XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income     $ 1,159,654 $ 3,736,385  
Adjustments to reconcile net income to net cash flows provided by (used in) operating activities          
Provision for loan losses $ 25,000 $ 50,000 75,000 50,000 $ 150,000
Depreciation     270,285 275,684  
Net amortization and accretion     (910) 19,585  
Origination of mortgage loans held for sale     (130,846,862) (289,881,006)  
Proceeds from sales of mortgage loans held for sale     137,347,654 299,644,824  
Gain on sale of mortgage loans held for sale (1,338,788) (3,619,405) (2,978,749) (6,622,505)  
Gain on sale of other real estate owned, net 0 11,573 0 11,573  
Income tax valuation allowance     246,244 852,343  
Gain on sale or disposal of assets, net     0 (7,510)  
Changes in assets and liabilities:          
Accrued interest receivable and other assets     175,757 (21,263)  
Accrued interest payable and other liabilities     1,170,278 (1,637,177)  
Net cash flows provided by operating activities     6,618,351 6,420,933  
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from maturities or calls of securities available for sale     745,321 1,470,923  
Purchase of securities available for sale     (7,175,000) (3,815,000)  
Change in loans     (18,669,683) 4,600,637  
Change from redemption of FHLB stock     0 314,300  
Change in interest bearing deposits in banks     (186,723) 2,030,788  
Proceeds from sale of other real estate owned     0 1,737,762  
Charge-offs on other real estate owned     0 152,765  
Proceeds from sale of premises and equipment     0 26,400  
Purchase of premises and equipment, net     (244,987) (476,627)  
Net cash flows (used in) provided by investing activities     (25,531,072) 6,041,948  
CASH FLOWS FROM FINANCING ACTIVITIES          
Net decrease in deposits     (2,837,151) (244,638)  
FHLB advance proceeds     0 45,500,000  
FHLB advance repayments     0 (50,500,000)  
Change in advance payments by borrowers for property taxes and insurance     (2,921,337) (1,969,638)  
Net cash flows used in financing activities     (5,758,488) (7,214,276)  
Net Change in Cash and Cash Equivalents     (24,671,209) 5,248,605  
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR     49,377,489 13,106,041 13,106,041
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 24,706,280 $ 18,354,646 24,706,280 18,354,646 $ 49,377,489
SUPPLEMENTAL CASH FLOW DISCLOSURES          
Cash paid for interest     $ 517,298 $ 615,616