XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Defined Benefit Pension Plan (Tables)
12 Months Ended
Jun. 30, 2021
Defined Benefit Pension Plan  
Schedule of plan's funded status

 

 

 

 

 

 

 

 

    

June 30, 2021

    

June 30, 2020

Change in projected benefit obligation

 

 

  

 

 

  

Projected benefit obligation at beginning of year

 

$

12,363,236

 

$

10,601,032

Interest cost

 

 

335,720

 

 

371,932

Benefits paid

 

 

(418,160)

 

 

(297,103)

Actuarial (gain) loss

 

 

(269,252)

 

 

1,687,375

Settlement

 

 

 —

 

 

 —

Projected benefit obligation at end of year

 

 

12,011,544

 

 

12,363,236

 

 

 

 

 

 

 

Change in plan assets

 

 

  

 

 

  

Fair value of plan assets at beginning of year

 

 

9,268,753

 

 

9,770,170

Actual return on assets

 

 

3,257,972

 

 

(204,314)

Employer contributions

 

 

 —

 

 

 —

Expenses paid from trust

 

 

 —

 

 

 —

Benefits paid

 

 

(418,160)

 

 

(297,103)

Fair value of plan assets at end of year

 

 

12,108,565

 

 

9,268,753

 

 

 

 

 

 

 

Funded status at end of year

 

$

97,021

 

$

(3,094,483)

 

Schedule of amounts recognized in the consolidated balance sheets in accrued interest payable and other liabilities and accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

    

June 30, 2021

    

June 30, 2020

Pension asset (liability)

 

$

97,021

 

$

(3,094,483)

 


 

 

 

 

 

 

 

 

 

    

June 30, 2021

    

June 30, 2020

Accumulated pension actuarial loss, net of income tax benefit of $1,522,485 and $1,522,485, respectively

 

$

1,552,435

 

$

4,853,355

 

Schedule of components of net periodic pension cost (income) included in compensation and benefits on the statements of operations

 

 

 

 

 

 

 

 

    

June 30, 2021

    

June 30, 2020

Interest cost

 

$

335,720

 

$

371,932

Expected return on plan assets

 

 

(634,851)

 

 

(671,118)

Amortization of net actuarial loss

 

 

408,547

 

 

215,747

 

 

 

 

 

 

 

Net periodic pension (income) loss

 

$

109,416

 

$

(83,439)

 

Schedule of projected benefit payments

 

 

 

 

2022

    

$

1,180,800

2023

 

 

703,700

2024

 

 

696,200

2025

 

 

1,582,100

2026

 

 

969,000

2025-2029

 

 

4,089,600

 

 

$

9,221,400

 

Schedule of percentage of the fair value of total Plan assets

 

 

 

 

 

 

 

    

June 30, 2021

    

June 30, 2020

 

Cash Equivalents

 

15.5

%  

0.9

%

Equities

 

 

 

 

 

Large Cap

 

29.2

%  

48.6

%

Mid Cap

 

8.4

%  

4.3

%

Small Cap

 

4.5

%  

25.3

%

International

 

6.3

%  

4.0

%

Other

 

16.0

%  

8.3

%

Alternatives/Multi-Asset

 

0.9

%  

8.6

%

Fixed Income

 

 

 

 

 

Government Securities

 

4.0

%  

 —

%

Corporate Bonds

 

2.4

%  

 

 

Mutual Funds

 

12.8

%  

 —

%

 

 

 

 

 

 

Total

 

100.0

%  

100.0

%