                 
Effective income tax and rate $266   16% $754   23% $545   15% $1,471   26%
Schedule of tax effects of temporary differences of the deferred tax assets and deferred tax liabilities
  September 30,  December 31, 
  2018  2017 
  (unaudited)    
Deferred tax assets:        
Allowance for loan losses $1,704  $1,473 
Deferred expenses  767   717 
Depreciation and amortization  79   105 
Unrecognized pension liability  1,019   1,232 
Postretirement liability  919   901 
Deferred loss on OREO  187   83 
Unrealized loss on securities  1,128   617 
State tax NOLs  647   647 
Other  198   232 
Gross deferred tax assets  6,648   6,007 
         
Deferred tax liabilities:        
Prepaid expenses  (277)  (181)
Prepaid pension  (1,304)  (1,148)
Deferred loan fees  (135)  (65)
Mortgage servicing rights  (615)  (610)
Gross deferred tax liabilities  (2,331)  (2,004)
         
Net deferred tax asset  4,317   4,003 
         
Deferred tax valuation allowance  (985)  (982)
         
Deferred tax assets, net of allowance $3,332  $3,021