XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Dec. 31, 2021
Loans and Allowance for Loan Losses  
Schedule of loan classifications

    

December 31, 2021

    

June 30, 2021

Construction, land, development

$

9,760,179

$

2,458,461

1-4 family owner occupied

72,853,855

72,011,570

1-4 family non-owner occupied

 

25,508,136

 

22,368,557

Multifamily

 

100,199,616

 

91,876,323

Commercial owner occupied

 

6,135,242

 

6,405,226

Commercial non-owner occupied

 

14,046,851

 

14,182,106

Consumer and installment loans

 

6,998,578

 

7,530,197

Total loans

 

235,502,457

 

216,832,440

Less:

 

  

 

  

Allowance for loan losses

 

(1,487,823)

 

(1,412,489)

Loans, net

$

234,014,634

$

215,419,951

Schedule of non-performing loans

    

December 31, 2021

    

June 30, 2021

Nonaccrual loans

$

756,272

$

793,141

Total non-performing loans

$

756,272

$

793,141

Restructured loans, accruing

$

$

Total impaired loans

$

756,272

$

793,141

Schedule of impaired loans

December 31, 2021

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

Development

Occupied

Occupied

Multifamily

Occupied

Occupied

Installment

Total

With related allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

$

$

$

180,579

$

$

12,520

$

193,099

Unpaid principal balance

 

 

 

 

 

180,579

 

 

12,520

 

193,099

Related allowance

 

 

 

 

 

71,927

 

 

12,520

 

84,447

With no related allowance recorded

 

 

 

  

 

  

 

  

 

  

 

 

  

Recorded investment

$

$

557,688

$

$

$

$

$

5,485

$

563,173

Unpaid principal balance

 

 

557,688

 

 

 

 

 

5,485

 

563,173

Related allowance

 

 

 

 

 

 

 

 

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

557,688

$

$

$

180,579

$

$

18,005

$

756,272

Unpaid principal balance

 

 

557,688

 

 

 

180,579

 

 

18,005

 

756,272

Related allowance

 

 

 

 

 

71,927

 

 

12,520

 

84,447

Three Months Ended December 31, 2021

Average recorded balance

$

$

501,535

$

$

$

181,092

$

$

19,287

$

701,914

Interest income recognized while impaired

$

$

$

$

$

$

$

$

Interest income recognized on a cash basis while impaired

 

 

5,678

 

 

 

 

 

 

5,678

Total interest on impaired loans

$

$

5,678

$

$

$

$

$

$

5,678

Six Months Ended December 31, 2021

Average recorded balance

$

$

496,253

$

$

$

181,621

$

$

20,691

$

698,565

Interest income recognized while impaired

$

$

$

$

$

$

$

$

Interest income recognized on a cash basis while impaired

 

 

7,401

 

 

 

 

 

 

7,401

Total interest on impaired loans

$

$

7,401

$

$

$

$

$

$

7,401

June 30, 2021

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

Development

Occupied

Occupied

Multifamily

Occupied

Occupied

Installment

Total

With related allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

$

$

$

182,532

$

$

23,133

$

205,665

Unpaid principal balance

 

 

 

 

 

182,532

 

 

23,133

 

205,665

Related allowance

 

 

 

 

 

65,626

 

 

23,133

 

88,759

With no related allowance recorded

 

  

 

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

587,476

$

$

$

$

$

$

587,476

Unpaid principal balance

 

 

587,476

 

 

 

 

 

 

587,476

Related allowance

 

 

 

 

 

 

 

 

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

587,476

$

$

$

182,532

$

$

23,133

$

793,141

Unpaid principal balance

 

 

587,476

 

 

 

182,532

 

 

23,133

 

793,141

Related allowance

 

 

 

 

 

65,626

 

 

23,133

 

88,759

Average recorded balance

$

$

780,405

$

41,013

$

$

181,950

$

$

109,214

$

1,112,582

Interest income recognized while impaired

$

$

$

$

$

$

$

$

Interest income recognized on a cash basis while impaired

 

 

20,084

 

 

 

 

 

 

20,084

Total interest on impaired loans

$

$

20,084

$

$

$

$

$

$

20,084

December 31, 2020

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

Development

Occupied

Occupied

Multifamily

Occupied

Occupied

Installment

Total

With related allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

93,110

$

$

$

182,853

$

$

95,763

$

371,726

Unpaid principal balance

 

 

93,110

 

 

 

182,853

 

 

95,763

 

371,726

Related allowance

 

 

61,491

 

 

 

64,430

 

 

53,882

 

179,803

With no related allowance recorded

 

  

 

 

  

 

  

 

  

 

  

 

 

  

Recorded investment

$

$

799,428

$

79,265

$

$

$

$

30,374

$

909,067

Unpaid principal balance

 

 

799,428

 

79,265

 

 

 

 

30,374

 

909,067

Related allowance

 

 

 

 

 

 

 

 

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment

$

$

892,538

$

79,265

$

$

182,853

$

$

126,137

$

1,280,793

Unpaid principal balance

 

 

892,538

 

79,265

 

 

182,853

 

 

126,137

 

1,280,793

Related allowance

 

 

61,491

 

 

 

64,430

 

 

53,882

 

179,803

Three Months Ended December 31, 2020

Average recorded balance

$

$

911,182

$

19,816

$

$

180,387

$

$

130,024

$

1,241,409

Interest income recognized while impaired

$

$

$

$

$

$

$

$

Interest income recognized on a cash basis while impaired

 

 

5,021

 

 

 

 

 

 

5,021

Total interest on impaired loans

$

$

5,021

$

$

$

$

$

$

5,021

Six Months Ended December 31, 2020

Average recorded balance

$

$

934,319

$

19,548

$

$

181,222

$

$

129,846

$

1,264,935

Interest income recognized while impaired

$

$

$

$

$

$

$

$

Interest income recognized on a cash basis while impaired

 

 

8,409

 

 

 

 

 

 

8,409

Total interest in impaired loans

$

$

8,409

$

$

$

$

$

$

8,409

Schedule of loans by risk rating

December 31, 2021

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

Occupied

Occupied

Multifamily

Occupied

Occupied

Installment

Total

1-4

$

9,760,179

$

72,296,167

$

25,508,136

$

100,199,616

$

4,796,787

$

10,825,775

$

6,980,573

$

230,367,233

5

 

 

 

 

1,157,876

 

3,221,076

 

 

4,378,952

6

 

 

557,688

 

 

 

 

 

18,005

 

575,693

7

 

 

 

 

 

180,579

 

 

 

180,579

Total

$

9,760,179

$

72,853,855

$

25,508,136

$

100,199,616

$

6,135,242

$

14,046,851

$

6,998,578

$

235,502,457

June 30, 2021

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

Development

Occupied

Occupied

Multifamily

Occupied

Occupied

Installment

Total

1-4

$

2,458,461

$

71,319,957

$

22,368,557

$

91,876,323

$

5,064,818

$

10,917,142

$

7,507,064

$

211,512,322

5

 

 

104,137

 

 

1,157,876

 

3,264,964

 

 

4,526,977

6

 

 

587,476

 

 

 

182,532

 

 

23,133

 

793,141

7

 

 

 

 

 

 

 

 

Total

$

2,458,461

$

72,011,570

$

22,368,557

$

91,876,323

$

6,405,226

$

14,182,106

$

7,530,197

$

216,832,440

Schedule of aged analysis of past due loans

December 31, 2021

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

 

Development

 

Occupied

 

Occupied

Multifamily

 

Occupied

 

Occupied

Installment

Total

30‑59 days, accruing

$

 

$

250,352

$

$

$

$

$

$

250,352

60‑89 days, accruing

 

 

226,894

 

 

 

 

 

 

226,894

90 days & over or nonaccrual

 

 

557,688

 

 

 

180,579

 

 

18,005

 

756,272

Total

$

$

1,034,934

$

$

$

180,579

$

$

18,005

$

1,233,518

June 30, 2021

    

Construction,

    

1-4 Family

    

1-4 Family

    

    

Commercial

    

Commercial

    

    

Land,

Owner

Non-Owner

Owner

Non-Owner

Consumer and

Development

Occupied

Occupied

Multifamily

Occupied

Occupied

Installment

Total

30‑59 days, accruing

$

 

$

535,696

$

$

$

$

$

$

535,696

60‑89 days, accruing

 

 

 

 

 

 

 

 

90 days & over or nonaccrual

 

 

587,476

 

 

 

182,532

 

 

23,133

 

793,141

Total

$

$

1,123,172

$

$

$

182,532

$

$

23,133

$

1,328,837

Schedule of TDRs

 Construction,

1-4 Family

1-4 Family

Commercial

Commercial 

 Land,

Owner 

 Non-Owner 

Owner

Non-Owner 

Consumer &

    

 Development 

    

 Occupied

    

Occupied

    

Multifamily

    

  Occupied

    

Occupied

    

 Installment

    

Total

Accruing

  

  

  

  

  

  

  

  

Beginning balance June 30, 2021

$

$

104,137

$

$

$

$

$

$

104,137

Transfer to other loan category

 

 

 

 

 

 

 

 

Principal payments

 

 

(610)

 

 

 

 

 

 

(610)

Charge-offs

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

New restructureds

 

 

 

 

 

 

 

 

Transfers out of TDR status

 

 

(48,217)

 

 

 

 

 

 

(48,217)

Transfers to foreclosed properties

 

 

 

 

 

 

 

 

Transfers to nonaccrual

 

 

(55,310)

 

 

 

 

 

 

(55,310)

Transfers out of nonaccrual

 

 

 

 

 

 

 

 

Ending balance

$

$

$

$

$

$

$

$

Nonaccrual

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

$

$

$

$

$

$

$

Principal payments

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

Transfers to foreclosed properties

 

 

 

 

 

 

 

 

Transfers from accrual

 

 

 

 

 

 

 

 

Transfers to accrual

 

 

 

 

 

 

 

 

Ending balance

$

$

$

$

$

$

$

$

Totals

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

$

104,137

$

$

$

$

$

$

104,137

Transfer to other loan category

 

 

 

 

 

 

 

 

Principal payments

 

 

(610)

 

 

 

 

 

 

(610)

Charge-offs

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

New restructureds

 

 

 

 

 

 

 

 

Transfers out of TDR status

 

 

(48,217)

 

 

 

 

 

 

(48,217)

Transfers to foreclosed properties

 

 

 

 

 

 

 

 

Transfers to nonaccrual

 

 

(55,310)

 

 

 

 

 

 

(55,310)

Transfers from accrual

 

 

 

 

 

 

 

 

Transfers out of nonaccrual

 

 

 

 

 

 

 

 

Ending balance

$

$

$

$

$

$

$

$

Schedule of allowance for loan losses and recorded investment

Three Months Ended December 31, 2021

Construction,

1-4 Family

1-4 Family

Commercial

Commercial

Not

Land,

Owner

Non-Owner

Owner

Non-Owner

Specifically

 

    

Development

    

Occupied

    

Occupied

    

Multifamily

    

Occupied

    

Occupied

    

Consumer

    

Allocated

    

Total

Allowance

Balance at 9/30/21

$

36,317

$

339,916

$

100,119

$

484,106

$

101,647

$

218,697

$

61,871

$

120,216

$

1,462,889

Charge-offs

(207)

(207)

Recoveries

 

 

 

 

 

 

141

 

 

141

Provision

 

10,044

 

14,335

 

27,422

41,942

 

4,519

 

(39,599)

 

(7,192)

 

(26,471)

 

25,000

Balance at 12/31/21

$

46,361

$

354,251

$

127,541

$

526,048

$

106,166

$

179,098

$

54,613

$

93,745

$

1,487,823

Six Months Ended December 31, 2021

Construction,

1-4 Family

1-4 Family

Commercial

Commercial

Not

Land,

Owner

Non-Owner

Owner-

Non-Owner

Specifically

 

    

Development

    

Occupied

    

Occupied

    

Multifamily

    

Occupied

    

Occupied

    

Consumer

    

Allocated

    

Total

Allowance

Balance at 6/30/21

$

11,063

$

326,408

$

115,645

$

459,382

$

99,851

$

230,459

$

66,523

$

103,158

$

1,412,489

Charge-offs

(207)

(207)

Recoveries

 

 

 

 

 

 

 

541

 

 

541

Provision

 

35,298

 

27,843

 

11,896

 

66,666

 

6,315

 

(51,361)

 

(12,244)

 

(9,413)

 

75,000

Balance at 12/31/21

$

46,361

$

354,251

$

127,541

$

526,048

$

106,166

$

179,098

$

54,613

$

93,745

$

1,487,823

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance

Ending balance individually evaluated for impairment

$

$

$

$

$

71,927

$

$

12,520

$

$

84,447

Ending balance collectively evaluated for impairment

 

46,361

 

354,251

 

127,541

 

526,048

 

34,239

 

179,098

 

42,093

 

93,745

 

1,403,376

Ending balance

$

46,361

$

354,251

$

127,541

$

526,048

$

106,166

$

179,098

$

54,613

$

93,745

$

1,487,823

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance individually evaluated for impairment

$

$

557,688

$

$

$

180,579

$

$

18,005

$

$

756,272

Ending balance collectively evaluated for impairment

 

9,760,179

 

72,296,167

 

25,508,136

 

100,199,616

 

5,954,663

 

14,046,851

 

6,980,573

 

 

234,746,185

Total loans

$

9,760,179

$

72,853,855

$

25,508,136

$

100,199,616

$

6,135,242

$

14,046,851

$

6,998,578

$

$

235,502,457

Less allowance

$

46,361

$

354,251

$

127,541

$

526,048

$

106,166

$

179,098

$

54,613

$

93,745

$

1,487,823

Total loans, net

$

9,713,818

$

72,499,604

$

25,380,595

$

99,673,568

$

6,029,076

$

13,867,753

$

6,943,965

$

(93,745)

$

234,014,634

June 30, 2021

Construction,

1-4 Family

1-4 Family

Commercial

Commercial

Not

Land,

Owner

Non-Owner

Owner-

Non-Owner

Specifically

 

    

Development

    

Occupied

    

Occupied

    

Multifamily

    

Occupied

    

Occupied

    

Consumer

    

Allocated

    

Total

Allowance

Balance at 6/30/20

$

13,795

$

356,434

$

77,220

$

286,665

$

95,711

$

312,670

$

97,312

$

113,620

$

1,353,427

Charge-offs

(61,491)

(29,994)

(91,485)

Recoveries

 

 

 

 

 

 

 

547

 

 

547

Provision

 

(2,732)

 

31,465

 

38,425

 

172,717

 

4,140

 

(82,211)

 

(1,342)

 

(10,462)

 

150,000

Balance at 6/30/21

$

11,063

$

326,408

$

115,645

$

459,382

$

99,851

$

230,459

$

66,523

$

103,158

$

1,412,489

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance

Ending balance individually evaluated for impairment

$

$

$

$

$

65,626

$

$

23,133

$

$

88,759

Ending balance collectively evaluated for impairment

 

11,063

 

326,408

 

115,645

 

459,382

 

34,225

 

230,459

 

43,390

 

103,158

 

1,323,730

Ending balance

$

11,063

$

326,408

$

115,645

$

459,382

$

99,851

$

230,459

$

66,523

$

103,158

$

1,412,489

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance individually evaluated for impairment

$

$

587,476

$

$

$

182,532

$

$

23,133

$

$

793,141

Ending balance collectively evaluated for impairment

 

2,458,461

 

71,424,094

 

22,368,557

 

91,876,323

 

6,222,694

 

14,182,106

 

7,507,064

 

 

216,039,299

Total loans

$

2,458,461

$

72,011,570

$

22,368,557

$

91,876,323

$

6,405,226

$

14,182,106

$

7,530,197

$

$

216,832,440

Less allowance

$

11,063

$

326,408

$

115,645

$

459,382

$

99,851

$

230,459

$

66,523

$

103,158

$

1,412,489

Total loans, net

$

2,447,398

$

71,685,162

$

22,252,912

$

91,416,941

$

6,305,375

$

13,951,647

$

7,463,674

$

(103,158)

$

215,419,951

Three Months Ended December 31, 2020

Construction,

1-4 Family

1-4 Family

Commercial

Commercial

Not

Land,

Owner

Non-Owner

Owner

Non-Owner

Specifically

 

    

Development

    

Occupied

    

Occupied

    

Multifamily

    

Occupied

    

Occupied

    

Consumer

    

Allocated

    

Total

Allowance

Balance at 9/30/20

$

10,859

$

335,391

$

75,827

$

350,641

$

75,184

$

328,902

$

89,941

$

86,739

$

1,353,484

Charge-offs

Recoveries

 

 

 

 

 

 

7

 

 

7

Provision

 

389

 

(16,619)

 

11,525

48,824

 

11,266

 

11,745

 

(3,096)

 

(14,034)

 

50,000

Balance at 12/31/20

$

11,248

$

318,772

$

87,352

$

399,465

$

86,450

$

340,647

$

86,852

$

72,705

$

1,403,491

Six Months Ended December 31, 2020

Construction,

1-4 Family

1-4 Family

Commercial

Commercial

Not

Land,

Owner

Non-Owner

Owner-

Non-Owner

Specifically

 

    

Development

    

Occupied

    

Occupied

    

Multifamily

    

Occupied

    

Occupied

    

Consumer

    

Allocated

    

Total

Allowance

Balance at 6/30/20

$

13,795

$

356,434

$

77,220

$

286,665

$

95,711

$

312,670

$

97,312

$

113,620

$

1,353,427

Charge-offs

(325)

(325)

Recoveries

 

 

 

 

 

 

 

389

 

 

389

Provision

 

(2,547)

 

(37,662)

 

10,132

 

112,800

 

(9,261)

 

27,977

 

(10,524)

 

(40,915)

 

50,000

Balance at 12/31/20

$

11,248

$

318,772

$

87,352

$

399,465

$

86,450

$

340,647

$

86,852

$

72,705

$

1,403,491

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance

Ending balance individually evaluated for impairment

$

$

61,491

$

$

$

64,430

$

$

53,882

$

$

179,803

Ending balance collectively evaluated for impairment

 

11,248

 

257,281

 

87,352

 

399,465

 

22,020

 

340,647

 

32,970

 

72,705

 

1,223,688

Ending balance

$

11,248

$

318,772

$

87,352

$

399,465

$

86,450

$

340,647

$

86,852

$

72,705

$

1,403,491

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance individually evaluated for impairment

$

$

892,538

$

79,265

$

$

182,853

$

$

126,137

$

$

1,280,793

Ending balance collectively evaluated for impairment

 

3,460,986

 

84,354,539

 

22,513,372

 

88,769,856

 

6,291,455

 

19,679,205

 

7,703,126

 

 

232,772,539

Total loans

$

3,460,986

$

85,247,077

$

22,592,637

$

88,769,856

$

6,474,308

$

19,679,205

$

7,829,263

$

$

234,053,332

Less allowance

$

11,248

$

318,772

$

87,352

$

399,465

$

86,450

$

340,647

$

86,852

$

72,705

$

1,403,491

Total loans, net

$

3,449,738

$

84,928,305

$

22,505,285

$

88,370,391

$

6,387,858

$

19,338,558

$

7,742,411

$

(72,705)

$

232,649,841